ACTIVE

OMNIKOR

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-127 k €

-42596.2% YoY

Revenue

1,5 M €

+31.3% YoY

Equity

5,5 M €

-2.3% YoY

Workforce

4,0 ETP

+14.3% YoY

What does OMNIKOR do?

OMNIKOR is a Public limited company incorporated in 2007. Its main activity is: Activities of holding companies. Its registered office is in Kortrijk. It employs on average 4,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0890.967.863

Incorporation

19/07/2007

Legal form

Public limited company

Registered office

Evolis(Kor) 76
8500 Kortrijk · FlandreSee on map

Contributed capital

1 790 170,00 €

Latest accounts

31/12/2025

Average workforce

4,0 ETP

Activities (NACE)

64200Activities of holding companies· main 64210Activities of holding companies 74151Specialised design activities 70200Management consultancy activities 70220Business and other management consultancy activities 74142Specialised design activities+3

Joint committees (2)

Signals

Solid equityPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2025		2024		2023		2022		2021		2020		2017		2016		2015		2015		2014		2013		2012		2011		2010		2009
Income statement
Revenue	1,5 M €	+31.3%	1,2 M €	-15.0%	1,4 M €	+9.8%	1,2 M €	+26.3%	982 k €	+16.4%	843,5 k €	+18.8%	710 k €	-15.3%	838,1 k €	+68.1%	498,5 k €	-52.0%	1 M €	+1.8%	1 M €	+26.2%	809,2 k €	+7.2%	754,6 k €	-35.5%	1,2 M €	+101%	581 k €		–
EBITDA	58,1 k €	-46.4%	108,3 k €	-24.3%	143,1 k €	-23.2%	186,4 k €	-13.7%	216,1 k €	+142%	89,2 k €	+91.4%	46,6 k €	+60.5%	29 k €	+157%	11,3 k €	-95.7%	261,8 k €	+12.6%	232,6 k €	+473%	40,6 k €	+97.9%	20,5 k €	-85.2%	138,8 k €	+2506%	-5,8 k €	-107%	81,6 k €
Operating result	-59,6 k €	-1057%	6,2 k €	+57.1%	4 k €	-93.7%	62,6 k €	-45.5%	115 k €	+7367%	1,5 k €	-95.3%	32,5 k €	+155%	12,7 k €	+74.3%	7,3 k €	-97.1%	249,7 k €	+17.7%	212,2 k €	+1065%	18,2 k €	+969%	-2,1 k €	-102%	120,9 k €	+1942%	-6,6 k €	-108%	80,9 k €
Net result	-127 k €	-42596%	298,9 €	+108%	-3,9 k €	-115%	26,8 k €	-67.6%	82,7 k €	+24705%	-336 €	-105%	7,3 k €	-48.5%	14,2 k €	+34.6%	10,5 k €	-99.2%	1,4 M €	+584%	202,7 k €	+1730%	11,1 k €	+341%	-4,6 k €	-104%	109,6 k €	-98.0%	5,6 M €	+9804%	56,2 k €
Balance sheet
Equity	5,5 M €	-2.3%	5,6 M €	+0.0%	5,6 M €	-42.3%	9,7 M €	-1.3%	9,8 M €	+0.8%	9,8 M €	+0.0%	9,8 M €	+0.1%	9,8 M €	+0.1%	9,7 M €	+0.1%	9,7 M €	+12.5%	8,6 M €	-0.6%	8,7 M €	+0.0%	8,7 M €	-0.4%	8,7 M €	+0.1%	8,7 M €	+11562%	74,8 k €
Total assets	8,6 M €	+31.2%	6,5 M €	+11.5%	5,9 M €	-41.7%	10,1 M €	+1.0%	10 M €	+0.5%	9,9 M €	+0.5%	9,9 M €	+0.4%	9,8 M €	-3.5%	10,2 M €	+0.1%	10,2 M €	+13.9%	8,9 M €	+0.4%	8,9 M €	-6.2%	9,5 M €	-0.7%	9,5 M €	+8.3%	8,8 M €	+1704%	488,3 k €
Cash	127,4 k €	+52.5%	83,6 k €	-48.5%	162,2 k €	-86.8%	1,2 M €	+42.2%	863,6 k €	+22284%	3,9 k €	-99.6%	990 k €	+184%	348,7 k €	-8.4%	380,7 k €	+453%	68,8 k €	-31.9%	101 k €	-58.9%	245,6 k €	+117%	113,2 k €	-23.7%	148,3 k €	-47.9%	284,5 k €	+65.8%	171,6 k €
Debts	3,1 M €	+236%	920,2 k €	+275%	245,5 k €	-24.5%	325,2 k €	+213%	103,9 k €	-25.1%	138,8 k €	+60.6%	86,4 k €	+64.2%	52,6 k €	-87.7%	427,6 k €	-0.3%	428,7 k €	+54.9%	276,8 k €	+45.2%	190,6 k €	-75.5%	778,3 k €	-4.2%	812,8 k €	+833%	87,1 k €	-78.9%	413,6 k €
Other
Workforce	4,0 ETP	+14.3%	3,5 ETP	-45.3%	6,4 ETP	0.0%	6,4 ETP	+16.4%	5,5 ETP	+83.3%	3,0 ETP	-31.8%	4,4 ETP	-30.2%	6,3 ETP	-3.1%	6,5 ETP	+14.0%	5,7 ETP	-5.0%	6,0 ETP	-4.8%	6,3 ETP	-3.1%	6,5 ETP	+8.3%	6,0 ETP	+22.4%	4,9 ETP		–

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 16 ended

Active mandates

Bart Debuf

Chairman of the board of directors · since 12 mai 2020 · until 10 juin 2025

Active

Stephan Debuf

Director · since 12 mai 2020 · until 10 juin 2025

Active

Ended mandates

ADMANOS

Managing director · since 01 juillet 2014 · until 07 décembre 2020 · 0828.177.882

Represented by Kurt Verspeelt

Ended

Bart Debuf

Managing director · since 01 juillet 2014 · until 07 décembre 2020

Ended

JUVELIMA

Managing director · since 01 juillet 2014 · until 07 décembre 2020 · 0891.188.092

Represented by Bart Debuf

Ended

ADMANOS

Managing director · 0828.177.882

Represented by Kurt Verspeelt

Ended

At this address

Other companies at this address

Company	CBE no.
Albart● Active	0797.590.715
KORDEKOR● Active	0559.988.126
KORDEKOR● Active	0405.344.885
KORDERAL● Active	0436.305.901
KORHO● Active	1001.230.931
Sobart● Active	0797.588.933
Stebart● Active	0797.590.418
WHOOOZ● Active	0721.683.859

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	15/06/2026	19/06/2025	12/06/2024	23/06/2023	29/06/2022	17/06/2021
General meeting	03/06/2026	04/06/2025	05/06/2024	08/06/2023	01/06/2022	03/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	03/06/2026	15/06/2026	Dutch	PDF
Abridged model	31/12/2024	04/06/2025	19/06/2025	Dutch	PDF
Abridged model	31/12/2023	05/06/2024	12/06/2024	Dutch	PDF
Abridged model	31/12/2022	08/06/2023	23/06/2023	Dutch	PDF
Abridged model	31/12/2021	01/06/2022	29/06/2022	Dutch	PDF
Abridged model	31/12/2020	03/06/2021	17/06/2021	Dutch	PDF
Abridged model	31/12/2019	03/06/2020	23/06/2020	Dutch	PDF
Abridged model	31/12/2017	06/06/2018	07/06/2018	Dutch	PDF
Full model	31/12/2016	05/06/2017	12/06/2017	Dutch	PDF
Full model	31/12/2015	06/06/2016	31/08/2016	Dutch	PDF
Full model	30/06/2015	07/12/2015	07/01/2016	Dutch	PDF
Full model	30/06/2014	01/12/2014	21/01/2015	Dutch	PDF
Full model	30/06/2013	02/12/2013	29/01/2014	Dutch	PDF
Full model	30/06/2012	03/12/2012	19/02/2013	Dutch	PDF
Full model	30/06/2011	06/12/2011	27/12/2011	Dutch	PDF
Full model	31/03/2010	27/09/2010	26/10/2010	Dutch	PDF
Abridged model	31/03/2009	07/09/2009	01/10/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 2 active · 16 ended

Active mandates

Bart Debuf

Chairman of the board of directors · since 12 mai 2020 · until 10 juin 2025

Active

Stephan Debuf

Director · since 12 mai 2020 · until 10 juin 2025

Active

Ended mandates

ADMANOS

Managing director · since 01 juillet 2014 · until 07 décembre 2020 · 0828.177.882

Represented by Kurt Verspeelt

Ended

Bart Debuf

Managing director · since 01 juillet 2014 · until 07 décembre 2020

Ended

JUVELIMA

Managing director · since 01 juillet 2014 · until 07 décembre 2020 · 0891.188.092

Represented by Bart Debuf

Ended

ADMANOS

Managing director · 0828.177.882

Represented by Kurt Verspeelt

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/06/2026
ONTSLAGEN - BENOEMINGEN
PDF
Restructuring22/12/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Restructuring20/09/2023
KAPITAAL - AANDELEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Registered office18/03/2021
MAATSCHAPPELIJKE ZETEL
PDF
Mandates18/06/2020
ONTSLAGEN - BENOEMINGEN
PDF
Mandates17/11/2016
ONTSLAGEN - BENOEMINGEN
PDF
Other16/03/2016
BOEKJAAR
PDF
Mandates04/01/2016
ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-127 k €↓
2024
Annual accounts 2024298,9 €↑
2023
Annual accounts 2023-3,9 k €↓
2022
Annual accounts 202226,8 k €↓
2021
Annual accounts 202182,7 k €↑
2020
Annual accounts 2020-336 €↓
2017
Annual accounts 20177,3 k €↓
2016
Annual accounts 201614,2 k €↑
2015
Annual accounts 201510,5 k €↓
2015
Annual accounts 20151,4 M €↑
2014
Annual accounts 2014202,7 k €↑
2013
Annual accounts 201311,1 k €↑
2012
Annual accounts 2012-4,6 k €↓
2011
Annual accounts 2011109,6 k €↓
2010
Annual accounts 20105,6 M €↑
2009
Annual accounts 200956,2 k €
19/07/2007
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

OMNIKOR

Overview

What does OMNIKOR do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline