DE VREMDSE PASTORIE
0890.662.512 · rovalta.com · 25/09/2026
ACTIVE
DE VREMDSE PASTORIE
Financial year 2025 · Closed on 31/12/2025
Net result60,2 k €+260,0 %over 1 year
Gross margin71,4 k €+291,5 %over 1 year
Equity359,5 k €+20,1 %over 1 year
Overview
Identity
Source · BCE/KBODE VREMDSE PASTORIE is a Private limited company incorporated in 2007. Its registered office is in Boechout.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0890.662.512
- Incorporation
- 06/07/2007
- Legal form
- Private limited company
- Registered office
- Bloemenhof 17
2531 Boechout · FlandreSee on map - Contributed capital
- 400 000,00 €
- Latest accounts
- 31/12/2025
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 18 filingsTrend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 71,4 k € | +292% | 18,2 k € | +0.7% | 18,1 k € | -53.0% | 38,5 k € | +5.8% | 36,4 k € |
| EBITDA | 68,4 k € | +353% | 15,1 k € | -1.5% | 15,3 k € | -57.4% | 36 k € | +6.1% | 33,9 k € |
| Operating result | 60,2 k € | +499% | 10,1 k € | -29.8% | 14,3 k € | -59.3% | 35,2 k € | +1903% | 1,8 k € |
| Net result | 60,2 k € | +260% | 16,7 k € | +16.7% | 14,3 k € | -59.2% | 35,1 k € | +627% | 4,8 k € |
| Balance sheet | |||||||||
| Equity | 359,5 k € | +20.1% | 299,3 k € | +5.9% | 282,6 k € | +5.3% | 268,3 k € | +15.1% | 233,2 k € |
| Total assets | 442,5 k € | +24.5% | 355,5 k € | +11.8% | 318,1 k € | +6.5% | 298,6 k € | +16.1% | 257,1 k € |
| Cash | 325,2 k € | +24.8% | 260,5 k € | +887% | 26,4 k € | -90.9% | 288,7 k € | +13.5% | 254,5 k € |
| Debts | 80,5 k € | +49.0% | 54 k € | +62.4% | 33,3 k € | +44.1% | 23,1 k € | +6.1% | 21,8 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20251 active · 5 ended
Active mandates
Active
Ended mandates
Other companies at this address
Bloemenhof 17 2531 Boechout| Company | CBE no. |
|---|---|
MRS BEHEER● Active | 0751.671.707 |
MRS CONSULTING● Active | 0861.171.146 |
PATRIMONIUM MRS● Active | 0751.670.222 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 07/09/2026 | 02/07/2025 | 19/07/2024 | 03/08/2023 | 19/08/2022 | 23/08/2021 |
| General meeting | 31/08/2026 | 30/06/2025 | 30/06/2024 | 30/06/2023 | 05/08/2022 | 10/08/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 18 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 31/08/2026 | 07/09/2026 | Dutch | |
| Abridged model | 31/12/2024 | 30/06/2025 | 02/07/2025 | Dutch | |
| Abridged model | 31/12/2023 | 30/06/2024 | 19/07/2024 | Dutch | |
| Abridged model | 31/12/2022 | 30/06/2023 | 03/08/2023 | Dutch | |
| Abridged model | 31/12/2021 | 05/08/2022 | 19/08/2022 | Dutch | |
| Abridged model | 31/12/2020 | 10/08/2021 | 23/08/2021 | Dutch | |
| Abridged model | 31/12/2019 | 14/08/2020 | 02/09/2020 | Dutch | |
| Micro model | 31/12/2018 | 26/07/2019 | 01/08/2019 | Dutch | |
| Abridged model | 31/12/2017 | 15/06/2018 | 25/06/2018 | Dutch | |
| Abridged model | 31/12/2016 | 30/06/2017 | 30/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 19/05/2016 | 22/08/2016 | Dutch | |
| Abridged model | 31/12/2014 | 21/05/2015 | 28/08/2015 | Dutch | |
| Abridged model | 31/12/2013 | 15/05/2014 | 24/07/2014 | Dutch | |
| Abridged model | 31/12/2012 | 16/05/2013 | 22/05/2013 | Dutch | |
| Abridged model | 31/12/2011 | 18/05/2012 | 22/05/2012 | Dutch | |
| Abridged model | 31/12/2010 | 19/05/2011 | 01/06/2011 | Dutch | |
| Abridged model | 31/12/2009 | 20/05/2010 | 26/05/2010 | Dutch | |
| Abridged model | 31/12/2008 | 22/05/2009 | 27/05/2009 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20251 active · 5 ended
Active mandates
Active
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Mandates17/10/2024STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
- Registered office15/06/2012MAATSCHAPPELIJKE ZETEL
- Other07/01/2011DOEL - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates13/08/2010ONTSLAGEN - BENOEMINGEN
- Registered office07/06/2010MAATSCHAPPELIJKE ZETEL
- Capital / shares15/01/2009KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Other17/07/2007RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202560,2 k €↑
- 2024Annual accounts 202416,7 k €↑
- 2023Annual accounts 202314,3 k €↓
- 2022Annual accounts 202235,1 k €↑
- 2021Annual accounts 20214,8 k €↓
- 2018Annual accounts 201813,8 k €↑
- 2017Annual accounts 20172,8 k €↑
- 2016Annual accounts 20161,8 k €↑
- 2015Annual accounts 20151,4 k €↑
- 2014Annual accounts 2014-6,1 k €↓
- 2013Annual accounts 2013-3,3 k €↑
- 2012Annual accounts 2012-5,9 k €↓
- 2011Annual accounts 2011-5 k €↑
- 2010Annual accounts 2010-41 k €↓
- 2009Annual accounts 2009-36,9 k €↑
- 2008Annual accounts 2008-86,4 k €
- 06/07/2007IncorporationPrivate limited company