ACTIVE

KRYPTIS

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

97,9 k €

+15.3% YoY

Gross margin

185,5 k €

+15.0% YoY

Equity

612,9 k €

+6.5% YoY

What does KRYPTIS do?

KRYPTIS is a Private company with limited liability incorporated in 2007. Its registered office is in Uccle.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0890.086.054

Incorporation

15/06/2007

Legal form

Private company with limited liability

Registered office

Avenue Wolvendael 141
1180 Uccle · BruxellesSee on map

Contributed capital

103 574,00 €

Latest accounts

30/06/2025

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	185,5 k €	+15.0%	161,3 k €	-7.7%	174,8 k €	-39.8%	290,2 k €	+129%	126,5 k €	+39.3%	90,8 k €	-47.1%	171,5 k €	+34.8%	127,3 k €	+94.6%	65,4 k €	-32.6%	97 k €	+29.4%	74,9 k €	+70.4%	44 k €	-11.7%	49,8 k €	-71.4%	174,1 k €	+83.7%	94,8 k €	+23.5%	76,7 k €	-66.7%	230,6 k €	+92.2%	120 k €
EBITDA	182,4 k €	+15.9%	157,4 k €	-4.8%	165,4 k €	-42.3%	286,6 k €	+134%	122,5 k €	+38.5%	88,5 k €	-45.7%	163,1 k €	+65.2%	98,7 k €	+164%	37,4 k €	-35.2%	57,8 k €	-21.6%	73,8 k €	+72.1%	42,9 k €	-10.2%	47,7 k €	-72.1%	170,9 k €	+82.9%	93,5 k €	+23.9%	75,4 k €	-67.0%	228,7 k €	+93.1%	118,4 k €
Operating result	143,9 k €	+15.2%	125 k €	-9.4%	138 k €	+7.5%	128,3 k €	+45.1%	88,4 k €	+77.8%	49,7 k €	-51.6%	102,8 k €	+86.1%	55,2 k €	+583%	8,1 k €	-66.7%	24,3 k €	-61.5%	63 k €	+106%	30,5 k €	-13.3%	35,2 k €	-77.6%	157,3 k €	+94.4%	80,9 k €	+29.3%	62,6 k €	-71.0%	216,1 k €	+100%	108 k €
Net result	97,9 k €	+15.3%	84,9 k €	-18.4%	104 k €	+31.6%	79 k €	+40.3%	56,3 k €	+63.8%	34,4 k €	-51.9%	71,5 k €	+61.1%	44,4 k €	+2515%	1,7 k €	-88.1%	14,3 k €	-70.4%	48,2 k €	+68.3%	28,6 k €	+6.6%	26,9 k €	-73.7%	102,2 k €	+98.1%	51,6 k €	+29.6%	39,8 k €	-72.1%	142,8 k €	+109%	68,3 k €
Balance sheet
Equity	612,9 k €	+6.5%	575,4 k €	+17.3%	490,6 k €	+19.6%	410,3 k €	+23.8%	331,3 k €	+20.5%	275 k €	+10.6%	248,7 k €	+29.4%	192,2 k €	+8.1%	177,8 k €	+1.0%	176,1 k €	+8.8%	161,8 k €	+28.8%	125,6 k €	+3.8%	121 k €	+22.1%	99,1 k €	+351%	22 k €	-66.1%	64,8 k €	0.0%	64,8 k €	+195%	22 k €
Total assets	692,1 k €	-14.1%	805,9 k €	+6.8%	754,4 k €	+7.1%	704,5 k €	+14.0%	618,1 k €	+6.3%	581,6 k €	-7.8%	630,7 k €	-4.3%	659 k €	+21.4%	542,7 k €	+27.4%	425,9 k €	+152%	168,8 k €	+28.9%	130,9 k €	-8.5%	143 k €	-5.7%	151,7 k €	+13.7%	133,4 k €	+2.5%	130,2 k €	-35.0%	200,3 k €	-26.8%	273,8 k €
Cash	291,1 k €	+148%	117,2 k €	+152%	46,5 k €	-85.1%	311,5 k €	+197%	105 k €	+71.5%	61,2 k €	+1.7%	60,2 k €	-15.2%	70,9 k €	+77.3%	40 k €	+65.0%	24,3 k €	-79.0%	115,3 k €	+28.9%	89,4 k €	+83.6%	48,7 k €	-22.3%	62,6 k €	-13.2%	72,1 k €	+37.1%	52,6 k €	-57.5%	123,7 k €	-34.0%	187,4 k €
Debts	79,2 k €	-65.6%	230,4 k €	-12.6%	263,8 k €	-10.3%	294,2 k €	+3.1%	285,3 k €	-6.5%	305,2 k €	-20.1%	382 k €	-18.2%	466,8 k €	+28.2%	364,1 k €	+45.7%	249,8 k €	+3474%	7 k €	+31.9%	5,3 k €	-76.0%	22,1 k €	-58.0%	52,6 k €	-52.9%	111,5 k €	+70.5%	65,4 k €	-51.8%	135,5 k €	+3.3%	131,1 k €
Other
Workforce	–		–		–		–		–		–		–		0,5 ETP		–		–		–		–		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active

Active mandates

PICUBE

Mandate · 0808.285.261

Represented by Pierre Brico

Active

Pierre-Philippe Bastin

Mandate

Active

At this address

Other companies at this address

Company	CBE no.
B-CARRE CONSTRUCT● Active	0736.813.780
PICUBE● Active	0808.285.261

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/12/2025	06/02/2025	29/01/2024	22/02/2023	17/12/2021	08/12/2020
General meeting	16/10/2025	27/12/2024	26/12/2023	17/12/2022	16/11/2021	12/11/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	16/10/2025	05/12/2025	French	PDF
Micro model	30/06/2024	27/12/2024	06/02/2025	French	PDF
Micro model	30/06/2023	26/12/2023	29/01/2024	French	PDF
Micro model	30/06/2022	17/12/2022	22/02/2023	French	PDF
Micro model	30/06/2021	16/11/2021	17/12/2021	French	PDF
Micro model	30/06/2020	12/11/2020	08/12/2020	French	PDF
Abridged model	30/06/2019	13/12/2019	10/01/2020	French	PDF
Abridged model	30/06/2018	29/10/2018	14/12/2018	French	PDF
Abridged model	30/06/2017	19/10/2017	19/11/2017	French	PDF
Abridged model	30/06/2016	21/11/2016	14/12/2016	French	PDF
Abridged model	30/06/2015	15/10/2015	13/11/2015	French	PDF
Abridged model	30/06/2014	20/11/2014	06/12/2014	French	PDF
Abridged model	30/06/2013	18/10/2013	11/12/2013	French	PDF
Abridged model	30/06/2012	18/10/2012	15/12/2012	French	PDF
Abridged model	30/06/2011	20/10/2011	06/11/2011	French	PDF
Abridged model	30/06/2010	21/10/2010	21/11/2010	French	PDF
Abridged model	30/06/2009	15/10/2009	09/11/2009	French	PDF
Abridged model	30/06/2008	16/10/2008	30/10/2008	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 2 active

Active mandates

PICUBE

Mandate · 0808.285.261

Represented by Pierre Brico

Active

Pierre-Philippe Bastin

Mandate

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares20/06/2017
CAPITAL, ACTIONS
PDF
Mandates22/01/2015
DEMISSIONS, NOMINATIONS
PDF
Other26/06/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202597,9 k €↑
2024
Annual accounts 202484,9 k €↓
2023
Annual accounts 2023104 k €↑
2022
Annual accounts 202279 k €↑
2021
Annual accounts 202156,3 k €↑
2020
Annual accounts 202034,4 k €↓
2019
Annual accounts 201971,5 k €↑
2018
Annual accounts 201844,4 k €↑
2017
Annual accounts 20171,7 k €↓
2016
Annual accounts 201614,3 k €↓
2015
Annual accounts 201548,2 k €↑
2014
Annual accounts 201428,6 k €↑
2013
Annual accounts 201326,9 k €↓
2012
Annual accounts 2012102,2 k €↑
2011
Annual accounts 201151,6 k €↑
2010
Annual accounts 201039,8 k €↓
2009
Annual accounts 2009142,8 k €↑
2008
Annual accounts 200868,3 k €
15/06/2007
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

KRYPTIS

Overview

What does KRYPTIS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline