SHAKE MANAGEMENT
0889.688.651 · rovalta.com · 25/09/2026
ACTIVE
SHAKE MANAGEMENT
Financial year 2025 · Closed on 30/09/2025
Net result42,3 k €+433,7 %over 1 year
Gross margin77,3 k €+59,4 %over 1 year
Equity332,1 k €+14,6 %over 1 year
Overview
Identity
Source · BCE/KBOSHAKE MANAGEMENT is a Private company with limited liability incorporated in 2007. Its main activity is: Management consultancy activities. Its registered office is in Opwijk.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0889.688.651
- Incorporation
- 29/05/2007
- Legal form
- Private company with limited liability
- Registered office
- Kruiskensveld 51
1745 Opwijk · FlandreSee on map - Contributed capital
- 6 200,00 €
- Latest accounts
- 30/09/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 18 filingsTrend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 77,3 k € | +59.4% | 48,5 k € | -5.0% | 51 k € | +37.9% | 37 k € | -76.3% | 155,9 k € |
| EBITDA | 72,3 k € | +115% | 33,6 k € | -25.4% | 45,1 k € | +44.4% | 31,2 k € | -79.6% | 153,2 k € |
| Operating result | 56,9 k € | +304% | 14,1 k € | +211% | -12,7 k € | +55.4% | -28,5 k € | -123% | 123,3 k € |
| Net result | 42,3 k € | +434% | 7,9 k € | +150% | -15,9 k € | +47.0% | -30 k € | -127% | 109,9 k € |
| Balance sheet | |||||||||
| Equity | 332,1 k € | +14.6% | 289,9 k € | +2.8% | 282 k € | -5.3% | 297,8 k € | -15.5% | 352,7 k € |
| Total assets | 532 k € | +6.7% | 498,6 k € | -24.6% | 661,2 k € | +19.5% | 553,3 k € | +23.8% | 447 k € |
| Cash | 15,3 k € | -36.9% | 24,3 k € | +6.8% | 22,7 k € | +145% | 9,3 k € | -82.4% | 52,6 k € |
| Debts | 183,2 k € | -4.3% | 191,3 k € | -44.0% | 341,7 k € | +45.1% | 235,5 k € | +150% | 94,3 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 30/09/20251 active · 1 ended
Active mandates
Henk Vermeulen
ActiveEnded mandates
Henk Vermeulen
EndedOther companies at this address
Kruiskensveld 51 1745 Opwijk| Company | CBE no. |
|---|---|
LIVE ENTERTAINMENT● Active | 0466.727.178 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/04/2026 | 27/03/2025 | 30/04/2024 | 28/04/2023 | 29/04/2022 | 30/04/2021 |
| General meeting | 16/03/2026 | 17/03/2025 | 05/04/2024 | 15/03/2023 | 15/03/2022 | 15/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 18 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 16/03/2026 | 30/04/2026 | Dutch | |
| Micro model | 30/09/2024 | 17/03/2025 | 27/03/2025 | Dutch | |
| Micro model | 30/09/2023 | 05/04/2024 | 30/04/2024 | Dutch | |
| Micro model | 30/09/2022 | 15/03/2023 | 28/04/2023 | Dutch | |
| Micro model | 30/09/2021 | 15/03/2022 | 29/04/2022 | Dutch | |
| Micro model | 30/09/2020 | 15/03/2021 | 30/04/2021 | Dutch | |
| Micro model | 30/09/2019 | 16/03/2020 | 29/05/2020 | Dutch | |
| Micro model | 30/09/2018 | 15/03/2019 | 30/04/2019 | Dutch | |
| Micro model | 30/09/2017 | 15/03/2018 | 10/04/2018 | Dutch | |
| Abridged model | 30/09/2016 | 15/03/2017 | 31/05/2017 | Dutch | |
| Abridged model | 30/09/2015 | 15/03/2016 | 12/04/2016 | Dutch | |
| Abridged model | 30/09/2014 | 16/03/2015 | 06/04/2016 | Dutch | |
| Abridged model | 30/09/2013 | 15/03/2014 | 30/04/2014 | Dutch | |
| Abridged model | 30/09/2012 | 15/03/2013 | 31/05/2013 | Dutch | |
| Abridged model | 30/09/2011 | 15/03/2012 | 29/04/2012 | Dutch | |
| Abridged model | 30/09/2010 | 15/03/2011 | 08/04/2011 | Dutch | |
| Abridged model | 30/09/2009 | 15/03/2010 | 29/03/2010 | Dutch | |
| Abridged model | 30/09/2008 | 15/03/2009 | 30/03/2009 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/09/20251 active · 1 ended
Active mandates
Henk Vermeulen
ActiveEnded mandates
Henk Vermeulen
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Registered office11/03/2024MAATSCHAPPELIJKE ZETEL
- Registered office14/12/2020MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
- Registered office05/04/2017MAATSCHAPPELIJKE ZETEL
- Other14/10/2013DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other31/05/2007RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202542,3 k €↑
- 2024Annual accounts 20247,9 k €↑
- 2023Annual accounts 2023-15,9 k €↑
- 2022Annual accounts 2022-30 k €↓
- 2021Annual accounts 2021109,9 k €↑
- 2020Annual accounts 202017,1 k €↓
- 2019Annual accounts 201939,1 k €↑
- 2018Annual accounts 2018-47,5 k €↓
- 2017Annual accounts 2017-30,1 k €↓
- 2016Annual accounts 20162,8 k €↑
- 2015Annual accounts 20151,7 k €↑
- 2014Annual accounts 2014-23,2 k €↓
- 2013Annual accounts 2013141,5 k €↓
- 2012Annual accounts 2012157,9 k €↑
- 2011Annual accounts 20116 k €↓
- 2010Annual accounts 201018,7 k €↓
- 2009Annual accounts 200922 k €↓
- 2008Annual accounts 200838,7 k €
- 29/05/2007IncorporationPrivate company with limited liability