ACTIVE

CODEVABOIS

Export PDF

Financial year 2025 · closed on 30/06/2025

Net result

545,4 €

+337.0% YoY

Revenue

18 k €

0.0% YoY

Equity

40,4 k €

+1.4% YoY

What does CODEVABOIS do?

CODEVABOIS is a Private company with limited liability incorporated in 2007. Its registered office is in Floreffe.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0891.352.202

Incorporation

09/08/2007

Legal form

Private company with limited liability

Registered office

Rue Adelin-Remy 4
5150 Floreffe · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

30/06/2025

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	18 k €	0.0%	18 k €	-4.3%	18,8 k €	-7.8%	20,4 k €	-10.9%	22,9 k €	+12.3%	20,4 k €	-15.0%	24 k €		–		–		–		–		–		–		–		–		–		–		–
EBITDA	995,1 €	+227%	304 €	-80.3%	1,5 k €	-33.8%	2,3 k €	-56.1%	5,3 k €	+21.8%	4,4 k €	+36.2%	3,2 k €	+1.8%	3,1 k €	-14.7%	3,7 k €	-37.4%	5,9 k €	-23.1%	7,7 k €	-14.6%	9 k €	-46.1%	16,6 k €	-7.6%	18 k €	+22.5%	14,7 k €	+3.0%	14,3 k €	+17.2%	12,2 k €	+69.7%	7,2 k €
Operating result	995,1 €	+227%	304 €	-80.3%	1,5 k €	-33.8%	2,3 k €	-56.1%	5,3 k €	+201%	1,8 k €	-45.0%	3,2 k €	+1.8%	3,1 k €	-14.7%	3,7 k €	-71.9%	13,1 k €	+71.2%	7,7 k €	-14.6%	9 k €	-46.1%	16,6 k €	+149%	6,7 k €	-54.5%	14,7 k €	+3.0%	14,3 k €	+17.2%	12,2 k €	+214%	-10,7 k €
Net result	545,4 €	+337%	124,8 €	-88.5%	1,1 k €	+8.5%	997,5 €	-73.6%	3,8 k €	+999%	344,1 €	-69.8%	1,1 k €	+20.3%	946,6 €	-34.7%	1,4 k €	-70.1%	4,8 k €	+233%	1,5 k €	-29.5%	2,1 k €	-75.4%	8,4 k €	+3272%	-264 €	-104%	7 k €	+11.6%	6,2 k €	+58.9%	3,9 k €	+118%	-21,7 k €
Balance sheet
Equity	40,4 k €	+1.4%	39,9 k €	+0.3%	39,7 k €	+2.8%	38,6 k €	+2.6%	37,6 k €	+11.2%	33,9 k €	+47.7%	22,9 k €	+5.2%	21,8 k €	+4.5%	20,8 k €	+7.5%	19,4 k €	+33.3%	14,5 k €	+11.1%	13,1 k €	+18.7%	11 k €	+250%	3,2 k €	-7.7%	3,4 k €	+196%	-3,5 k €	+63.8%	-9,8 k €	+28.6%	-13,7 k €
Total assets	130,2 k €	+1.2%	128,7 k €	-0.8%	129,7 k €	-0.5%	130,4 k €	+0.3%	130 k €	+3.3%	125,9 k €	-4.1%	131,2 k €	-8.3%	143,1 k €	+2.5%	139,6 k €	+2.3%	136,4 k €	+5.7%	129,1 k €	-6.6%	138,2 k €	+0.7%	137,2 k €	-5.9%	145,7 k €	-5.2%	153,7 k €	-1.4%	155,8 k €	-5.6%	165,1 k €	+3.7%	159,1 k €
Cash	4 k €	+26.1%	3,2 k €	-11.1%	3,6 k €	-19.4%	4,4 k €	+9.2%	4 k €	+82.2%	2,2 k €	+126%	983 €	-86.3%	7,2 k €	+136%	3 k €	-49.0%	6 k €	+48.0%	4 k €	-55.2%	9 k €	-22.3%	11,6 k €	-1.0%	11,7 k €	-1.3%	11,9 k €	-6.7%	12,7 k €	-12.1%	14,5 k €	-60.4%	36,6 k €
Debts	89,8 k €	+1.1%	88,9 k €	-1.3%	90 k €	-1.9%	91,8 k €	-0.7%	92,4 k €	+0.4%	92 k €	-15.0%	108,3 k €	-10.7%	121,3 k €	+2.2%	118,7 k €	+1.4%	117 k €	+4.0%	112,5 k €	-10.1%	125,1 k €	-0.8%	126,1 k €	-11.5%	142,6 k €	-5.1%	150,3 k €	-5.7%	159,4 k €	-8.9%	174,9 k €	+1.2%	172,8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

François Xavier WARNIER

Mandate

Active

Ended mandates

François Xavier WARNIER

Director · since 09 août 2007

Ended

François Xavier WARNIER

Manager · since 09 août 2007

Ended

François-Xavier WARNIER

Mandate

Ended

At this address

Other companies at this address

Company	CBE no.
SCIERIE WARNIER F-X● Active	0844.471.310

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/07/2024	01/07/2023	01/07/2022	01/07/2021	01/07/2020	01/07/2019
Closing of the financial year	30/06/2025	30/06/2024	30/06/2023	30/06/2022	30/06/2021	30/06/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/01/2026	10/12/2024	24/01/2024	12/12/2022	13/12/2021	15/12/2020
General meeting	08/12/2025	09/12/2024	11/12/2023	12/12/2022	13/12/2021	14/12/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	30/06/2025	08/12/2025	05/01/2026	French	PDF
Micro model	30/06/2024	09/12/2024	10/12/2024	French	PDF
Micro model	30/06/2023	11/12/2023	24/01/2024	French	PDF
Micro model	30/06/2022	12/12/2022	12/12/2022	French	PDF
Micro model	30/06/2021	13/12/2021	13/12/2021	French	PDF
Micro model	30/06/2020	14/12/2020	15/12/2020	French	PDF
Micro model	30/06/2019	08/12/2019	28/12/2019	French	PDF
Micro model	30/06/2018	10/12/2018	21/12/2018	French	PDF
Micro model	30/06/2017	11/12/2017	02/01/2018	French	PDF
Abridged model	30/06/2016	12/12/2016	19/12/2016	French	PDF
Abridged model	30/06/2015	14/12/2015	16/12/2015	French	PDF
Abridged model	30/06/2014	08/12/2014	17/12/2014	French	PDF
Abridged model	30/06/2013	09/12/2013	17/12/2013	French	PDF
Abridged model	30/06/2012	10/12/2012	11/12/2012	French	PDF
Abridged model	30/06/2011	12/12/2011	03/01/2012	French	PDF
Abridged model	30/06/2010	13/12/2010	22/12/2010	French	PDF
Abridged model	30/06/2009	14/12/2009	30/12/2009	French	PDF
Abridged model	30/06/2008	08/12/2008	19/02/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/06/2025 · 1 active · 3 ended

Active mandates

François Xavier WARNIER

Mandate

Active

Ended mandates

François Xavier WARNIER

Director · since 09 août 2007

Ended

François Xavier WARNIER

Manager · since 09 août 2007

Ended

François-Xavier WARNIER

Mandate

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office27/08/2015
SIEGE SOCIAL
PDF
Other20/08/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025545,4 €↑
2024
Annual accounts 2024124,8 €↓
2023
Annual accounts 20231,1 k €↑
2022
Annual accounts 2022997,5 €↓
2021
Annual accounts 20213,8 k €↑
2020
Annual accounts 2020344,1 €↓
2019
Annual accounts 20191,1 k €↑
2018
Annual accounts 2018946,6 €↓
2017
Annual accounts 20171,4 k €↓
2016
Annual accounts 20164,8 k €↑
2015
Annual accounts 20151,5 k €↓
2014
Annual accounts 20142,1 k €↓
2013
Annual accounts 20138,4 k €↑
2012
Annual accounts 2012-264 €↓
2011
Annual accounts 20117 k €↑
2010
Annual accounts 20106,2 k €↑
2009
Annual accounts 20093,9 k €↑
2008
Annual accounts 2008-21,7 k €
09/08/2007
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

CODEVABOIS

Overview

What does CODEVABOIS do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline