ACTIVE

BuRaMeD

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

294,6 k €

-10.3% YoY

Gross margin

477,2 k €

-9.0% YoY

Equity

1,6 M €

+0.3% YoY

What does BuRaMeD do?

BuRaMeD is a Private company with limited liability incorporated in 2007. Its registered office is in Bornem.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0891.075.058

Incorporation

24/07/2007

Legal form

Private company with limited liability

Registered office

Breevendreef(BOR) 117
2880 Bornem · FlandreSee on map

Contributed capital

6 200,00 €

Latest accounts

31/12/2025

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	477,2 k €	-9.0%	524,4 k €	+15.1%	455,6 k €	+6.9%	426,2 k €	+7.2%	397,5 k €	+41.9%	280,2 k €	-27.0%	383,9 k €	+9.3%	351,2 k €	-5.5%	371,6 k €	-8.8%	407,5 k €	+0.8%	404,3 k €	+2.4%	394,9 k €	+2.8%	384,3 k €	+2.4%	375,1 k €	-9.8%	415,8 k €	+6.8%	389,2 k €	+6.7%	364,6 k €	+10.7%	329,3 k €
EBITDA	474,8 k €	-8.9%	521 k €	+15.1%	452,5 k €	+7.1%	422,5 k €	+7.1%	394,7 k €	+42.4%	277,2 k €	-27.0%	379,9 k €	+8.9%	348,7 k €	-3.9%	362,9 k €	-10.2%	403,9 k €	+0.4%	402,1 k €	+2.4%	392,6 k €	+8.8%	360,7 k €	+3.7%	348 k €	-11.3%	392,3 k €	+6.3%	369,1 k €	+3.2%	357,7 k €	+9.5%	326,7 k €
Operating result	439,2 k €	-9.3%	484,3 k €	+16.2%	416,7 k €	+5.5%	395,1 k €	+7.5%	367,7 k €	+49.3%	246,3 k €	-28.6%	344,7 k €	+10.3%	312,4 k €	-4.1%	325,9 k €	-13.0%	374,6 k €	-0.1%	375 k €	+1.9%	368 k €	+15.3%	319,2 k €	+21.1%	263,6 k €	-20.9%	333,3 k €	+10.5%	301,6 k €	-4.1%	314,4 k €	+29.8%	242,3 k €
Net result	294,6 k €	-10.3%	328,2 k €	+21.6%	270 k €	+1.5%	266,1 k €	+8.4%	245,4 k €	+50.7%	162,9 k €	-29.1%	229,6 k €	+1.9%	225,4 k €	+16.5%	193,4 k €	-17.9%	235,6 k €	+6.4%	221,4 k €	+4.0%	212,9 k €	-9.5%	235,3 k €	+47.0%	160,1 k €	-23.4%	209 k €	+10.2%	189,7 k €	-6.2%	202,1 k €	+40.6%	143,8 k €
Balance sheet
Equity	1,6 M €	+0.3%	1,6 M €	+25.6%	1,3 M €	+15.6%	1,1 M €	+31.5%	843,9 k €	+2.4%	823,8 k €	-6.1%	876,9 k €	+35.5%	647,3 k €	-22.8%	838,3 k €	+12.5%	744,9 k €	-0.5%	748,9 k €	+8.9%	687,4 k €	+140%	286,5 k €	-24.0%	377,2 k €	+73.7%	217,1 k €	+2594%	8,1 k €	-97.7%	352,1 k €	+135%	150 k €
Total assets	1,8 M €	-0.4%	1,8 M €	+20.8%	1,5 M €	+5.1%	1,5 M €	+15.7%	1,3 M €	+20.2%	1 M €	-5.3%	1,1 M €	-10.5%	1,2 M €	-0.5%	1,2 M €	-1.9%	1,3 M €	+0.9%	1,3 M €	+6.8%	1,2 M €	+23.0%	952,8 k €	-2.4%	976,1 k €	+45.0%	673,3 k €	-28.2%	937,8 k €	+0.9%	929,1 k €	+46.6%	633,9 k €
Cash	955,8 k €	+3.0%	928,2 k €	+17.3%	791,6 k €	-0.8%	798,1 k €	+20.3%	663,5 k €	+35.9%	488,2 k €	-2.0%	498,4 k €	-24.7%	662,2 k €	-4.3%	691,8 k €	-8.3%	754,5 k €	+7.7%	700,4 k €	-5.1%	738,4 k €	+50.9%	489,2 k €	+63.6%	299 k €	+95.4%	153 k €	-39.2%	251,7 k €	-29.9%	359 k €	+133%	154,3 k €
Debts	216,3 k €	-5.2%	228,1 k €	-4.1%	237,8 k €	-29.1%	335,5 k €	-16.8%	403 k €	+90.8%	211,2 k €	-2.1%	215,9 k €	-62.4%	574 k €	+48.0%	387,7 k €	-22.9%	503,2 k €	+3.5%	486,1 k €	+4.2%	466,3 k €	-27.9%	646,6 k €	+8.4%	596,2 k €	+31.0%	455 k €	-50.6%	921,7 k €	+59.8%	576,9 k €	+19.2%	483,9 k €
Other
Workforce	–		–		–		–		–		–		–		–		–		–		–		–		0,6 ETP	-25.0%	0,8 ETP	0.0%	0,8 ETP	+14.3%	0,7 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

DANNY BULTHE

Director

Active

Freija Raps

Director

Active

Ended mandates

Danny BULTHE

Manager

Ended

Danny Bulthé

Manager · until 24 juillet 2013

Ended

Danny Bulthé

Manager · until 11 juin 2019

Ended

Danny Bulthé

Manager · until 26 novembre 2028

Ended

At this address

Other companies at this address

Company	CBE no.
DB-Medical● Active	1040.377.062
Dr. F. Raps - Anesthesie● Active	1040.248.190
Heelkunde Sint-Jozef Bornem-Willebroek● Active	0536.752.567
Maatschap Urologie Rivierenland● Active	1014.876.059

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	11/08/2026	29/09/2025	04/10/2024	29/09/2023	31/10/2022	30/09/2021
General meeting	09/06/2026	10/06/2025	11/06/2024	13/06/2023	14/06/2022	22/09/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	09/06/2026	11/08/2026	Dutch	PDF
Micro model	31/12/2024	10/06/2025	29/09/2025	Dutch	PDF
Micro model	31/12/2023	11/06/2024	04/10/2024	Dutch	PDF
Micro model	31/12/2022	13/06/2023	29/09/2023	Dutch	PDF
Micro model	31/12/2021	14/06/2022	31/10/2022	Dutch	PDF
Micro model	31/12/2020	22/09/2021	30/09/2021	Dutch	PDF
Micro model	31/12/2019	28/09/2020	29/10/2020	Dutch	PDF
Micro model	31/12/2018	11/06/2019	30/09/2019	Dutch	PDF
Micro model	31/12/2017	12/06/2018	26/09/2018	Dutch	PDF
Micro model	31/12/2016	13/06/2017	15/09/2017	Dutch	PDF
Abridged model	31/12/2015	14/06/2016	31/08/2016	Dutch	PDF
Abridged model	31/12/2014	09/06/2015	31/08/2015	Dutch	PDF
Abridged model	31/12/2013	10/06/2014	26/08/2014	Dutch	PDF
Abridged model	31/12/2012	11/06/2013	30/08/2013	Dutch	PDF
Abridged model	31/12/2011	12/06/2012	28/09/2012	Dutch	PDF
Abridged model	31/12/2010	28/09/2011	30/09/2011	Dutch	PDF
Abridged model	31/12/2009	08/06/2010	27/08/2010	Dutch	PDF
Abridged model	31/12/2008	09/06/2009	26/08/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 8 ended

Active mandates

DANNY BULTHE

Director

Active

Freija Raps

Director

Active

Ended mandates

Danny BULTHE

Manager

Ended

Danny Bulthé

Manager · until 24 juillet 2013

Ended

Danny Bulthé

Manager · until 11 juin 2019

Ended

Danny Bulthé

Manager · until 26 novembre 2028

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates18/06/2019
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares10/12/2018
KAPITAAL - AANDELEN
PDF
Capital / shares11/03/2014
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office28/03/2013
MAATSCHAPPELIJKE ZETEL
PDF
Other03/08/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025294,6 k €↓
2024
Annual accounts 2024328,2 k €↑
2023
Annual accounts 2023270 k €↑
2022
Annual accounts 2022266,1 k €↑
2021
Annual accounts 2021245,4 k €↑
2020
Annual accounts 2020162,9 k €↓
2019
Annual accounts 2019229,6 k €↑
2018
Annual accounts 2018225,4 k €↑
2017
Annual accounts 2017193,4 k €↓
2016
Annual accounts 2016235,6 k €↑
2015
Annual accounts 2015221,4 k €↑
2014
Annual accounts 2014212,9 k €↓
2013
Annual accounts 2013235,3 k €↑
2012
Annual accounts 2012160,1 k €↓
2011
Annual accounts 2011209 k €↑
2010
Annual accounts 2010189,7 k €↓
2009
Annual accounts 2009202,1 k €↑
2008
Annual accounts 2008143,8 k €
24/07/2007
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

BuRaMeD

Overview

What does BuRaMeD do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline