ACTIVE

G1 Patrimoine

Export PDF
Financial year 2025 · closed on 30/06/2025
Net result
52,5 k €
-18.4% YoY
Gross margin
155,4 k €
-16.2% YoY
Equity
344,7 k €
+17.3% YoY

What does G1 Patrimoine do?

G1 Patrimoine is a Private limited company incorporated in 2007. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Schaerbeek.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0890.569.767
Incorporation
04/07/2007
Legal form
Private limited company
Registered office
Rue Victor Hugo 215 box 1
1030 Schaerbeek · BruxellesSee on map
Contributed capital
37 200,00 €
Latest accounts
30/06/2025
Activities (NACE)
69201Accounting, bookkeeping and auditing activities; tax consultancy· main69201Accounting, bookkeeping and auditing activities; tax consultancy69202Accounting, bookkeeping and auditing activities; tax consultancy
Joint committees (2)
  • 330
  • 336
Signals
ProfitableSolid equityPositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212020201920182017201620152014201320122011201020092008
Income statement
Gross margin155,4 k €185,4 k €91,7 k €85,3 k €104,6 k €324,6 k €229,7 k €185,2 k €177,2 k €181,1 k €143 k €147,2 k €79,4 k €15,8 k €6,1 k €3,9 k €3,6 k €7,4 k €
EBITDA135,1 k €154,6 k €59,6 k €40,6 k €37,6 k €219,8 k €91,2 k €70,9 k €73,5 k €69,7 k €46,9 k €70,3 k €43,7 k €15,3 k €5,6 k €3,5 k €3,2 k €4,5 k €
Operating result113,1 k €128 k €33,4 k €14,8 k €13,5 k €189 k €48,2 k €37,7 k €42,1 k €37,8 k €15,4 k €39,7 k €13,3 k €14,9 k €5 k €2,1 k €1,8 k €3,4 k €
Net result52,5 k €64,3 k €2 k €-3,8 k €-871 €143,4 k €23,8 k €-29,1 k €33 k €-34,2 k €1,7 k €20,5 k €2,6 k €10,4 k €2,9 k €547,2 €586,7 €2,2 k €
Balance sheet
Equity344,7 k €293,9 k €234,2 k €233,8 k €239,2 k €241,8 k €97,2 k €29,6 k €58,8 k €25,8 k €60 k €58,3 k €37,7 k €35,1 k €12,4 k €9,5 k €9 k €8,4 k €
Total assets928,2 k €914,7 k €886,7 k €908,5 k €839,3 k €782,6 k €553,7 k €283,6 k €239,2 k €268,9 k €382,6 k €313,8 k €316,4 k €37,8 k €15,4 k €12,2 k €11,5 k €10,6 k €
Cash2,8 k €3,2 k €5,3 k €3,7 k €305,6 €5,5 k €1 k €11,2 k €1,3 k €289,1 €2,7 k €4,1 k €80 €30,3 k €9,5 k €5,8 k €6,2 k €6 k €
Debts554,4 k €588,3 k €621,1 k €640,5 k €564,8 k €506 k €456,5 k €253,9 k €180 k €243,2 k €322,6 k €254 k €278,2 k €2,7 k €3,1 k €2,7 k €2,6 k €2,2 k €
Other
Workforce–––––––––3,0 ETP2,7 ETP1,5 ETP1,5 ETP–––––
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Olivier PIRET

Director

Active

Ended mandates

Olivier Piret

Manager

Ended
At this address

Other companies at this address

CompanyCBE no.
7 HORIZONS● Active
1011.476.903
Association des copropriétaires de l'immeuble sis à Schaerbeek, rue Victor Hugo 215● Active
0831.167.462
Association partielle des copropriétaires dénommée V.HUGO 215/Parking de l'immeuble sis à 1030 Schaerbeek, rue Victor Hugo 215● Active
0685.418.925
COGE● Active
0731.679.413
DATA INSIGHTS● Active
1032.630.029
Phonogram● Liquidation
0403.030.050
Websie● Bankrupt
0778.338.589
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/04/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months15 months
Filing date02/02/202627/12/202405/12/202329/01/202312/01/202201/02/2021
General meeting21/11/202522/11/202424/11/202325/11/202226/11/202127/11/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202521/11/202502/02/2026FrenchPDF
Micro model30/06/202422/11/202427/12/2024FrenchPDF
Micro model30/06/202324/11/202305/12/2023FrenchPDF
Micro model30/06/202225/11/202229/01/2023FrenchPDF
Micro model30/06/202126/11/202112/01/2022FrenchPDF
Micro model30/06/202027/11/202001/02/2021FrenchPDF
Micro model31/03/201923/08/201930/09/2019FrenchPDF
Micro model31/03/201824/08/201824/09/2018FrenchPDF
Micro model31/03/201725/08/201721/09/2017FrenchPDF
Abridged model31/03/201626/08/201619/09/2016FrenchPDF
Abridged model31/03/201528/08/201504/09/2015FrenchPDF
Abridged model31/03/201422/08/201424/09/2014FrenchPDF
Abridged model31/03/201330/08/201304/10/2013FrenchPDF
Abridged model31/03/201231/08/201216/09/2012FrenchPDF
Abridged model31/03/201126/08/201124/09/2011FrenchPDF
Abridged model31/03/201027/08/201029/09/2010FrenchPDF
Abridged model31/03/200928/08/200928/09/2009FrenchPDF
Abridged model31/03/200829/08/200827/09/2008FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 1 ended

Active mandates

Olivier PIRET

Director

Active

Ended mandates

Olivier Piret

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other11/09/2026
    OBJET
    PDF
  • Registered office17/05/2022
    SIEGE SOCIAL
    PDF
  • Restructuring31/01/2020
    OBJET - CAPITAL, ACTIONS - ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Restructuring09/12/2019
    RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
    PDF
  • Other13/07/2007
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202552,5 k €↓
  2. 2024
    Annual accounts 202464,3 k €↑
  3. 2023
    Annual accounts 20232 k €↑
  4. 2022
    Annual accounts 2022-3,8 k €↓
  5. 2021
    Annual accounts 2021-871 €↓
  6. 2020
    Annual accounts 2020143,4 k €↑
  7. 2019
    Annual accounts 201923,8 k €↑
  8. 2018
    Annual accounts 2018-29,1 k €↓
  9. 2017
    Annual accounts 201733 k €↑
  10. 2016
    Annual accounts 2016-34,2 k €↓
  11. 2015
    Annual accounts 20151,7 k €↓
  12. 2014
    Annual accounts 201420,5 k €↑
  13. 2013
    Annual accounts 20132,6 k €↓
  14. 2012
    Annual accounts 201210,4 k €↑
  15. 2011
    Annual accounts 20112,9 k €↑
  16. 2010
    Annual accounts 2010547,2 €↓
  17. 2009
    Annual accounts 2009586,7 €↓
  18. 2008
    Annual accounts 20082,2 k €
  19. 04/07/2007
    IncorporationPrivate limited company