SHAKE MANAGEMENT
0889.688.651 · rovalta.com · 23/09/2026
ACTIVE
SHAKE MANAGEMENT
Financial year 2025 · closed on 30/09/2025
Net result
42,3 k €
+433.7% YoY
Gross margin
77,3 k €
+59.4% YoY
Equity
332,1 k €
+14.6% YoY
Overview
What does SHAKE MANAGEMENT do?
SHAKE MANAGEMENT is a Private company with limited liability incorporated in 2007. Its main activity is: Management consultancy activities. Its registered office is in Opwijk.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0889.688.651
Incorporation
29/05/2007
Legal form
Private company with limited liability
Registered office
Kruiskensveld 51
1745 Opwijk · FlandreSee on map
1745 Opwijk · FlandreSee on map
Contributed capital
6 200,00 €
Latest accounts
30/09/2025
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 77,3 k € | +59.4% | 48,5 k € | -5.0% | 51 k € | +37.9% | 37 k € | -76.3% | 155,9 k € | +132% | 67,2 k € | -28.7% | 94,3 k € | +102% | 46,7 k € | -47.8% | 89,3 k € | +55.7% | 57,4 k € | -0.5% | 57,7 k € | +92.7% | 29,9 k € | -89.6% | 286,9 k € | +25.7% | 228,3 k € | +489% | 38,8 k € | -32.5% | 57,4 k € | -15.7% | 68,2 k € | -10.8% | 76,4 k € |
| EBITDA | 72,3 k € | +115% | 33,6 k € | -25.4% | 45,1 k € | +44.4% | 31,2 k € | -79.6% | 153,2 k € | +142% | 63,3 k € | -24.6% | 83,9 k € | +143% | 34,5 k € | -43.2% | 60,7 k € | +12.2% | 54,1 k € | -2.3% | 55,4 k € | +115% | 25,8 k € | -90.9% | 285,2 k € | +25.4% | 227,4 k € | +502% | 37,8 k € | -32.4% | 55,9 k € | -14.6% | 65,4 k € | -12.9% | 75,1 k € |
| Operating result | 56,9 k € | +304% | 14,1 k € | +211% | -12,7 k € | +55.4% | -28,5 k € | -123% | 123,3 k € | +337% | 28,2 k € | -43.0% | 49,4 k € | +2068% | 2,3 k € | -91.1% | 25,7 k € | +58.7% | 16,2 k € | -1.0% | 16,4 k € | +214% | -14,3 k € | -107% | 216,3 k € | +0.7% | 214,7 k € | +1701% | 11,9 k € | -63.7% | 32,9 k € | -8.6% | 35,9 k € | -38.8% | 58,8 k € |
| Net result | 42,3 k € | +434% | 7,9 k € | +150% | -15,9 k € | +47.0% | -30 k € | -127% | 109,9 k € | +541% | 17,1 k € | -56.2% | 39,1 k € | +182% | -47,5 k € | -57.6% | -30,1 k € | -1183% | 2,8 k € | +62.8% | 1,7 k € | +107% | -23,2 k € | -116% | 141,5 k € | -10.4% | 157,9 k € | +2522% | 6 k € | -67.8% | 18,7 k € | -15.1% | 22 k € | -43.0% | 38,7 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 332,1 k € | +14.6% | 289,9 k € | +2.8% | 282 k € | -5.3% | 297,8 k € | -15.5% | 352,7 k € | +45.3% | 242,8 k € | +7.6% | 225,6 k € | +21.0% | 186,5 k € | -20.3% | 234 k € | -11.4% | 264,2 k € | +1.1% | 261,4 k € | +0.7% | 259,7 k € | -32.2% | 382,9 k € | +31.4% | 291,4 k € | +50.6% | 193,5 k € | +195% | 65,6 k € | -1.9% | 66,9 k € | +49.1% | 44,9 k € |
| Total assets | 532 k € | +6.7% | 498,6 k € | -24.6% | 661,2 k € | +19.5% | 553,3 k € | +23.8% | 447 k € | -16.6% | 536 k € | -2.8% | 551,3 k € | +1.4% | 543,6 k € | -15.7% | 644,5 k € | -8.5% | 704,7 k € | -4.6% | 739 k € | -18.1% | 901,8 k € | +14.3% | 788,9 k € | +154% | 310,3 k € | +46.8% | 211,4 k € | +129% | 92,4 k € | -22.9% | 119,9 k € | +43.5% | 83,6 k € |
| Cash | 15,3 k € | -36.9% | 24,3 k € | +6.8% | 22,7 k € | +145% | 9,3 k € | -82.4% | 52,6 k € | +182% | 18,7 k € | -64.3% | 52,4 k € | +38.9% | 37,7 k € | +696% | 4,7 k € | -92.5% | 63,2 k € | +281% | 16,6 k € | -88.5% | 144,1 k € | +73.8% | 82,9 k € | +107% | 40 k € | -64.3% | 112,2 k € | +235% | 33,5 k € | -17.6% | 40,6 k € | +81.1% | 22,4 k € |
| Debts | 183,2 k € | -4.3% | 191,3 k € | -44.0% | 341,7 k € | +45.1% | 235,5 k € | +150% | 94,3 k € | -67.8% | 293,2 k € | -9.8% | 325 k € | -9.0% | 357,1 k € | -13.0% | 410,4 k € | -6.8% | 440,5 k € | -7.8% | 477,6 k € | -25.6% | 642,2 k € | +58.1% | 406,1 k € | +2284% | 17 k € | -4.6% | 17,9 k € | -33.5% | 26,8 k € | -49.4% | 53 k € | +37.0% | 38,7 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | 0,5 ETP | – | – | – | – | – | – | – | – | |||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationGovernance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 1 ended
Active mandates
Henk Vermeulen
ActiveEnded mandates
Henk Vermeulen
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
LIVE ENTERTAINMENT● Active | 0466.727.178 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/10/2024 | 01/10/2023 | 01/10/2022 | 01/10/2021 | 01/10/2020 | 01/10/2019 |
| Closing of the financial year | 30/09/2025 | 30/09/2024 | 30/09/2023 | 30/09/2022 | 30/09/2021 | 30/09/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/04/2026 | 27/03/2025 | 30/04/2024 | 28/04/2023 | 29/04/2022 | 30/04/2021 |
| General meeting | 16/03/2026 | 17/03/2025 | 05/04/2024 | 15/03/2023 | 15/03/2022 | 15/03/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/09/2025 | 16/03/2026 | 30/04/2026 | Dutch | |
| Micro model | 30/09/2024 | 17/03/2025 | 27/03/2025 | Dutch | |
| Micro model | 30/09/2023 | 05/04/2024 | 30/04/2024 | Dutch | |
| Micro model | 30/09/2022 | 15/03/2023 | 28/04/2023 | Dutch | |
| Micro model | 30/09/2021 | 15/03/2022 | 29/04/2022 | Dutch | |
| Micro model | 30/09/2020 | 15/03/2021 | 30/04/2021 | Dutch | |
| Micro model | 30/09/2019 | 16/03/2020 | 29/05/2020 | Dutch | |
| Micro model | 30/09/2018 | 15/03/2019 | 30/04/2019 | Dutch | |
| Micro model | 30/09/2017 | 15/03/2018 | 10/04/2018 | Dutch | |
| Abridged model | 30/09/2016 | 15/03/2017 | 31/05/2017 | Dutch | |
| Abridged model | 30/09/2015 | 15/03/2016 | 12/04/2016 | Dutch | |
| Abridged model | 30/09/2014 | 16/03/2015 | 06/04/2016 | Dutch | |
| Abridged model | 30/09/2013 | 15/03/2014 | 30/04/2014 | Dutch | |
| Abridged model | 30/09/2012 | 15/03/2013 | 31/05/2013 | Dutch | |
| Abridged model | 30/09/2011 | 15/03/2012 | 29/04/2012 | Dutch | |
| Abridged model | 30/09/2010 | 15/03/2011 | 08/04/2011 | Dutch | |
| Abridged model | 30/09/2009 | 15/03/2010 | 29/03/2010 | Dutch | |
| Abridged model | 30/09/2008 | 15/03/2009 | 30/03/2009 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 30/09/2025 · 1 active · 1 ended
Active mandates
Henk Vermeulen
ActiveEnded mandates
Henk Vermeulen
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office11/03/2024MAATSCHAPPELIJKE ZETEL
- Registered office14/12/2020MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
- Registered office05/04/2017MAATSCHAPPELIJKE ZETEL
- Other14/10/2013DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other31/05/2007RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202542,3 k €↑
- 2024Annual accounts 20247,9 k €↑
- 2023Annual accounts 2023-15,9 k €↑
- 2022Annual accounts 2022-30 k €↓
- 2021Annual accounts 2021109,9 k €↑
- 2020Annual accounts 202017,1 k €↓
- 2019Annual accounts 201939,1 k €↑
- 2018Annual accounts 2018-47,5 k €↓
- 2017Annual accounts 2017-30,1 k €↓
- 2016Annual accounts 20162,8 k €↑
- 2015Annual accounts 20151,7 k €↑
- 2014Annual accounts 2014-23,2 k €↓
- 2013Annual accounts 2013141,5 k €↓
- 2012Annual accounts 2012157,9 k €↑
- 2011Annual accounts 20116 k €↓
- 2010Annual accounts 201018,7 k €↓
- 2009Annual accounts 200922 k €↓
- 2008Annual accounts 200838,7 k €
- 29/05/2007IncorporationPrivate company with limited liability