ACTIVE

BAVAROIS CONCEPT

Export PDF

Financial year 2025 · Closed on 30/06/2025

Net result33,1 k €+111,6 %over 1 year
Revenue1,4 M €
Equity130,8 k €+33,9 %over 1 year

Identity

Source · BCE/KBO

BAVAROIS CONCEPT is a Private limited company incorporated in 2007. Its registered office is in Jemeppe-sur-Sambre.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0890.696.362
Incorporation
09/07/2007
Legal form
Private limited company
Registered office
Rue Baty-des-Puissances 27
5190 Jemeppe-sur-Sambre · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
30/06/2025
Joint committees (1)
  • 302
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 18 filings

Trend over 18 financial years

20252024202320222021
Income statement
Revenue1,4 M €––945,8 k €272,4 k €
EBITDA92,5 k €45,5 k €36,1 k €80,1 k €5,5 k €
Operating result54,5 k €24,6 k €15 k €59,2 k €-10,2 k €
Net result33,1 k €15,6 k €12,3 k €56,6 k €-24,6 k €
Balance sheet
Equity130,8 k €97,7 k €82,1 k €69,8 k €13,2 k €
Total assets195,6 k €151 k €134,8 k €108 k €98,9 k €
Cash60,6 k €54,9 k €66,9 k €35,1 k €26,4 k €
Debts64,8 k €53,3 k €52,8 k €38,2 k €85,7 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 4 ended

Active mandates

Xiayang Yan

Director · since 03 novembre 2009

Active
TIAN DANMEI

Director

Active

Ended mandates

Xiayang Yan

Manager · since 03 novembre 2009

Ended
GILLI ANNA

Manager · since 09 juillet 2007 · until 03 novembre 2009

Ended
GILLI ANNA

Manager

Ended
TIAN DANMEI

Manager

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/02/202607/02/202519/12/202310/01/202314/02/202215/02/2021
General meeting16/12/202517/12/202419/12/202320/12/202221/12/202115/12/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 18 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model30/06/202516/12/202519/02/2026FrenchPDF
Micro model30/06/202417/12/202407/02/2025FrenchPDF
Micro model30/06/202319/12/202319/12/2023FrenchPDF
Micro model30/06/202220/12/202210/01/2023FrenchPDF
Micro model30/06/202121/12/202114/02/2022FrenchPDF
Micro model30/06/202015/12/202015/02/2021FrenchPDF
Micro model30/06/201917/12/201911/02/2020FrenchPDF
Abridged model30/06/201807/01/201912/02/2019FrenchPDF
Abridged model30/06/201709/01/201812/02/2018FrenchPDF
Abridged model30/06/201620/12/201608/02/2017FrenchPDF
Abridged model30/06/201515/12/201510/02/2016FrenchPDF
Abridged model30/06/201416/12/201417/02/2015FrenchPDF
Abridged model30/06/201317/12/201312/05/2014FrenchPDF
Abridged model30/06/201218/12/201212/02/2013FrenchPDF
Abridged model30/06/201120/12/201128/02/2012FrenchPDF
Abridged model30/06/201021/12/201009/02/2011FrenchPDF
Abridged model30/06/200915/12/200910/02/2010FrenchPDF
Abridged model30/06/200816/12/200818/02/2009FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 4 ended

Active mandates

Xiayang Yan

Director · since 03 novembre 2009

Active
TIAN DANMEI

Director

Active

Ended mandates

Xiayang Yan

Manager · since 03 novembre 2009

Ended
GILLI ANNA

Manager · since 09 juillet 2007 · until 03 novembre 2009

Ended
GILLI ANNA

Manager

Ended
TIAN DANMEI

Manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other22/09/2026
    —
    PDF
  • Registered office13/05/2016
    SIEGE SOCIAL - DIVERS
    PDF
  • Mandates08/12/2014
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates03/10/2013
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/02/2011
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates17/11/2009
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202533,1 k €↑
  2. 2024
    Annual accounts 202415,6 k €↑
  3. 2023
    Annual accounts 202312,3 k €↓
  4. 2022
    Annual accounts 202256,6 k €↑
  5. 2021
    Annual accounts 2021-24,6 k €↓
  6. 2020
    Annual accounts 2020-10,7 k €↓
  7. 2019
    Annual accounts 201912,7 k €↓
  8. 2018
    Annual accounts 201846,6 k €↓
  9. 2017
    Annual accounts 201772 k €↑
  10. 2016
    Annual accounts 20161,7 k €↑
  11. 2015
    Annual accounts 2015617 €↓
  12. 2014
    Annual accounts 201415 k €↑
  13. 2013
    Annual accounts 2013-8,7 k €↓
  14. 2012
    Annual accounts 2012793 €↑
  15. 2011
    Annual accounts 2011-2,9 k €↑
  16. 2010
    Annual accounts 2010-31,9 k €↓
  17. 2009
    Annual accounts 2009-8,9 k €↓
  18. 2008
    Annual accounts 200821 k €
  19. 09/07/2007
    IncorporationPrivate limited company