ACTIVE

DECOR HAMOIS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

218,7 k €

+22.5% YoY

Gross margin

753,3 k €

+19.6% YoY

Equity

907,7 k €

+13.7% YoY

Workforce

8,1 ETP

+15.7% YoY

What does DECOR HAMOIS do?

DECOR HAMOIS is a Private limited company incorporated in 2007. Its main activity is: Painting and glazing. Its registered office is in Hamois. It employs on average 8,1 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0890.290.843

Incorporation

22/06/2007

Legal form

Private limited company

Registered office

Rue de Creugette 35
5360 Hamois · WallonieSee on map

Contributed capital

3 491,31 €

Latest accounts

31/12/2025

Average workforce

8,1 ETP

Activities (NACE)

43341Painting and glazing· main 43341Painting and glazing 45441Sale, maintenance and repair of motorcycles and related parts and accessories 01410Raising of dairy cattle 46731Wholesale of wood, construction materials and sanitary equipment 46831Wholesale trade, except of motor vehicles and motorcycles+11

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	753,3 k €	+19.6%	629,8 k €	+0.7%	625,4 k €	-9.8%	693,7 k €	-14.6%	811,9 k €	+15.2%	704,8 k €	-13.2%	811,6 k €	-18.3%	993,1 k €	+19.4%	831,7 k €	+54.6%	537,9 k €	+3.5%	519,9 k €	+7.2%	485,1 k €	+2.5%	473,3 k €	-19.2%	585,7 k €	+16.4%	503,2 k €	+16.9%	430,3 k €	+101%	214,2 k €	-10.5%	239,4 k €
EBITDA	330,3 k €	+15.5%	286,1 k €	+23.4%	231,9 k €	-28.5%	324,5 k €	-3.8%	337,2 k €	+21.4%	277,8 k €	+24.2%	223,7 k €	-48.4%	433,3 k €	+133%	185,8 k €	+200%	61,9 k €	-51.6%	127,8 k €	+23.9%	103,2 k €	+22.5%	84,2 k €	-48.1%	162,5 k €	+71.0%	95 k €	-58.6%	229,5 k €	+151%	91,5 k €	+35.5%	67,5 k €
Operating result	300,2 k €	+21.2%	247,6 k €	+20.1%	206,2 k €	-34.9%	316,6 k €	+4.1%	304,3 k €	+58.4%	192 k €	+5.0%	182,9 k €	-55.3%	408,9 k €	+144%	167,4 k €	+90.7%	87,8 k €	+54.6%	56,8 k €	-16.3%	67,8 k €	+19.6%	56,7 k €	-62.0%	149,4 k €	+251%	42,6 k €	-78.6%	198,7 k €	+174%	72,4 k €	+21.0%	59,8 k €
Net result	218,7 k €	+22.5%	178,6 k €	+19.1%	149,9 k €	-40.5%	252,1 k €	+5.0%	240 k €	+54.6%	155,3 k €	+9.6%	141,7 k €	-31.4%	206,4 k €	+62.3%	127,2 k €	+112%	60,1 k €	+47.9%	40,7 k €	-13.5%	47 k €	+20.3%	39 k €	-59.5%	96,4 k €	+201%	32 k €	-75.8%	132,3 k €	+165%	49,9 k €	+14.7%	43,5 k €
Balance sheet
Equity	907,7 k €	+13.7%	798,4 k €	+27.6%	625,5 k €	+21.9%	513,2 k €	-63.7%	1,4 M €	+18.0%	1,2 M €	+14.7%	1 M €	+15.4%	904,6 k €	+44.7%	625,2 k €	+24.9%	500,4 k €	+4.2%	480,2 k €	+8.7%	442 k €	+11.2%	397,4 k €	+10.2%	360,8 k €	+35.2%	266,8 k €	+12.5%	237,2 k €	+121%	107,2 k €	+79.7%	59,7 k €
Total assets	1,1 M €	+23.8%	901,8 k €	+22.3%	737,5 k €	+25.1%	589,3 k €	-62.1%	1,6 M €	+16.2%	1,3 M €	+1.2%	1,3 M €	+19.0%	1,1 M €	+36.0%	816,3 k €	+28.8%	633,9 k €	-1.4%	642,9 k €	+5.4%	609,8 k €	+7.1%	569,3 k €	+1.7%	559,7 k €	+27.4%	439,5 k €	+14.7%	383,2 k €	+72.5%	222,1 k €	+61.7%	137,3 k €
Cash	631,3 k €	+56.2%	404,2 k €	+25.4%	322,4 k €	+67.0%	193,1 k €	-55.0%	429,3 k €	-6.1%	457 k €	+48.2%	308,4 k €	+31.5%	234,5 k €	+9.4%	214,4 k €	+11.9%	191,6 k €	+144%	78,5 k €	-46.9%	147,8 k €	+30.8%	113 k €	+70.8%	66,1 k €	-46.7%	124 k €	+26.7%	97,9 k €	+56.2%	62,7 k €	+35.6%	46,2 k €
Debts	209 k €	+102%	103,2 k €	-7.8%	112 k €	+47.2%	76 k €	-46.1%	141 k €	+1.2%	139,4 k €	-49.7%	277,2 k €	+35.7%	204,2 k €	+7.4%	190,1 k €	+42.4%	133,5 k €	-17.9%	162,6 k €	-3.1%	167,9 k €	-2.3%	171,9 k €	-13.6%	199 k €	+15.2%	172,7 k €	+21.4%	142,2 k €	+26.5%	112,4 k €	+44.9%	77,6 k €
Other
Workforce	8,1 ETP	+15.7%	7,0 ETP	-12.5%	8,0 ETP	+1.3%	7,9 ETP	-21.0%	10,0 ETP	0.0%	10,0 ETP	0.0%	10,0 ETP	-23.1%	13,0 ETP	0.0%	13,0 ETP	+18.2%	11,0 ETP	+12.2%	9,8 ETP	+11.4%	8,8 ETP	-10.2%	9,8 ETP	+5.4%	9,3 ETP	-4.1%	9,7 ETP	+12.8%	8,6 ETP	+132%	3,7 ETP	+8.8%	3,4 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

VANDERHOEVEN Eddy

Mandate

Active

At this address

Other companies at this address

Company	CBE no.
Partenaire Immobilier du Condroz● Active	0787.756.004

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/07/2026	29/07/2025	30/07/2024	28/07/2023	19/06/2022	21/09/2021
General meeting	02/06/2026	03/06/2025	04/06/2024	06/06/2023	09/05/2022	01/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

19 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	02/06/2026	30/07/2026	French	PDF
Abridged model	31/12/2024	03/06/2025	29/07/2025	French	PDF
Abridged model	31/12/2023	04/06/2024	30/07/2024	French	PDF
Abridged model	31/12/2022	06/06/2023	28/07/2023	French	PDF
Abridged model	31/12/2021	09/05/2022	19/06/2022	French	PDF
Abridged model	31/12/2020	01/06/2021	21/09/2021	French	PDF
Abridged modelCorrection	31/12/2019	04/09/2020	19/09/2020	French	PDF
Abridged model	31/12/2019	20/08/2020	05/09/2020	French	PDF
Abridged model	31/12/2018	04/06/2019	31/08/2019	French	PDF
Abridged model	31/12/2017	05/06/2018	27/08/2018	French	PDF
Abridged model	01/12/2016	06/06/2017	25/07/2017	French	PDF
Abridged model	31/12/2015	07/06/2016	17/08/2016	French	PDF
Abridged model	31/12/2014	02/06/2015	30/07/2015	French	PDF
Abridged model	31/12/2013	03/06/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	04/06/2013	29/07/2013	French	PDF
Abridged model	31/12/2011	05/06/2012	30/06/2012	French	PDF
Abridged model	31/12/2010	07/06/2011	27/07/2011	French	PDF
Abridged model	31/12/2009	01/06/2010	29/08/2010	French	PDF
Abridged model	31/12/2008	02/06/2009	27/07/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active

Active mandates

VANDERHOEVEN Eddy

Mandate

Active

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Restructuring12/07/2022
CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
PDF
Restructuring23/05/2022
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Capital / shares29/10/2008
CAPITAL, ACTIONS - DIVERS
PDF
Other26/06/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025218,7 k €↑
2024
Annual accounts 2024178,6 k €↑
2023
Annual accounts 2023149,9 k €↓
2022
Annual accounts 2022252,1 k €↑
2021
Annual accounts 2021240 k €↑
2020
Annual accounts 2020155,3 k €↑
2019
Annual accounts 2019141,7 k €↓
2018
Annual accounts 2018206,4 k €↑
2017
Annual accounts 2017127,2 k €↑
2016
Annual accounts 201660,1 k €↑
2015
Annual accounts 201540,7 k €↓
2014
Annual accounts 201447 k €↑
2013
Annual accounts 201339 k €↓
2012
Annual accounts 201296,4 k €↑
2011
Annual accounts 201132 k €↓
2010
Annual accounts 2010132,3 k €↑
2009
Annual accounts 200949,9 k €↑
2008
Annual accounts 200843,5 k €
22/06/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DECOR HAMOIS

Overview

What does DECOR HAMOIS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline