ElmosGroup
0889.950.254 · rovalta.com · 22/09/2026
ACTIVE
ElmosGroup
Financial year 2025 · closed on 31/12/2025
Net result
1,2 M €
+152.7% YoY
Revenue
1,9 M €
+47.5% YoY
Equity
4,4 M €
+34.4% YoY
Workforce
8,2 ETP
0.0% YoY
Overview
What does ElmosGroup do?
ElmosGroup is a Public limited company incorporated in 2007. Its main activity is: Computer consultancy activities. Its registered office is in Herentals. It employs on average 8,2 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0889.950.254
Incorporation
08/06/2007
Legal form
Public limited company
Registered office
Saffierstraat(HRT) 5
2200 Herentals · FlandreSee on map
2200 Herentals · FlandreSee on map
Contributed capital
61 500,00 €
Latest accounts
31/12/2025
Average workforce
8,2 ETP
Activities (NACE)
Joint committees (2)
- 100
- 200
Signals
ProfitableSolid equityLow riskPositive cashflowHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Revenue | 1,9 M € | +47.5% | 1,3 M € | +32.2% | 999,4 k € | +16.1% | 860,7 k € | +792% | 96,5 k € | -11.3% | 108,8 k € | – | – | – | – | – | – | – | 213,6 k € | -5.7% | 226,5 k € | -21.4% | 288,2 k € | +5.8% | 272,4 k € | – | |||||||||
| EBITDA | -167,7 k € | -411% | 54 k € | +1109% | 4,5 k € | +117% | -26,9 k € | -245% | 18,5 k € | +3.7% | 17,9 k € | -72.9% | 65,9 k € | -47.5% | 125,5 k € | +20.3% | 104,3 k € | +9.2% | 95,5 k € | +18.2% | 80,8 k € | -25.4% | 108,3 k € | +28.5% | 84,3 k € | -34.1% | 127,8 k € | +67.5% | 76,3 k € | -12.0% | 86,7 k € | -32.2% | 127,9 k € | +5.4% | 121,3 k € |
| Operating result | -255,1 k € | -782% | 37,4 k € | +482106% | -7,8 € | +100.0% | -28,2 k € | -252% | 18,5 k € | +3.7% | 17,9 k € | -72.9% | 65,9 k € | -47.0% | 124,4 k € | +19.3% | 104,3 k € | +9.7% | 95 k € | +18.5% | 80,2 k € | -24.3% | 106 k € | +28.6% | 82,4 k € | -34.6% | 126,1 k € | +65.2% | 76,3 k € | -12.0% | 86,7 k € | -32.2% | 127,9 k € | +5.4% | 121,3 k € |
| Net result | 1,2 M € | +153% | 459,2 k € | +200% | 152,8 k € | -70.9% | 525,2 k € | -7.3% | 566,7 k € | +119% | 258,7 k € | -21.0% | 327,6 k € | +23.9% | 264,3 k € | +28.4% | 205,9 k € | -21.5% | 262,4 k € | +34.3% | 195,4 k € | +307% | 48 k € | +294% | 12,2 k € | -68.5% | 38,6 k € | +3299% | -1,2 k € | -101% | 95,6 k € | -2.3% | 97,8 k € | -23.8% | 128,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 4,4 M € | +34.4% | 3,3 M € | +1.8% | 3,2 M € | +4.9% | 3,1 M € | +20.5% | 2,6 M € | +28.4% | 2 M € | +14.9% | 1,7 M € | +23.3% | 1,4 M € | +23.1% | 1,1 M € | +21.9% | 938,7 k € | +38.8% | 676,3 k € | +40.6% | 480,9 k € | +11.1% | 432,9 k € | +2.9% | 420,7 k € | +10.1% | 382,1 k € | -0.3% | 383,3 k € | +33.2% | 287,7 k € | +51.5% | 189,8 k € |
| Total assets | 10,6 M € | +3.7% | 10,3 M € | +128% | 4,5 M € | -16.7% | 5,4 M € | +52.9% | 3,5 M € | +12.8% | 3,1 M € | +42.2% | 2,2 M € | +16.2% | 1,9 M € | -1.5% | 1,9 M € | +0.7% | 1,9 M € | +1.2% | 1,9 M € | -0.0% | 1,9 M € | +0.6% | 1,9 M € | -2.0% | 1,9 M € | -0.3% | 1,9 M € | -0.1% | 1,9 M € | +0.1% | 1,9 M € | +0.7% | 1,9 M € |
| Cash | 38,6 k € | +28.5% | 30,1 k € | -43.5% | 53,2 k € | -19.0% | 65,7 k € | -7.6% | 71,1 k € | +11880% | 593,6 € | +15.5% | 513,8 € | -11.4% | 579,6 € | -86.9% | 4,4 k € | +3441% | 124,7 € | -95.6% | 2,8 k € | -37.3% | 4,5 k € | +495% | 756,4 € | -87.2% | 5,9 k € | -58.6% | 14,2 k € | +913% | 1,4 k € | -68.6% | 4,5 k € | -23.7% | 5,8 k € |
| Debts | 6,2 M € | -10.8% | 7 M € | +452% | 1,3 M € | -45.6% | 2,3 M € | +139% | 969,4 k € | -14.7% | 1,1 M € | +144% | 466,2 k € | +24.4% | 374,8 k € | -45.3% | 685,3 k € | -24.5% | 907,3 k € | -23.5% | 1,2 M € | -15.7% | 1,4 M € | -2.5% | 1,4 M € | -3.3% | 1,5 M € | +1.1% | 1,5 M € | -2.4% | 1,5 M € | -5.2% | 1,6 M € | -6.9% | 1,7 M € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | 8,2 ETP | 0.0% | 8,2 ETP | +5.1% | 7,8 ETP | -10.3% | 8,7 ETP | – | – | – | – | – | – | – | – | 0,6 ETP | -25.0% | 0,8 ETP | -20.0% | 1,0 ETP | 0.0% | 1,0 ETP | 0.0% | 1,0 ETP | +66.7% | 0,6 ETP | |||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 2,5 M€ and 5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 16 ended
Active mandates
Ended mandates
At this address
Other companies at this address
| Company | CBE no. |
|---|---|
Afterglow● Active | 0466.298.794 |
Apero● Active | 0693.668.180 |
ARTEBO● Active | 0895.284.264 |
AXXESSION● Active | 0646.879.439 |
BAR GOOSE● Active | 1010.197.095 |
D & L CONCEPTS● Active | 0865.337.988 |
DURETEC● Active | 0564.957.791 |
EDIT CONSULT● Active | 0474.024.152 |
EUROPE EASY SERVICE● Active | 0435.021.541 |
ExpoGlobal Group● Active | 0811.219.017 |
Industrial Coatings & Blastings● Active | 1024.613.473 |
JDrise● Active | 1013.801.339 |
KOHARD● Active | 1027.243.658 |
NEDELKO BELGIUM● Active | 0422.813.793 |
Real Elmos● Active | 0462.495.406 |
RE-BRAND● Active | 0875.637.608 |
TMA Technics● Active | 0472.576.080 |
TME Technics● Active | 0679.767.981 |
| 0889.670.835 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 18/06/2026 | 27/06/2025 | 24/06/2024 | 26/06/2023 | 21/06/2022 | 29/06/2021 |
| General meeting | 06/06/2026 | 07/06/2025 | 01/06/2024 | 03/06/2023 | 04/06/2022 | 05/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 06/06/2026 | 18/06/2026 | Dutch | |
| Full model | 31/12/2024 | 07/06/2025 | 27/06/2025 | Dutch | |
| Full model | 31/12/2023 | 01/06/2024 | 24/06/2024 | Dutch | |
| Full model | 31/12/2022 | 03/06/2023 | 26/06/2023 | Dutch | |
| Full model | 31/12/2021 | 04/06/2022 | 21/06/2022 | Dutch | |
| Full model | 31/12/2020 | 05/06/2021 | 29/06/2021 | Dutch | |
| Micro model | 31/12/2019 | 06/06/2020 | 30/06/2020 | Dutch | |
| Micro model | 31/12/2018 | 01/06/2019 | 01/07/2019 | Dutch | |
| Micro model | 31/12/2017 | 02/06/2018 | 28/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 03/06/2017 | 09/06/2017 | Dutch | |
| Abridged model | 31/12/2015 | 04/06/2016 | 05/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 06/06/2015 | 26/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 07/06/2014 | 13/06/2014 | Dutch | |
| Abridged model | 31/12/2012 | 30/06/2013 | 29/07/2013 | Dutch | |
| Abridged model | 31/12/2011 | 30/06/2012 | 30/08/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/04/2011 | 05/05/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 30/07/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 23/07/2009 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 2,5 M€ and 5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 5 active · 16 ended
Active mandates
Ended mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Restructuring27/03/2025BENAMING - KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Restructuring22/11/2024RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates22/08/2024ONTSLAGEN - BENOEMINGEN
- Mandates16/10/2023ONTSLAGEN - BENOEMINGEN
- Mandates28/03/2022ONTSLAGEN - BENOEMINGEN
- Mandates20/01/2021DOEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates17/01/2019ONTSLAGEN - BENOEMINGEN
- Registered office27/09/2016MAATSCHAPPELIJKE ZETEL
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 20251,2 M €↑
- 2025Name changeElmosGroup
- 2024Annual accounts 2024459,2 k €↑
- 2023Annual accounts 2023152,8 k €↓
- 2022Annual accounts 2022525,2 k €↓
- 2021Annual accounts 2021566,7 k €↑
- 2020Annual accounts 2020258,7 k €↓
- 2019Annual accounts 2019327,6 k €↑
- 2018Annual accounts 2018264,3 k €↑
- 2017Annual accounts 2017205,9 k €↓
- 2016Annual accounts 2016262,4 k €↑
- 2015Annual accounts 2015195,4 k €↑
- 2014Annual accounts 201448 k €↑
- 2013Annual accounts 201312,2 k €↓
- 2012Annual accounts 201238,6 k €↑
- 2011Annual accounts 2011-1,2 k €↓
- 2010Annual accounts 201095,6 k €↓
- 2009Annual accounts 200997,8 k €↓
- 2008Annual accounts 2008128,3 k €
- 2008Name changeElmos Group
- 08/06/2007IncorporationPublic limited company