ACTIVE

i-Care Management

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result11,4 k €-51,8 %over 1 year
Gross margin18,7 k €-23,3 %over 1 year
Equity465,5 k €+2,5 %over 1 year

Identity

Source · BCE/KBO

i-Care Management is a Public limited company incorporated in 2007. Its main activity is: Management consultancy activities. Its registered office is in Dison.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0890.863.638
Incorporation
16/07/2007
Legal form
Public limited company
Registered office
Rue Zénobe Gramme 43
4821 Dison · WallonieSee on map
Contributed capital
407 582,12 €
Latest accounts
31/12/2024
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 17 filings

Trend over 17 financial years

20242023202220212020
Income statement
Gross margin18,7 k €24,3 k €22,3 k €19,7 k €1,5 k €
EBITDA17,9 k €24 k €22 k €19,4 k €1,1 k €
Operating result17,9 k €23,6 k €21,7 k €19 k €780,8 €
Net result11,4 k €23,6 k €22,7 k €18,6 k €-31,9 €
Balance sheet
Equity465,5 k €454,1 k €445,5 k €437,8 k €467,2 k €
Total assets829,9 k €836,9 k €633 k €634,8 k €634,2 k €
Cash0 €292,3 €1,6 k €396,2 €–
Debts364,4 k €378,4 k €183,3 k €193 k €162,8 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

4 active · 7 ended

Active mandates

Eric Brandt

Director · since 07 juillet 2023

Active
Simon's Tree

Director · since 02 janvier 2020 · 0732.638.624

Represented by DISPA SIMON

Active
NOSHAQ

Director · since 01 novembre 2019 · 0426.624.509

Represented by BALTHAZART ALAIN

Active
Eddy Raskin

Managing director · since 19 septembre 2014

Active

Ended mandates

EBER CONSULT

Director · 0549.808.272

Represented by Eric BRANDT

Ended
EBER CONSULT

Director · 0549.808.272

Represented by Eric BRANDT

Ended
Eddy RASKIN

Director

Ended
Eddy RASKIN

Managing director

Ended

Other companies at this address

Rue Zénobe Gramme 43 4821 Dison
CompanyCBE no.
VITAVERDE.BIO● Active
0424.053.316

Full financial information

Source · NBB
202420232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date29/08/202519/08/202404/08/202329/07/202205/08/202124/07/2020
General meeting29/07/202502/07/202407/07/202329/06/202230/06/202124/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 17 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202429/07/202529/08/2025FrenchPDF
Micro model31/12/202302/07/202419/08/2024FrenchPDF
Micro model31/12/202207/07/202304/08/2023FrenchPDF
Micro model31/12/202129/06/202229/07/2022FrenchPDF
Micro model31/12/202030/06/202105/08/2021FrenchPDF
Micro model31/12/201924/06/202024/07/2020FrenchPDF
Micro model31/12/201826/06/201930/08/2019FrenchPDF
Micro model31/12/201728/06/201828/06/2018FrenchPDF
Micro model31/12/201630/06/201716/08/2017FrenchPDF
Abridged model31/12/201501/07/201629/08/2016FrenchPDF
Abridged model31/12/201424/06/201519/08/2015FrenchPDF
Abridged model30/09/201328/03/201429/04/2014FrenchPDF
Abridged model30/09/201215/03/201302/05/2013FrenchPDF
Abridged model30/09/201130/03/201218/05/2012FrenchPDF
Abridged model30/09/201025/03/201129/04/2011FrenchPDF
Abridged model30/09/200926/03/201003/05/2010FrenchPDF
Abridged model30/09/200827/03/200914/04/2009FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

4 active · 7 ended

Active mandates

Eric Brandt

Director · since 07 juillet 2023

Active
Simon's Tree

Director · since 02 janvier 2020 · 0732.638.624

Represented by DISPA SIMON

Active
NOSHAQ

Director · since 01 novembre 2019 · 0426.624.509

Represented by BALTHAZART ALAIN

Active
Eddy Raskin

Managing director · since 19 septembre 2014

Active

Ended mandates

EBER CONSULT

Director · 0549.808.272

Represented by Eric BRANDT

Ended
EBER CONSULT

Director · 0549.808.272

Represented by Eric BRANDT

Ended
Eddy RASKIN

Director

Ended
Eddy RASKIN

Managing director

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates12/06/2026
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates23/10/2023
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/04/2022
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates20/01/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/03/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates16/12/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates06/10/2014
    SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Mandates10/06/2008
    DEMISSIONS, NOMINATIONS
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 202411,4 k €↓
  2. 2023
    Annual accounts 202323,6 k €↑
  3. 2022
    Annual accounts 202222,7 k €↑
  4. 2021
    Annual accounts 202118,6 k €↑
  5. 2020
    Annual accounts 2020-31,9 €↑
  6. 2019
    Annual accounts 2019-855,5 €↓
  7. 2018
    Annual accounts 20182,4 k €↓
  8. 2017
    Annual accounts 20173,2 k €↑
  9. 2016
    Annual accounts 2016-926,1 €↑
  10. 2015
    Annual accounts 2015-7,1 k €↑
  11. 2014
    Annual accounts 2014-20,6 k €↓
  12. 2013
    Annual accounts 2013-8,1 k €↓
  13. 2012
    Annual accounts 201216,1 k €↑
  14. 2011
    Annual accounts 2011562,5 €↓
  15. 2010
    Annual accounts 2010102,9 k €↑
  16. 2009
    Annual accounts 200911,6 k €↑
  17. 2008
    Annual accounts 20082,5 k €
  18. 16/07/2007
    IncorporationPublic limited company