ACTIVE

OSTEOSPORT

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

26,4 k €

+29.3% YoY

Gross margin

50 k €

+44.2% YoY

Equity

87,3 k €

+7.9% YoY

What does OSTEOSPORT do?

OSTEOSPORT is a Private limited company incorporated in 2007. Its registered office is in Silly.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0890.289.457

Incorporation

22/06/2007

Legal form

Private limited company

Registered office

Place Obert de Thieusies(Thoric) 12
7830 Silly · WallonieSee on map

Contributed capital

19 131,58 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	50 k €	+44.2%	34,7 k €	+63.8%	21,2 k €	+35.2%	15,7 k €	-47.0%	29,5 k €	-25.8%	39,8 k €	+124%	17,8 k €	-36.6%	28 k €	+3.0%	27,2 k €	-12.6%	31,1 k €	+1.7%	30,6 k €	+179%	11 k €	-48.9%	21,4 k €	-11.7%	24,3 k €	-41.3%	41,3 k €	-33.6%	62,3 k €	+35.0%	46,1 k €	+64.0%	28,1 k €
EBITDA	48,9 k €	+47.0%	33,3 k €	+72.3%	19,3 k €	+30.7%	14,8 k €	-48.5%	28,7 k €	-26.1%	38,8 k €	+131%	16,8 k €	-38.1%	27,1 k €	+9.2%	24,8 k €	-17.9%	30,2 k €	+1.7%	29,7 k €	+197%	10 k €	-51.0%	20,4 k €	-12.8%	23,4 k €	-42.0%	40,4 k €	-34.2%	61,4 k €	+34.8%	45,5 k €	+69.1%	26,9 k €
Operating result	43,9 k €	+55.2%	28,3 k €	+76.6%	16 k €	+68.4%	9,5 k €	-61.1%	24,4 k €	-28.9%	34,4 k €	+149%	13,8 k €	-41.6%	23,6 k €	+44.4%	16,3 k €	-12.8%	18,7 k €	-4.7%	19,7 k €	+1594%	-1,3 k €	+16.1%	-1,6 k €	-187%	1,8 k €	-91.1%	20,1 k €	-15.6%	23,9 k €	+122%	10,7 k €	+401%	2,1 k €
Net result	26,4 k €	+29.3%	20,4 k €	+103%	10 k €	+129%	4,4 k €	-70.7%	14,9 k €	-30.8%	21,6 k €	+218%	6,8 k €	-44.1%	12,2 k €	+45.4%	8,4 k €	-21.0%	10,6 k €	+3.8%	10,2 k €	+385%	-3,6 k €	+42.4%	-6,2 k €	-77.9%	-3,5 k €	+68.0%	-10,9 k €	-194%	11,6 k €	+669%	1,5 k €	+162%	-2,4 k €
Balance sheet
Equity	87,3 k €	+7.9%	81 k €	-4.8%	85,1 k €	+1.2%	84 k €	+5.5%	79,7 k €	+23.1%	64,7 k €	+50.0%	43,1 k €	+18.7%	36,4 k €	+50.2%	24,2 k €	+52.8%	15,8 k €	+201%	5,3 k €	+207%	-4,9 k €	-262%	-1,4 k €	-128%	4,8 k €	-41.9%	8,3 k €	-71.5%	29,2 k €	+65.3%	17,7 k €	+9.3%	16,2 k €
Total assets	145,6 k €	+5.9%	137,5 k €	-0.7%	138,5 k €	-7.4%	149,6 k €	+7.7%	138,9 k €	-1.3%	140,8 k €	+38.1%	102 k €	-4.5%	106,8 k €	+6.2%	100,5 k €	+4.2%	96,5 k €	+15.8%	83,3 k €	+16.7%	71,4 k €	-28.8%	100,2 k €	-18.4%	122,8 k €	-15.1%	144,6 k €	-6.2%	154,2 k €	-16.8%	185,5 k €	+38.9%	133,5 k €
Cash	13,2 k €	+35.8%	9,8 k €	-43.2%	17,2 k €	-16.3%	20,5 k €	-1.0%	20,7 k €	-51.8%	43 k €	+5.4%	40,8 k €	-17.7%	49,5 k €	+14.8%	43,1 k €	-7.8%	46,8 k €	+20.7%	38,8 k €	+97.6%	19,6 k €	-47.2%	37,1 k €	+50.1%	24,7 k €	-6.8%	26,5 k €	+27.4%	20,8 k €	-17.3%	25,2 k €	-31.2%	36,7 k €
Debts	35 k €	+5.4%	33,2 k €	+10.3%	30,1 k €	-28.8%	42,2 k €	+17.6%	35,9 k €	-31.9%	52,7 k €	+48.6%	35,5 k €	-24.7%	47,1 k €	-11.1%	53 k €	-7.5%	57,3 k €	+4.7%	54,7 k €	+3.3%	53 k €	-32.3%	78,3 k €	-17.3%	94,6 k €	-16.2%	113 k €	-9.6%	125 k €	-25.5%	167,8 k €	+42.9%	117,4 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

JERRY KEIZER

Director

Active

Ended mandates

JERRY KEIZER

Director · since 19 juin 2007

Ended

JERRY KEIZER

Manager · since 19 juin 2007

Ended

JERRY KEIZER

Mandate

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	26/02/2026	28/02/2025	28/02/2024	27/02/2023	25/02/2022	26/02/2021
General meeting	21/11/2025	15/11/2024	15/09/2023	16/09/2022	17/09/2021	18/09/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	21/11/2025	26/02/2026	French	PDF
Micro model	30/06/2024	15/11/2024	28/02/2025	French	PDF
Micro model	30/06/2023	15/09/2023	28/02/2024	French	PDF
Micro model	30/06/2022	16/09/2022	27/02/2023	French	PDF
Micro model	30/06/2021	17/09/2021	25/02/2022	French	PDF
Micro model	30/06/2020	18/09/2020	26/02/2021	French	PDF
Micro model	30/06/2019	12/10/2019	29/11/2019	French	PDF
Micro model	30/06/2018	21/09/2018	29/11/2018	French	PDF
Micro model	30/06/2017	06/10/2017	27/02/2018	French	PDF
Abridged model	30/06/2016	07/10/2016	24/02/2017	French	PDF
Abridged model	30/06/2015	20/10/2015	18/11/2015	French	PDF
Abridged model	30/06/2014	31/10/2014	20/12/2014	French	PDF
Abridged model	30/06/2013	20/09/2013	30/11/2013	French	PDF
Abridged model	30/06/2012	21/09/2012	27/11/2012	French	PDF
Abridged model	30/06/2011	16/09/2011	21/02/2012	French	PDF
Abridged model	30/06/2010	17/09/2010	30/12/2010	French	PDF
Abridged model	30/06/2009	18/09/2009	15/01/2010	French	PDF
Abridged model	30/06/2008	19/09/2008	23/02/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

JERRY KEIZER

Director

Active

Ended mandates

JERRY KEIZER

Director · since 19 juin 2007

Ended

JERRY KEIZER

Manager · since 19 juin 2007

Ended

JERRY KEIZER

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates03/04/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202526,4 k €↑
2024
Annual accounts 202420,4 k €↑
2023
Annual accounts 202310 k €↑
2022
Annual accounts 20224,4 k €↓
2021
Annual accounts 202114,9 k €↓
2020
Annual accounts 202021,6 k €↑
2019
Annual accounts 20196,8 k €↓
2018
Annual accounts 201812,2 k €↑
2017
Annual accounts 20178,4 k €↓
2016
Annual accounts 201610,6 k €↑
2015
Annual accounts 201510,2 k €↑
2014
Annual accounts 2014-3,6 k €↑
2013
Annual accounts 2013-6,2 k €↓
2012
Annual accounts 2012-3,5 k €↑
2011
Annual accounts 2011-10,9 k €↓
2010
Annual accounts 201011,6 k €↑
2009
Annual accounts 20091,5 k €↑
2008
Annual accounts 2008-2,4 k €
22/06/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OSTEOSPORT

Overview

What does OSTEOSPORT do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline