ACTIVE

Horizon AM

Financial year 2022 · Closed on 31/12/2022

Net result2,7 k €+103,0 %over 1 year
Gross margin144,7 k €+27,5 %over 1 year
Equity-915,3 k €+0,3 %over 1 year

Identity

Source · BCE/KBO

Horizon AM is a Private limited company incorporated in 2007. Its main activity is: Other professional, scientific and technical activities. Its registered office is in Antwerpen.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0890.499.491
Incorporation
02/07/2007
Legal form
Private limited company
Registered office
Torfbrug 6
2000 Antwerpen · FlandreSee on map
Contributed capital
18 550,00 €
Latest accounts
31/12/2022
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 13 filings

Trend over 13 financial years

20222021202020192018
Income statement
Gross margin144,7 k €113,5 k €110 k €75,6 k €124,3 k €
EBITDA138,5 k €102,9 k €85,7 k €52,3 k €116,2 k €
Operating result78,1 k €43,1 k €13,8 k €-20,4 k €43,5 k €
Net result2,7 k €-90,9 k €-47,1 k €-95,5 k €-50,5 k €
Balance sheet
Equity-915,3 k €-918 k €-827,1 k €-780 k €-684,5 k €
Total assets2,5 M €2,5 M €2,7 M €2,8 M €2,6 M €
Cash20,6 k €20,6 k €17,1 k €11 k €508,4 €
Debts3,4 M €3,5 M €3,5 M €3,6 M €3,3 M €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2022

1 active

Active mandates

Marc Dobbeleir

Manager · since 18 novembre 2010

Active

Full financial information

Source · NBB
202220212020201920182017
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202201/01/202101/01/202001/01/201901/01/201801/01/2017
Closing of the financial year31/12/202231/12/202131/12/202031/12/201931/12/201831/12/2017
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date07/11/202315/09/202215/09/202230/11/202030/11/202030/09/2018
General meeting30/06/202324/06/202225/06/202126/06/202029/06/201929/06/2018
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 13 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202230/06/202307/11/2023DutchPDF
Micro model31/12/202124/06/202215/09/2022DutchPDF
Micro model31/12/202025/06/202115/09/2022DutchPDF
Micro model31/12/201926/06/202030/11/2020DutchPDF
Micro model31/12/201829/06/201930/11/2020DutchPDF
Abridged model31/12/201729/06/201830/09/2018DutchPDF
Abridged model31/12/201630/06/201731/07/2017DutchPDF
Abridged model31/12/201525/06/201625/07/2016DutchPDF
Abridged model31/12/201430/06/201527/07/2015DutchPDF
Abridged model31/12/201327/06/201425/07/2014DutchPDF
Abridged model31/12/201228/06/201326/07/2013DutchPDF
Abridged model31/12/201129/06/201227/07/2012DutchPDF
Abridged model31/12/201030/06/201131/08/2011DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2022

1 active

Active mandates

Marc Dobbeleir

Manager · since 18 novembre 2010

Active

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates20/12/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - BENAMING - ONTSLAGEN - BENOEMINGEN
    PDF
  • Other16/01/2018
    DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …)
    PDF
  • Registered office01/12/2010
    MAATSCHAPPELIJKE ZETEL - DOEL - KAPITAAL - AANDELEN - BOEKJAAR - WIJZIGING RECHTSVORM
    PDF
  • Mandates13/07/2010
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other11/07/2007
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2022
    Annual accounts 20222,7 k €↑
  2. 2021
    Annual accounts 2021-90,9 k €↓
  3. 2020
    Annual accounts 2020-47,1 k €↑
  4. 2019
    Annual accounts 2019-95,5 k €↓
  5. 2018
    Annual accounts 2018-50,5 k €↑
  6. 2017
    Annual accounts 2017-106,5 k €↑
  7. 2016
    Annual accounts 2016-121,8 k €↓
  8. 2015
    Annual accounts 2015129,2 k €↑
  9. 2014
    Annual accounts 2014-148,3 k €↓
  10. 2013
    Annual accounts 20131,2 k €↑
  11. 2012
    Annual accounts 2012-140,2 k €↑
  12. 2011
    Annual accounts 2011-233,9 k €↓
  13. 2010
    Annual accounts 2010-25,6 k €
  14. 02/07/2007
    IncorporationPrivate limited company