ACTIVE

MEDIAMORPHOSE

Export PDF

Financial year 2025 · Closed on 30/09/2025

Net result601 k €+24,7 %over 1 year
Gross margin654,3 k €+30,9 %over 1 year
Equity1,6 M €-4,0 %over 1 year

Identity

Source · BCE/KBO

MEDIAMORPHOSE is a Private limited company incorporated in 2007. Its main activity is: Computer consultancy activities. Its registered office is in Saint-Gilles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0890.038.346
Incorporation
13/06/2007
Legal form
Private limited company
Registered office
Rue Capouillet 34
1060 Saint-Gilles · BruxellesSee on map
Contributed capital
37 000,00 €
Latest accounts
30/09/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 16 filings

Trend over 16 financial years

20252024202320222021
Income statement
Gross margin654,3 k €500 k €433,8 k €387,6 k €209,3 k €
EBITDA653,3 k €499,1 k €433 k €386,6 k €208,1 k €
Operating result647,6 k €493,8 k €423,8 k €376,9 k €194,7 k €
Net result601 k €481,8 k €409,8 k €341,3 k €176,2 k €
Balance sheet
Equity1,6 M €1,6 M €1,4 M €963,5 k €622,2 k €
Total assets1,9 M €2,1 M €1,5 M €1,1 M €821,4 k €
Cash467,4 k €1,1 M €1,1 M €723,6 k €479,3 k €
Debts352,9 k €408,8 k €139,8 k €162 k €199,3 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 5 M€ and 10 M€
See the valuation

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 5 ended

Active mandates

Julien FAELLI

Director · since 18 juin 2024

Active

Ended mandates

Julien FAELLI

Director · since 13 juin 2007

Ended
Julien FAELLI

Mandate

Ended
Julien FAELLI

Manager

Ended
Julien Monsieu FAELLI

Manager

Ended

Other companies at this address

Rue Capouillet 34 1060 Saint-Gilles
CompanyCBE no.
CAP 34 IMMO● Active
0818.379.102
ERIC MAGIER,AVOCAT● Active
0822.759.839
François Malherbe, Avocat● Active
0690.684.144
VAN DEN BERG & PARTNERS● Active
0543.893.450

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/10/202401/10/202301/10/202201/10/202101/10/202001/10/2019
Closing of the financial year30/09/202530/09/202430/09/202330/09/202230/09/202130/09/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date11/03/202612/03/202503/04/202427/04/202328/03/202226/04/2021
General meeting27/02/202616/12/202423/02/202424/02/202325/02/202226/02/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 16 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/09/202527/02/202611/03/2026FrenchPDF
Micro model30/09/202416/12/202412/03/2025FrenchPDF
Micro model30/09/202323/02/202403/04/2024FrenchPDF
Micro model30/09/202224/02/202327/04/2023FrenchPDF
Micro model30/09/202125/02/202228/03/2022FrenchPDF
Micro model30/09/202026/02/202126/04/2021FrenchPDF
Micro model30/09/201928/02/202020/04/2020FrenchPDF
Micro model30/09/201825/02/201931/07/2019FrenchPDF
Abridged model30/09/201622/02/201730/03/2017FrenchPDF
Abridged model30/09/201522/02/201622/03/2016FrenchPDF
Abridged model30/09/201328/02/201403/03/2014FrenchPDF
Abridged model30/09/201222/02/201312/04/2013FrenchPDF
Abridged model30/09/201124/02/201221/03/2012FrenchPDF
Abridged model30/09/201025/02/201112/04/2011FrenchPDF
Abridged model30/09/200926/02/201029/04/2010FrenchPDF
Abridged model30/09/200827/02/200928/04/2009FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 5 M€ and 10 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/09/2025

1 active · 5 ended

Active mandates

Julien FAELLI

Director · since 18 juin 2024

Active

Ended mandates

Julien FAELLI

Director · since 13 juin 2007

Ended
Julien FAELLI

Mandate

Ended
Julien FAELLI

Manager

Ended
Julien Monsieu FAELLI

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates20/06/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office04/10/2018
    SIEGE SOCIAL
    PDF
  • Other22/06/2007
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025601 k €↑
  2. 2024
    Annual accounts 2024481,8 k €↑
  3. 2023
    Annual accounts 2023409,8 k €↑
  4. 2022
    Annual accounts 2022341,3 k €↑
  5. 2021
    Annual accounts 2021176,2 k €↑
  6. 2020
    Annual accounts 2020148,6 k €↑
  7. 2019
    Annual accounts 2019147,7 k €↑
  8. 2018
    Annual accounts 2018139,5 k €↑
  9. 2016
    Annual accounts 201611,8 k €↓
  10. 2015
    Annual accounts 201514,9 k €↑
  11. 2013
    Annual accounts 2013-10 k €↓
  12. 2012
    Annual accounts 2012152,1 €↓
  13. 2011
    Annual accounts 201112,9 k €↑
  14. 2010
    Annual accounts 2010-9,8 k €↓
  15. 2009
    Annual accounts 2009-1,5 k €↑
  16. 2008
    Annual accounts 2008-5,8 k €
  17. 13/06/2007
    IncorporationPrivate limited company