Badjawe Brasserie Coopérative
0890.325.386 · rovalta.com · 27/09/2026
ACTIVE
Badjawe Brasserie Coopérative
Financial year 2025 · Closed on 31/12/2025
Net result-16,6 k €-225,4 %over 1 year
Gross margin212,8 k €+7,5 %over 1 year
Equity222,1 k €-10,9 %over 1 year
Overview
Identity
Source · BCE/KBOBadjawe Brasserie Coopérative is a Cooperative society incorporated in 2007. Its main activity is: Manufacture of beer. Its registered office is in Ans.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0890.325.386
- Incorporation
- 25/06/2007
- Legal form
- Cooperative society
- Registered office
- Avenue de l'Expansion 4/4
4432 Ans · WallonieSee on map - Contributed capital
- 523 000,00 €
- Latest accounts
- 31/12/2025
Activities (NACE)
Signals
Solid equityGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 10 filingsTrend over 10 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 212,8 k € | +7.5% | 198 k € | +13.1% | 175,1 k € | +30.3% | 134,4 k € | +26.4% | 106,3 k € |
| EBITDA | 33,2 k € | -43.8% | 59,1 k € | -1.5% | 60 k € | +422% | 11,5 k € | +185% | -13,6 k € |
| Operating result | -12,3 k € | -177% | 16 k € | -11.0% | 18 k € | +160% | -30,1 k € | +41.3% | -51,2 k € |
| Net result | -16,6 k € | -225% | 13,3 k € | -1.8% | 13,5 k € | +140% | -33,5 k € | +39.1% | -55 k € |
| Balance sheet | |||||||||
| Equity | 222,1 k € | -10.9% | 249,2 k € | +20.8% | 206,3 k € | +16.4% | 177,3 k € | +0.4% | 176,5 k € |
| Total assets | 444,4 k € | -7.8% | 482,1 k € | +5.8% | 455,8 k € | +25.0% | 364,8 k € | -5.8% | 387,4 k € |
| Cash | 44,7 k € | -26.4% | 60,8 k € | +23.6% | 49,2 k € | +253% | 13,9 k € | +118% | 6,4 k € |
| Debts | 222,3 k € | +18.5% | 187,6 k € | +10.2% | 170,3 k € | -9.1% | 187,4 k € | -11.1% | 210,8 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20257 active · 22 ended
Active mandates
Veronica Cremasco
ActiveActive
Frédéric Muratori
ActiveRita Robert
ActiveSamuel Willems
ActiveStanislas HERMAN
ActiveTristan Parotte
ActiveEnded mandates
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 23/07/2026 | 27/07/2025 | 23/07/2024 | 16/05/2023 | 28/07/2022 | 16/07/2021 |
| General meeting | 12/05/2026 | 03/06/2025 | 11/06/2024 | 25/04/2023 | 30/06/2022 | 24/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 10 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 12/05/2026 | 23/07/2026 | French | |
| Micro model | 31/12/2024 | 03/06/2025 | 27/07/2025 | French | |
| Micro model | 31/12/2023 | 11/06/2024 | 23/07/2024 | French | |
| Micro model | 31/12/2022 | 25/04/2023 | 16/05/2023 | French | |
| Micro model | 31/12/2021 | 30/06/2022 | 28/07/2022 | French | |
| Abridged model | 31/12/2020 | 24/06/2021 | 16/07/2021 | French | |
| Abridged model | 31/12/2019 | 05/09/2020 | 11/02/2021 | French | |
| Abridged model | 31/12/2018 | 25/06/2019 | 27/06/2019 | French | |
| Abridged model | 31/12/2017 | 15/05/2018 | 24/05/2018 | French | |
| Abridged model | 31/12/2016 | 30/03/2017 | 07/04/2017 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20257 active · 22 ended
Active mandates
Veronica Cremasco
ActiveActive
Frédéric Muratori
ActiveRita Robert
ActiveSamuel Willems
ActiveStanislas HERMAN
ActiveTristan Parotte
ActiveEnded mandates
Ownership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates17/12/2025Démission d'une administratrice
- Mandates02/10/2024DEMISSIONS, NOMINATIONS
- Mandates28/09/2023STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
- Mandates03/05/2023DEMISSIONS, NOMINATIONS
- Mandates27/11/2020DEMISSIONS, NOMINATIONS
- Mandates02/05/2018DEMISSIONS, NOMINATIONS
- Mandates19/11/2015DENOMINATION - SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Mandates11/01/2013SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-16,6 k €↓
- 2024Annual accounts 202413,3 k €↓
- 2023Annual accounts 202313,5 k €↑
- 2023Name changeBadjawe Brasserie Coopérative
- 2022Annual accounts 2022-33,5 k €↑
- 2021Annual accounts 2021-55 k €↑
- 2021Name changeBrasserie Coopérative Liégeoise
- 2020Annual accounts 2020-68,9 k €↓
- 2019Annual accounts 2019-53,5 k €↓
- 2018Annual accounts 2018-47,4 k €↑
- 2017Annual accounts 2017-60,5 k €↓
- 2016Annual accounts 2016-19,5 k €
- 25/06/2007IncorporationCooperative society