ACTIVE

Dochy Promac

Export PDF

Financial year 2025 · Closed on 31/03/2025

Net result201,2 k €+66,5 %over 1 year

Gross margin348,5 k €+37,2 %over 1 year

Equity274,8 k €+10,6 %over 1 year

Workforce1,2 ETP-29,4 %over 1 year

Identity

Source · BCE/KBO

Dochy Promac is a Private limited company incorporated in 2007. Its main activity is: Wholesale of china and glassware and cleaning materials. Its registered office is in Izegem. It employs on average 1,2 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0891.006.168
Incorporation: 23/07/2007
Legal form: Private limited company
Registered office: Oude Iepersestraat 129
8870 Izegem · FlandreSee on map
Contributed capital: 82 400,00 €
Latest accounts: 31/03/2025
Average workforce: 1,2 ETP

Activities (NACE)

46442Wholesale of china and glassware and cleaning materials· main 46442Wholesale of china and glassware and cleaning materials 51442Air transport 47783Other retail sale of new goods in specialised stores 47784Other retail sale of new goods in specialised stores 52488Warehousing and support activities for transportation

Joint committees (2)

Signals

ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 18 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	348,5 k €	+37.2%	254,1 k €	-11.9%	288,5 k €	+56.4%	184,4 k €	-42.7%	321,6 k €
EBITDA	287,3 k €	+73.0%	166,1 k €	-4.0%	173 k €	+92.5%	89,8 k €	-64.5%	253 k €
Operating result	216 k €	+67.5%	128,9 k €	-15.7%	152,9 k €	+108%	73,6 k €	-67.3%	225 k €
Net result	201,2 k €	+66.5%	120,8 k €	-16.2%	144,2 k €	+102%	71,4 k €	-70.0%	238,1 k €
Balance sheet
Equity	274,8 k €	+10.6%	248,5 k €	+11.6%	222,7 k €	+6.8%	208,4 k €	+11.5%	187 k €
Total assets	1,5 M €	+20.8%	1,2 M €	+38.1%	902,9 k €	+19.9%	753,3 k €	+9.9%	685,2 k €
Cash	270,8 k €	+4.8%	258,3 k €	-43.4%	456 k €	+11.3%	409,7 k €	+13.3%	361,7 k €
Debts	1,2 M €	+23.7%	994,3 k €	+46.5%	678,8 k €	+24.6%	544,9 k €	+9.4%	498,1 k €
Other
Workforce	1,2 ETP	-29.4%	1,7 ETP	-15.0%	2,0 ETP	+17.6%	1,7 ETP	+21.4%	1,4 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/03/2025

1 active · 8 ended

Active mandates

Dochy

Zaakvoerder · 0547.623.495

Represented by Rembert Dochy

Active

Ended mandates

Dochy

Manager · since 04 mars 2014 · 0547.623.495

Represented by Rembert Dochy

Ended

Dochy

Director · 0547.623.495

Represented by Rembert Dochy

Ended

Dochy

Manager · 0547.623.495

Represented by Rembert Dochy

Ended

Dochy

Director · 0547.623.495

Represented by Rembert Dochy

Ended

Other companies at this address

Oude Iepersestraat 129 8870 Izegem

Company	CBE no.
Tailormade Cleaning Products● Active	0459.623.810

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/04/2024	01/04/2023	01/04/2022	01/04/2021	01/04/2020	01/04/2019
Closing of the financial year	31/03/2025	31/03/2024	31/03/2023	31/03/2022	31/03/2021	31/03/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	30/10/2025	31/10/2024	27/10/2023	28/10/2022	28/10/2021	26/11/2020
General meeting	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	31/10/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 18 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/03/2025	30/09/2025	30/10/2025	Dutch	PDF
Abridged model	31/03/2024	30/09/2024	31/10/2024	Dutch	PDF
Abridged model	31/03/2023	30/09/2023	27/10/2023	Dutch	PDF
Abridged model	31/03/2022	30/09/2022	28/10/2022	Dutch	PDF
Abridged model	31/03/2021	30/09/2021	28/10/2021	Dutch	PDF
Micro model	31/03/2020	31/10/2020	26/11/2020	Dutch	PDF
Abridged model	31/03/2019	30/09/2019	31/10/2019	Dutch	PDF
Micro model	31/03/2018	30/09/2018	31/10/2018	Dutch	PDF
Abridged model	31/03/2017	30/09/2017	31/10/2017	Dutch	PDF
Abridged model	31/03/2016	24/09/2016	31/10/2016	Dutch	PDF
Abridged model	31/03/2015	26/09/2015	30/09/2015	Dutch	PDF
Abridged model	31/03/2014	30/09/2014	31/10/2014	Dutch	PDF
Abridged model	31/03/2013	30/09/2013	31/10/2013	Dutch	PDF
Abridged model	31/03/2012	29/09/2012	31/10/2012	Dutch	PDF
Abridged model	31/03/2011	24/09/2011	21/10/2011	Dutch	PDF
Abridged model	31/03/2010	25/09/2010	01/10/2010	Dutch	PDF
Abridged model	31/03/2009	26/09/2009	29/09/2009	Dutch	PDF
Abridged model	31/03/2008	27/09/2008	30/09/2008	Dutch	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/03/2025

1 active · 8 ended

Active mandates

Dochy

Zaakvoerder · 0547.623.495

Represented by Rembert Dochy

Active

Ended mandates

Dochy

Manager · since 04 mars 2014 · 0547.623.495

Represented by Rembert Dochy

Ended

Dochy

Director · 0547.623.495

Represented by Rembert Dochy

Ended

Dochy

Manager · 0547.623.495

Represented by Rembert Dochy

Ended

Dochy

Director · 0547.623.495

Represented by Rembert Dochy

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates21/02/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - ONTSLAGEN - BENOEMINGEN
PDF
Registered office22/10/2018
MAATSCHAPPELIJKE ZETEL
PDF
Other26/10/2015
BENAMING
PDF
Capital / shares28/07/2014
KAPITAAL - AANDELEN
PDF
Mandates27/03/2014
ONTSLAGEN - BENOEMINGEN
PDF
Mandates24/05/2013
ONTSLAGEN - BENOEMINGEN
PDF
Registered office25/02/2013
MAATSCHAPPELIJKE ZETEL
PDF
Mandates28/02/2011
ONTSLAGEN - BENOEMINGEN
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025201,2 k €↑
2024
Annual accounts 2024120,8 k €↓
2023
Annual accounts 2023144,2 k €↑
2022
Annual accounts 202271,4 k €↓
2021
Annual accounts 2021238,1 k €↑
2020
Annual accounts 2020147,1 k €↑
2019
Annual accounts 201919,1 k €↓
2018
Annual accounts 201844,1 k €↑
2017
Annual accounts 201722,8 k €↑
2016
Annual accounts 2016-8,9 k €↓
2015
Annual accounts 20159,9 k €↑
2014
Annual accounts 20147 k €↑
2013
Annual accounts 2013-6 k €↑
2012
Annual accounts 2012-6,6 k €↓
2011
Annual accounts 20119 k €↓
2010
Annual accounts 201028,8 k €↑
2009
Annual accounts 200914,1 k €↓
2008
Annual accounts 200836,2 k €
23/07/2007
IncorporationPrivate limited company

Dochy Promac

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline