SCIERIE WARNIER F-X
0844.471.310 · rovalta.com · 26/09/2026
ACTIVE
SCIERIE WARNIER F-X
Financial year 2025 · Closed on 30/06/2025
Net result15,1 k €+357,6 %over 1 year
Revenue193,9 k €+3,2 %over 1 year
Equity64,2 k €+30,9 %over 1 year
Overview
Identity
Source · BCE/KBOSCIERIE WARNIER F-X is a Private company with limited liability incorporated in 2012. Its main activity is: Sawmilling and planing of wood. Its registered office is in Floreffe.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0844.471.310
- Incorporation
- 16/03/2012
- Legal form
- Private company with limited liability
- Registered office
- Rue Adelin-Remy 4
5150 Floreffe · WallonieSee on map - Contributed capital
- 18 600,00 €
- Latest accounts
- 30/06/2025
Activities (NACE)
16100Sawmilling and planing of wood· main16110Sawmilling and planing of wood16281Manufacture of products of wood, cork, straw and plaiting materials16291Manufacture of other products of wood; manufacture of articles of cork, straw and plaiting materials43320Joinery installation43320Joinery installation+2
Joint committees (2)
- 12502
- 200
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 12 filingsTrend over 12 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Revenue | 193,9 k € | +3.2% | 187,9 k € | -0.7% | 189,3 k € | -29.4% | 268,1 k € | -5.3% | 283,1 k € |
| EBITDA | 26,7 k € | +172% | 9,8 k € | +27.7% | 7,7 k € | -51.5% | 15,8 k € | +19.3% | 13,3 k € |
| Operating result | 19,6 k € | +423% | 3,8 k € | +169% | 1,4 k € | -88.2% | 11,8 k € | +22.1% | 9,7 k € |
| Net result | 15,1 k € | +358% | 3,3 k € | +267% | 901,9 € | -92.2% | 11,6 k € | +29.8% | 9 k € |
| Balance sheet | |||||||||
| Equity | 64,2 k € | +30.9% | 49,1 k € | +7.2% | 45,8 k € | +2.0% | 44,9 k € | +35.0% | 33,2 k € |
| Total assets | 249,6 k € | -0.9% | 251,9 k € | -0.8% | 254 k € | -9.0% | 279,2 k € | -9.0% | 306,8 k € |
| Cash | 25,7 k € | +40.0% | 18,4 k € | +87.5% | 9,8 k € | -5.2% | 10,3 k € | -70.2% | 34,7 k € |
| Debts | 185,4 k € | -8.6% | 202,9 k € | -2.6% | 208,3 k € | -11.1% | 234,4 k € | -14.2% | 273,1 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Valuation
Indicative valuation
As an indication, this company is worth
between 100 k€ and 250 k€
See the valuationBoard of directors
Source · NBB, accounts to 30/06/20251 active · 4 ended
Active mandates
François-Xavier Warnier
ActiveEnded mandates
François - Xavier Warnier
EndedFrançois-Xavier Warnier
EndedFrançois-Xavier WARNIER
EndedWARNIER
EndedOther companies at this address
Rue Adelin-Remy 4 5150 Floreffe| Company | CBE no. |
|---|---|
CODEVABOIS● Active | 0891.352.202 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/07/2024 | 01/07/2023 | 01/07/2022 | 01/07/2021 | 01/07/2020 | 01/07/2019 |
| Closing of the financial year | 30/06/2025 | 30/06/2024 | 30/06/2023 | 30/06/2022 | 30/06/2021 | 30/06/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 05/01/2026 | 10/12/2024 | 24/01/2024 | 28/01/2023 | 06/12/2021 | 23/12/2020 |
| General meeting | 06/12/2025 | 07/12/2024 | 02/12/2023 | 03/12/2022 | 04/12/2021 | 05/12/2020 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 12 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 30/06/2025 | 06/12/2025 | 05/01/2026 | French | |
| Micro model | 30/06/2024 | 07/12/2024 | 10/12/2024 | French | |
| Micro model | 30/06/2023 | 02/12/2023 | 24/01/2024 | French | |
| Micro model | 30/06/2022 | 03/12/2022 | 28/01/2023 | French | |
| Micro model | 30/06/2021 | 04/12/2021 | 06/12/2021 | French | |
| Micro model | 30/06/2020 | 05/12/2020 | 23/12/2020 | French | |
| Micro model | 30/06/2019 | 07/12/2019 | 28/12/2019 | French | |
| Micro model | 30/06/2018 | 01/12/2018 | 05/12/2018 | French | |
| Abridged model | 30/06/2016 | 03/12/2016 | 05/01/2017 | French | |
| Abridged model | 30/06/2015 | 05/12/2015 | 10/12/2015 | French | |
| Abridged model | 30/06/2014 | 06/12/2014 | 17/12/2014 | French | |
| Abridged model | 30/06/2013 | 07/12/2013 | 17/12/2013 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 100 k€ and 250 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 30/06/20251 active · 4 ended
Active mandates
François-Xavier Warnier
ActiveEnded mandates
François - Xavier Warnier
EndedFrançois-Xavier Warnier
EndedFrançois-Xavier WARNIER
EndedWARNIER
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Other28/03/2012RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202515,1 k €↑
- 2024Annual accounts 20243,3 k €↑
- 2023Annual accounts 2023901,9 €↓
- 2022Annual accounts 202211,6 k €↑
- 2021Annual accounts 20219 k €↑
- 2020Annual accounts 20202,4 k €↑
- 2019Annual accounts 2019-20,1 k €↓
- 2018Annual accounts 20186,5 k €↑
- 2016Annual accounts 2016-14,9 k €↓
- 2015Annual accounts 2015697,8 €↓
- 2014Annual accounts 20146,7 k €↓
- 2013Annual accounts 20139,4 k €
- 16/03/2012IncorporationPrivate company with limited liability