ACTIVE

D TAX

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

136,3 k €

+10.0% YoY

Gross margin

299,8 k €

+7.2% YoY

Equity

2,2 M €

+6.8% YoY

Workforce

1,0 ETP

What does D TAX do?

D TAX is a Private company with limited liability incorporated in 2007. Its main activity is: Accounting, bookkeeping and auditing activities; tax consultancy. Its registered office is in Wemmel. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0890.586.395

Incorporation

04/07/2007

Legal form

Private company with limited liability

Registered office

Avenue De Ghelderode 6
1780 Wemmel · FlandreSee on map

Contributed capital

491 650,00 €

Latest accounts

31/12/2024

Average workforce

1,0 ETP

Activities (NACE)

69201Accounting, bookkeeping and auditing activities; tax consultancy· main 69201Accounting, bookkeeping and auditing activities; tax consultancy 74124Specialised design activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	299,8 k €	+7.2%	279,7 k €	-23.0%	363,4 k €	+1.9%	356,5 k €	+20.9%	295 k €	-2.3%	302 k €	+14.2%	264,5 k €	-24.1%	348,5 k €	+141%	144,9 k €	-11.2%	163,2 k €	+0.3%	162,6 k €	+0.4%	161,9 k €	+49.7%	108,1 k €	-25.8%	145,8 k €	+4.5%	139,5 k €	+823%	15,1 k €	-90.4%	156,8 k €
EBITDA	264,5 k €	+8.3%	244,2 k €	-25.8%	329,2 k €	+1.2%	325,2 k €	+23.5%	263,3 k €	-3.8%	273,6 k €	+9.6%	249,6 k €	-14.0%	290,3 k €	+170%	107,6 k €	-32.9%	160,2 k €	+0.0%	160,2 k €	+0.3%	159,7 k €	+55.3%	102,8 k €	-13.8%	119,3 k €	-12.5%	136,3 k €	+1029%	12,1 k €	-91.9%	148,4 k €
Operating result	202,7 k €	+9.1%	185,8 k €	-35.5%	287,9 k €	-2.3%	294,7 k €	+23.5%	238,7 k €	-5.0%	251,1 k €	+26.3%	198,8 k €	-25.4%	266,6 k €	+253%	75,5 k €	-10.3%	84,2 k €	-41.3%	143,5 k €	+5.4%	136,1 k €	+69.8%	80,1 k €	+11.9%	71,7 k €	-24.4%	94,8 k €	+581%	-19,7 k €	-119%	105 k €
Net result	136,3 k €	+10.0%	123,9 k €	-44.5%	223,4 k €	-12.9%	256,6 k €	+46.3%	175,3 k €	+2.4%	171,2 k €	+16.1%	147,4 k €	+30.2%	113,3 k €	-50.2%	227,5 k €	+294%	57,7 k €	-39.7%	95,7 k €	+13.4%	84,4 k €	+54.9%	54,5 k €	+27.6%	42,7 k €	+73.0%	24,7 k €	+178%	-31,8 k €	-160%	53,4 k €
Balance sheet
Equity	2,2 M €	+6.8%	2 M €	+6.5%	1,9 M €	+13.4%	1,7 M €	+18.2%	1,4 M €	+14.2%	1,2 M €	+16.0%	1,1 M €	+4.7%	1 M €	+1.3%	1 M €	+29.2%	778,5 k €	+4.9%	742,3 k €	+11.1%	668,1 k €	+10.4%	605,2 k €	+4.2%	580,7 k €	+7.9%	537,9 k €	+1835%	27,8 k €	-53.4%	59,6 k €
Total assets	3,1 M €	+1.0%	3,1 M €	+6.1%	2,9 M €	+10.0%	2,7 M €	+41.3%	1,9 M €	+6.2%	1,8 M €	-6.5%	1,9 M €	+7.6%	1,8 M €	+10.5%	1,6 M €	+13.8%	1,4 M €	+7.7%	1,3 M €	+15.5%	1,1 M €	+3.4%	1,1 M €	+0.2%	1,1 M €	+37.0%	796,8 k €	+131%	344,9 k €	-14.7%	404,1 k €
Cash	115,3 k €	-73.6%	436,9 k €	+31.0%	333,6 k €	+93.1%	172,8 k €	-49.9%	345 k €	+56.4%	220,6 k €	-62.1%	582,2 k €	-12.3%	663,6 k €	+153%	261,9 k €	+10.4%	237,1 k €	-11.7%	268,5 k €	+85.9%	144,5 k €	-41.7%	247,9 k €	+32.7%	186,8 k €	+2059%	8,7 k €	+51.3%	5,7 k €	-62.6%	15,3 k €
Debts	989,4 k €	-9.6%	1,1 M €	+5.0%	1 M €	+4.2%	1 M €	+110%	476,4 k €	-12.1%	541,9 k €	-35.3%	837,3 k €	+11.7%	749,3 k €	+26.0%	594,6 k €	-5.4%	628,8 k €	+11.5%	564 k €	+21.8%	463,2 k €	-5.2%	488,7 k €	-0.1%	489,4 k €	+89.0%	258,9 k €	-18.4%	317,1 k €	-7.6%	343,1 k €
Other
Workforce	1,0 ETP		–		–		1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+100%	0,5 ETP	-37.5%	0,8 ETP		–		–		–		–		0,4 ETP	-60.0%	1,0 ETP		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

Laurent Cherpion

Director

Active

Ended mandates

CHERPI FAMILY HOLDING

Manager · 0809.032.755

Represented by Serge Cherpion

Ended

LAURENT CHERPION

Manager

Ended

OBVIOUS

Director · 0836.277.283

Represented by Pascal Mean

Ended

OBVIOUS

Manager · 0836.277.283

Represented by Pascal Mean

Ended

At this address

Other companies at this address

Company	CBE no.
AJF PATRIMOINE● Active	0700.315.353
ALL41● Active	0691.676.910
HOLDING DU VIEUX MOULIN● Active	0633.869.660
OBVIOUS● Active	0836.277.283
OPPORT INVEST BELGIQUE● Active	0842.284.058

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2025	26/08/2024	20/09/2023	05/08/2022	23/07/2021	31/07/2020
General meeting	30/06/2025	28/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	30/06/2025	31/08/2025	Dutch	PDF
Abridged model	31/12/2023	28/06/2024	26/08/2024	Dutch	PDF
Micro model	31/12/2022	30/06/2023	20/09/2023	Dutch	PDF
Abridged model	31/12/2021	30/06/2022	05/08/2022	Dutch	PDF
Abridged model	31/12/2020	30/06/2021	23/07/2021	Dutch	PDF
Abridged model	31/12/2019	30/06/2020	31/07/2020	Dutch	PDF
Abridged model	31/12/2018	28/06/2019	30/10/2019	Dutch	PDF
Abridged model	31/12/2017	30/06/2018	28/09/2018	Dutch	PDF
Micro model	31/12/2016	30/06/2017	31/08/2017	French	PDF
Abridged model	31/12/2015	30/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	30/06/2015	28/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/06/2014	30/09/2014	Dutch	PDF
Abridged model	31/12/2012	28/06/2013	31/08/2013	Dutch	PDF
Abridged model	31/12/2011	29/06/2012	31/08/2012	Dutch	PDF
Abridged model	31/12/2010	30/06/2011	31/08/2011	Dutch	PDF
Abridged model	31/12/2009	30/06/2010	31/08/2010	Dutch	PDF
Abridged model	31/12/2008	30/09/2009	30/10/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

Laurent Cherpion

Director

Active

Ended mandates

CHERPI FAMILY HOLDING

Manager · 0809.032.755

Represented by Serge Cherpion

Ended

LAURENT CHERPION

Manager

Ended

OBVIOUS

Director · 0836.277.283

Represented by Pascal Mean

Ended

OBVIOUS

Manager · 0836.277.283

Represented by Pascal Mean

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Capital / shares31/01/2011
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Other13/07/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 2024136,3 k €↑
2023
Annual accounts 2023123,9 k €↓
2022
Annual accounts 2022223,4 k €↓
2021
Annual accounts 2021256,6 k €↑
2020
Annual accounts 2020175,3 k €↑
2019
Annual accounts 2019171,2 k €↑
2018
Annual accounts 2018147,4 k €↑
2017
Annual accounts 2017113,3 k €↓
2016
Annual accounts 2016227,5 k €↑
2015
Annual accounts 201557,7 k €↓
2014
Annual accounts 201495,7 k €↑
2013
Annual accounts 201384,4 k €↑
2012
Annual accounts 201254,5 k €↑
2011
Annual accounts 201142,7 k €↑
2010
Annual accounts 201024,7 k €↑
2009
Annual accounts 2009-31,8 k €↓
2008
Annual accounts 200853,4 k €
04/07/2007
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

D TAX

Overview

What does D TAX do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline