NORMAL SITUATION

SOCIALE ECONOMIE SAMEN

Company — Normal situation.

Financial year 2023 · Closed on 30/06/2023

Net result-10,5 k €+85,4 %over 1 year
Revenue275 k €-40,3 %over 1 year
Equity155,1 k €-7,4 %over 1 year
Workforce9,8 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

SOCIALE ECONOMIE SAMEN is a company registered in Belgium. It employs on average 9,8 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0890.787.028
Legal form
Non-profit organization
Latest accounts
30/06/2023
Average workforce
9,8 ETP
Joint committees (3)
  • 200
  • 218
  • 337
Signals
Solid equityGood liquidityPositive cashflowHealthy social debts

Financials

Source · NBB, 9 filings

Trend over 9 financial years

20232022202120202019
Income statement
Revenue275 k €460,9 k €455,6 k €463 k €432,3 k €
EBITDA-4,5 k €-46,5 k €57,9 k €89,7 k €62,1 k €
Operating result-17 k €-73,8 k €34,7 k €67,4 k €43,5 k €
Net result-10,5 k €-71,9 k €35,9 k €68,1 k €35 k €
Balance sheet
Equity155,1 k €167,4 k €243 k €210,8 k €146,5 k €
Total assets401,3 k €459,3 k €532,5 k €510,9 k €456,1 k €
Cash130,9 k €193,6 k €265,7 k €239,5 k €118,8 k €
Debts127,5 k €208,4 k €214,5 k €216 k €226 k €
Other
Workforce9,8 ETP9,8 ETP10,7 ETP9,4 ETP10,5 ETP

Board of directors

Source · NBB, accounts to 30/06/2023

8 active · 3 ended

Active mandates

David Rotsaert

Managing director · since 20 octobre 2014

Active
Gemeente Zedelgem

Director · since 20 octobre 2014 · 0207.531.302

Represented by Geert Verhegge

Active
Openbaar Centrum voor Maatschappelijk Welzijn van Oostkamp

Director · since 20 octobre 2014 · 0212.205.514

Active
Openbaar Centrum voor Maatschappelijk Welzijn van Zedelgem

Director · since 20 octobre 2014 · 0212.185.718

Represented by Ann Devriendt

Active
Philip Marroyen

Director · since 20 octobre 2014

Active
Stefaan Leupe

Director · since 20 octobre 2014

Active
Ellen Goes

Vice-chairman of the board of directors

Active
Peter Van Herwegen

Director

Active

Ended mandates

Dirk Eeckhout

Chairman of the board of directors · since 20 octobre 2014

Ended
Joost Vanhaecke

Director · since 20 octobre 2014

Ended
Geert Verhegge

Vice-chairman of the board of directors

Ended

Full financial information

Source · NBB
202320222021202020192018
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202301/01/202201/01/202101/01/202001/01/201901/01/2018
Closing of the financial year30/06/202331/12/202231/12/202131/12/202031/12/201931/12/2018
Length of the financial year6 months12 months12 months12 months12 months12 months
Filing date03/07/202411/05/202327/06/202206/08/202104/01/202105/07/2019
General meeting25/06/202425/04/202317/05/202228/06/202103/09/202002/05/2019
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 9 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202325/06/202403/07/2024DutchPDF
Abridged model31/12/202225/04/202311/05/2023DutchPDF
Abridged model31/12/202117/05/202227/06/2022DutchPDF
Abridged model31/12/202028/06/202106/08/2021DutchPDF
Abridged model31/12/201903/09/202004/01/2021DutchPDF
Abridged model31/12/201802/05/201905/07/2019DutchPDF
Abridged model31/12/201725/04/201813/07/2018DutchPDF
Abridged model31/12/201630/03/201727/06/2017DutchPDF
Abridged model31/12/201514/04/201606/06/2016DutchPDF

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2023

8 active · 3 ended

Active mandates

David Rotsaert

Managing director · since 20 octobre 2014

Active
Gemeente Zedelgem

Director · since 20 octobre 2014 · 0207.531.302

Represented by Geert Verhegge

Active
Openbaar Centrum voor Maatschappelijk Welzijn van Oostkamp

Director · since 20 octobre 2014 · 0212.205.514

Active
Openbaar Centrum voor Maatschappelijk Welzijn van Zedelgem

Director · since 20 octobre 2014 · 0212.185.718

Represented by Ann Devriendt

Active
Philip Marroyen

Director · since 20 octobre 2014

Active
Stefaan Leupe

Director · since 20 octobre 2014

Active
Ellen Goes

Vice-chairman of the board of directors

Active
Peter Van Herwegen

Director

Active

Ended mandates

Dirk Eeckhout

Chairman of the board of directors · since 20 octobre 2014

Ended
Joost Vanhaecke

Director · since 20 octobre 2014

Ended
Geert Verhegge

Vice-chairman of the board of directors

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Dissolution01/08/2024
    RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
    PDF
  • Other01/08/2024
    DIVERSEN
    PDF
  • Capital / shares30/05/2024
    KAPITAAL - AANDELEN
    PDF
  • Mandates08/12/2023
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates18/02/2022
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates11/09/2019
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates08/12/2014
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office03/10/2013
    MAATSCHAPPELIJKE ZETEL
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2023
    Annual accounts 2023-10,5 k €↑
  2. 2022
    Annual accounts 2022-71,9 k €↓
  3. 2021
    Annual accounts 202135,9 k €↓
  4. 2020
    Annual accounts 202068,1 k €↑
  5. 2019
    Annual accounts 201935 k €↑
  6. 2018
    Annual accounts 201831 k €↑
  7. 2017
    Annual accounts 201720,2 k €↑
  8. 2016
    Annual accounts 20166 k €↓
  9. 2015
    Annual accounts 201522,6 k €