ACTIVE

UNIVERSEM

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result-88,2 k €-914,6 %over 1 year
Gross margin1 M €-18,4 %over 1 year
Equity879,4 k €-9,1 %over 1 year

Identity

Source · BCE/KBO

UNIVERSEM is a Private limited company incorporated in 2007. Its registered office is in Namur.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0891.053.282
Incorporation
25/07/2007
Legal form
Private limited company
Registered office
Avenue des Dessus de Lives(LO) 2
5101 Namur · WallonieSee on map
Contributed capital
9 350,00 €
Latest accounts
31/12/2025
Signals
Solid equityLow riskGood liquidityHealthy social debts

Financials

Source · NBB, 21 filings

Trend over 19 financial years

20252024202320222021
Income statement
Gross margin1 M €1,3 M €1,4 M €2,2 M €1,9 M €
EBITDA-60,3 k €74 k €-78,9 k €392,4 k €150,3 k €
Operating result-83 k €40,8 k €-90,5 k €384,7 k €147 k €
Net result-88,2 k €10,8 k €7,8 k €253,1 k €212,9 k €
Balance sheet
Equity879,4 k €967,6 k €956,8 k €949 k €846 k €
Total assets1,4 M €1,7 M €1,8 M €1,9 M €1,9 M €
Cash439,3 k €580,2 k €398,4 k €500 k €381 k €
Debts407,7 k €475,9 k €702,2 k €793,2 k €846,1 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2017

3 active · 4 ended

Last known composition, from the accounts closed on 31/12/2017, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

Hubert de Cartier d'Yves

Mandate

Active
Sébastien François-Lavet

Mandate

Active
Simon-Pierre Breuls de Tiecken

Mandate

Active

Ended mandates

Hubert de Cartier d'Yves

Administrator - manager

Ended
Hubert-Emmanuel de Cartier d'Yves

Administrator - manager

Ended
Sébastien François-Lavet

Administrator - manager

Ended
Simon-Pierre Breuls de Tiecken

Administrator - manager

Ended

Other companies at this address

Avenue des Dessus de Lives(LO) 2 5101 Namur
CompanyCBE no.
ACQUA CLEAN● Active
0765.244.084
ADVICE ME● Active
0801.820.212
AESTHE’TECH PROFESSIONALS● Active
0768.375.602
A.G.C. BUSINESS CONSULTING● Active
0472.212.727
AG-DINANT● Active
0477.625.723
AGRILANDSCAPE● Active
0788.816.173
Ahora● Active
0798.149.058
AKUM● Active
0785.902.611
AMIGO Expertises immobilières● Active
0847.455.742
ANTHRACITE DESIGN● Active
0841.511.622
Association des Services de Transports adaptés pour Personnes à Mobilité réduite (P.M.R.)● Active
0451.082.365
Atmétal● Active
0800.339.674
AVANZIA CONSULT● Active
0740.583.716
AVANZIA MANAGEMENT● Active
0740.616.477
AXIMES● Active
0453.415.711
Axium Consult SRL● Active
0804.740.605
BART DEMUYNCK● Active
0457.339.954
BELIVEX● Active
0637.916.144
Best One● Active
0447.908.683
BLACK MOON● Active
0462.926.857

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/08/202630/07/202510/06/202431/07/202330/06/202209/05/2022
General meeting31/07/202630/07/202506/06/202422/05/202302/05/202205/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 21 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202531/07/202631/08/2026FrenchPDF
Micro model31/12/202430/07/202530/07/2025FrenchPDF
Micro model31/12/202306/06/202410/06/2024FrenchPDF
Micro model31/12/202222/05/202331/07/2023FrenchPDF
Micro model31/12/202102/05/202230/06/2022FrenchPDF
Abridged modelCorrection31/12/202005/07/202109/05/2022FrenchPDF
Abridged model31/12/202005/07/202130/07/2021FrenchPDF
Abridged model31/12/201904/05/202011/06/2020FrenchPDF
Abridged model31/12/201825/06/201909/07/2019FrenchPDF
Abridged model31/12/201707/05/201831/07/2018FrenchPDF
Abridged model31/12/201602/05/201703/05/2017FrenchPDF
Abridged model31/12/201502/05/201624/05/2016FrenchPDF
Abridged modelCorrection31/12/201404/05/201520/05/2015FrenchPDF
Abridged model31/12/201404/05/201506/05/2015FrenchPDF
Abridged model31/12/201305/05/201409/05/2014FrenchPDF
Abridged model31/12/201206/05/201326/05/2013FrenchPDF
Abridged model31/12/201107/05/201211/06/2012FrenchPDF
Abridged model31/12/201002/05/201119/06/2011FrenchPDF
Abridged model31/12/200903/05/201028/05/2010FrenchPDF
Abridged model31/12/200804/05/200923/07/2009FrenchPDF
Abridged model31/12/200705/05/200826/07/2008FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2017

3 active · 4 ended

Last known composition, from the accounts closed on 31/12/2017, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

Hubert de Cartier d'Yves

Mandate

Active
Sébastien François-Lavet

Mandate

Active
Simon-Pierre Breuls de Tiecken

Mandate

Active

Ended mandates

Hubert de Cartier d'Yves

Administrator - manager

Ended
Hubert-Emmanuel de Cartier d'Yves

Administrator - manager

Ended
Sébastien François-Lavet

Administrator - manager

Ended
Simon-Pierre Breuls de Tiecken

Administrator - manager

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Registered office24/06/2024
    SIEGE SOCIAL
    PDF
  • Other18/07/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates06/07/2020
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office18/09/2014
    SIEGE SOCIAL
    PDF
  • Mandates11/10/2012
    DENOMINATION - SIEGE SOCIAL
    PDF
  • Other02/08/2007
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025-88,2 k €↓
  2. 2024
    Annual accounts 202410,8 k €↑
  3. 2023
    Annual accounts 20237,8 k €↓
  4. 2022
    Annual accounts 2022253,1 k €↑
  5. 2021
    Annual accounts 2021212,9 k €↓
  6. 2020
    Annual accounts 2020220,4 k €↓
  7. 2019
    Annual accounts 2019245,7 k €↓
  8. 2018
    Annual accounts 2018262,4 k €↑
  9. 2017
    Annual accounts 201712 k €↓
  10. 2016
    Annual accounts 2016208,1 k €↑
  11. 2015
    Annual accounts 2015157,8 k €↑
  12. 2014
    Annual accounts 2014119,3 k €↑
  13. 2013
    Annual accounts 201363,7 k €↑
  14. 2012
    Annual accounts 201224,7 k €↑
  15. 2011
    Annual accounts 201118,6 k €↑
  16. 2010
    Annual accounts 2010-1,6 k €↓
  17. 2009
    Annual accounts 2009789,5 €↑
  18. 2008
    Annual accounts 2008-417,8 €↑
  19. 2007
    Annual accounts 2007-630,1 €
  20. 25/07/2007
    IncorporationPrivate limited company