Grayston & Company
0891.300.336 · rovalta.com · 25/09/2026
ACTIVE
Grayston & Company
Financial year 2023 · Closed on 31/12/2023
Net result63 k €-5,2 %over 1 year
Gross margin156,9 k €+47,3 %over 1 year
Equity583,1 k €+12,1 %over 1 year
Overview
Identity
Source · BCE/KBOGrayston & Company is a Private limited company incorporated in 2007. Its main activity is: Legal activities. Its registered office is in Etterbeek.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0891.300.336
- Incorporation
- 07/08/2007
- Legal form
- Private limited company
- Registered office
- Boulevard Saint-Michel 28
1040 Etterbeek · BruxellesSee on map - Contributed capital
- 12 400,00 €
- Latest accounts
- 31/12/2023
Activities (NACE)
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 16 filingsTrend over 16 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 156,9 k € | +47.3% | 106,5 k € | -33.1% | 159,2 k € | -45.6% | 292,7 k € | +96.5% | 149 k € |
| EBITDA | 151,9 k € | +62.0% | 93,8 k € | -38.9% | 153,5 k € | -39.7% | 254,6 k € | +134% | 109 k € |
| Operating result | 89,9 k € | -2.8% | 92,5 k € | -31.7% | 135,3 k € | -21.9% | 173,2 k € | +114% | 80,7 k € |
| Net result | 63 k € | -5.2% | 66,4 k € | -32.1% | 97,8 k € | -21.9% | 125,3 k € | +137% | 52,9 k € |
| Balance sheet | |||||||||
| Equity | 583,1 k € | +12.1% | 520,1 k € | -6.1% | 553,7 k € | +21.5% | 455,9 k € | +37.9% | 330,6 k € |
| Total assets | 935,7 k € | +27.6% | 733,6 k € | -1.2% | 742,5 k € | +9.8% | 676,2 k € | -13.0% | 777,4 k € |
| Cash | 57,1 k € | +6.3% | 53,7 k € | -69.4% | 175,4 k € | +23.3% | 142,3 k € | +671% | 18,5 k € |
| Debts | 350,1 k € | +66.0% | 211 k € | +13.2% | 186,3 k € | -14.5% | 217,9 k € | -51.0% | 444,3 k € |
| Other | |||||||||
| Workforce | – | – | – | – | 1,0 ETP | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 500 k€ and 1 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20231 active · 1 ended
Active mandates
John Grayston
ActiveEnded mandates
André BYWATER
EndedOther companies at this address
Boulevard Saint-Michel 28 1040 Etterbeek| Company | CBE no. |
|---|---|
A.C.P. BD ST MICHEL 28● Active | 0850.168.178 |
AF Groningen● Liquidation | 0412.656.410 |
| 0940.684.620 | |
Gelco Industries● Liquidation | 0407.024.074 |
INTERNATIONAL BUSINESS ET TRADE● Active | 0424.654.419 |
Irish Dairy Board (Europe)● Liquidation | 0414.586.908 |
RAFFAELLO 1994● Active | 0453.425.609 |
TREK EUROPA● Liquidation | 0426.451.986 |
Financials
Full financial information
Source · NBB| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 24/10/2024 | 09/10/2023 | 14/10/2022 | 27/10/2021 | 05/11/2020 | 21/10/2019 |
| General meeting | 30/09/2024 | 05/10/2023 | 13/10/2022 | 26/10/2021 | 04/11/2020 | 04/10/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 16 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2023 | 30/09/2024 | 24/10/2024 | Dutch | |
| Abridged model | 31/12/2022 | 05/10/2023 | 09/10/2023 | Dutch | |
| Abridged model | 31/12/2021 | 13/10/2022 | 14/10/2022 | Dutch | |
| Abridged model | 31/12/2020 | 26/10/2021 | 27/10/2021 | Dutch | |
| Abridged model | 31/12/2019 | 04/11/2020 | 05/11/2020 | Dutch | |
| Abridged model | 31/12/2018 | 04/10/2019 | 21/10/2019 | Dutch | |
| Abridged model | 31/12/2017 | 01/06/2018 | 28/09/2018 | Dutch | |
| Abridged model | 31/12/2016 | 01/06/2017 | 31/08/2017 | Dutch | |
| Abridged model | 31/12/2015 | 05/10/2016 | 02/11/2016 | Dutch | |
| Abridged model | 31/12/2014 | 28/09/2015 | 29/09/2015 | Dutch | |
| Abridged model | 31/12/2013 | 30/09/2014 | 02/10/2014 | Dutch | |
| Abridged model | 31/12/2012 | 03/06/2013 | 30/09/2013 | Dutch | |
| Abridged model | 31/12/2011 | 01/06/2012 | 26/09/2012 | Dutch | |
| Abridged model | 31/12/2010 | 30/06/2011 | 21/09/2011 | Dutch | |
| Abridged model | 31/12/2009 | 30/06/2010 | 28/10/2010 | Dutch | |
| Abridged model | 31/12/2008 | 30/06/2009 | 31/10/2009 | Dutch |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 500 k€ and 1 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20231 active · 1 ended
Active mandates
John Grayston
ActiveEnded mandates
André BYWATER
EndedOwnership and network
Looking for more information about this company?
Try for 7 daysPublications
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 202363 k €↓
- 2022Annual accounts 202266,4 k €↓
- 2021Annual accounts 202197,8 k €↓
- 2020Annual accounts 2020125,3 k €↑
- 2019Annual accounts 201952,9 k €↓
- 2018Annual accounts 201864,6 k €↑
- 2017Annual accounts 201749 k €↑
- 2016Annual accounts 201625,9 k €↓
- 2015Annual accounts 201592 k €↑
- 2014Annual accounts 2014-8,8 k €↓
- 2013Annual accounts 201364,6 k €↑
- 2012Annual accounts 201247,4 k €↑
- 2011Annual accounts 201121,8 k €↓
- 2010Annual accounts 201045,3 k €↓
- 2009Annual accounts 200974,1 k €↓
- 2008Annual accounts 200899,6 k €
- 07/08/2007IncorporationPrivate limited company