FERME DE WARNANT
0891.403.076 · rovalta.com · 24/09/2026
ACTIVE
FERME DE WARNANT
Financial year 2025 · closed on 31/12/2025
Net result
144,3 k €
+174.5% YoY
Gross margin
288 k €
+81.7% YoY
Equity
2,6 M €
+6.0% YoY
Overview
What does FERME DE WARNANT do?
FERME DE WARNANT is a Public limited company incorporated in 2007. Its registered office is in Braives.
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0891.403.076
Incorporation
13/08/2007
Legal form
Public limited company
Registered office
Rue de Falihou 6
4260 Braives · WallonieSee on map
4260 Braives · WallonieSee on map
Contributed capital
1 428 201,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 18 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||||||
| Gross margin | 288 k € | +81.7% | 158,5 k € | -23.3% | 206,8 k € | -53.7% | 446,5 k € | +101% | 222,6 k € | +48.6% | 149,8 k € | -21.1% | 189,8 k € | -15.3% | 224,2 k € | +32.4% | 169,3 k € | +19.3% | 141,9 k € | -14.5% | 166 k € | +38.7% | 119,7 k € | -80.5% | 615,3 k € | +240% | 181,2 k € | +15.8% | 156,5 k € | +57.4% | 99,4 k € | +60.0% | 62,2 k € | -42.9% | 108,8 k € |
| EBITDA | 265,5 k € | +94.2% | 136,7 k € | -26.4% | 185,9 k € | -56.4% | 426,3 k € | +109% | 204 k € | +55.4% | 131,3 k € | -23.5% | 171,5 k € | -12.9% | 196,8 k € | +32.5% | 148,6 k € | +42.9% | 104 k € | -9.3% | 114,6 k € | +11.6% | 102,7 k € | -82.8% | 595,9 k € | +261% | 165,2 k € | +15.6% | 142,9 k € | +66.6% | 85,8 k € | +75.4% | 48,9 k € | -39.5% | 80,9 k € |
| Operating result | 207,2 k € | +140% | 86,3 k € | -35.4% | 133,5 k € | -64.9% | 380,4 k € | +139% | 159,4 k € | +126% | 70,4 k € | -36.6% | 111,2 k € | -25.5% | 149,2 k € | +36.6% | 109,2 k € | +77.2% | 61,6 k € | -1.1% | 62,3 k € | +3.7% | 60,1 k € | -89.3% | 560,3 k € | +303% | 138,9 k € | +15.3% | 120,5 k € | +64.3% | 73,3 k € | +101% | 36,5 k € | -46.7% | 68,5 k € |
| Net result | 144,3 k € | +174% | 52,6 k € | -43.3% | 92,8 k € | -66.3% | 275 k € | +160% | 105,9 k € | +145% | 43,2 k € | -54.8% | 95,7 k € | -10.7% | 107,2 k € | +33.1% | 80,5 k € | +52.0% | 53 k € | -77.9% | 239,8 k € | +331% | 55,7 k € | -86.1% | 400,6 k € | +193% | 136,6 k € | +11.6% | 122,4 k € | -17.6% | 148,5 k € | +292% | 37,9 k € | -58.5% | 91,3 k € |
| Balance sheet | |||||||||||||||||||||||||||||||||||
| Equity | 2,6 M € | +6.0% | 2,4 M € | +2.2% | 2,4 M € | +4.1% | 2,3 M € | +13.7% | 2 M € | +5.6% | 1,9 M € | -33.6% | 2,9 M € | +3.5% | 2,8 M € | +1.6% | 2,7 M € | -0.3% | 2,7 M € | -0.9% | 2,7 M € | +6.3% | 2,6 M € | -9.0% | 2,8 M € | +3.2% | 2,8 M € | -2.7% | 2,8 M € | +4.5% | 2,7 M € | +5.8% | 2,6 M € | +1.5% | 2,5 M € |
| Total assets | 3 M € | +5.3% | 2,9 M € | -3.1% | 3 M € | -2.4% | 3 M € | +1.7% | 3 M € | +3.5% | 2,9 M € | -7.3% | 3,1 M € | +5.9% | 3 M € | -0.8% | 3 M € | +2.5% | 2,9 M € | -6.2% | 3,1 M € | -12.8% | 3,5 M € | -4.2% | 3,7 M € | +10.1% | 3,4 M € | +17.5% | 2,9 M € | +3.6% | 2,8 M € | +5.8% | 2,6 M € | +0.2% | 2,6 M € |
| Cash | 313,5 k € | +251% | 89,3 k € | -53.4% | 191,6 k € | -27.8% | 265,2 k € | +24.4% | 213,2 k € | +81.8% | 117,3 k € | -58.0% | 279,2 k € | +5.0% | 266 k € | +6.4% | 249,9 k € | +118% | 114,7 k € | -39.8% | 190,6 k € | -0.4% | 191,4 k € | -50.3% | 385,3 k € | +106% | 187 k € | +83.9% | 101,7 k € | -46.7% | 190,7 k € | +38498% | 494 € | -97.5% | 20 k € |
| Debts | 467,1 k € | +2.3% | 456,6 k € | -24.7% | 606,1 k € | -21.3% | 770,6 k € | -22.6% | 995,8 k € | -0.5% | 1 M € | +266% | 273,3 k € | +41.0% | 193,9 k € | -24.9% | 258,2 k € | +47.4% | 175,2 k € | -48.6% | 341,2 k € | -64.3% | 956,1 k € | +12.0% | 854 k € | +41.5% | 603,5 k € | +1837% | 31,2 k € | -11.2% | 35,1 k € | -33.6% | 52,9 k € | -23.7% | 69,3 k € |
| Other | |||||||||||||||||||||||||||||||||||
| Workforce | – | – | – | – | – | – | – | – | – | – | 0,8 ETP | – | – | – | – | – | – | – | |||||||||||||||||
Estimate
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 19 ended
Active mandates
Active
Active
STEPHANIE COMTESSE D'OULTREMONT DE WEGIMONT DE W
ActiveEnded mandates
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 28/07/2026 | 01/07/2025 | 02/07/2024 | 22/06/2023 | 05/07/2022 | 17/06/2021 |
| General meeting | 02/06/2026 | 05/06/2025 | 04/06/2024 | 06/06/2023 | 02/06/2022 | 31/05/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2025 | 02/06/2026 | 28/07/2026 | French | |
| Micro model | 31/12/2024 | 05/06/2025 | 01/07/2025 | French | |
| Micro model | 31/12/2023 | 04/06/2024 | 02/07/2024 | French | |
| Micro model | 31/12/2022 | 06/06/2023 | 22/06/2023 | French | |
| Micro model | 31/12/2021 | 02/06/2022 | 05/07/2022 | French | |
| Micro model | 31/12/2020 | 31/05/2021 | 17/06/2021 | French | |
| Micro model | 31/12/2019 | 02/06/2020 | 13/07/2020 | French | |
| Micro model | 31/12/2018 | 04/06/2019 | 29/07/2019 | French | |
| Micro model | 31/12/2017 | 05/06/2018 | 20/06/2018 | French | |
| Micro model | 31/12/2016 | 06/06/2017 | 20/07/2017 | French | |
| Abridged model | 31/12/2015 | 07/06/2016 | 08/06/2016 | French | |
| Abridged model | 31/12/2014 | 02/06/2015 | 23/06/2015 | French | |
| Abridged model | 31/12/2013 | 03/06/2014 | 25/06/2014 | French | |
| Abridged model | 31/12/2012 | 04/06/2013 | 05/06/2013 | French | |
| Abridged model | 31/12/2011 | 05/06/2012 | 21/08/2012 | French | |
| Abridged model | 31/12/2010 | 07/06/2011 | 05/07/2011 | French | |
| Abridged model | 31/12/2009 | 08/06/2010 | 30/06/2010 | French | |
| Abridged model | 31/12/2008 | 02/06/2009 | 07/08/2009 | French |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 3 active · 19 ended
Active mandates
Active
Active
STEPHANIE COMTESSE D'OULTREMONT DE WEGIMONT DE W
ActiveEnded mandates
Shareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Registered office07/01/2025SIEGE SOCIAL
- Mandates26/09/2022DEMISSIONS, NOMINATIONS
- Capital / shares28/07/2020CAPITAL, ACTIONS
- Mandates28/03/2017DEMISSIONS, NOMINATIONS
- Restructuring09/09/2015RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring28/05/2015RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates18/07/2014DEMISSIONS, NOMINATIONS
- Mandates19/06/2013DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025144,3 k €↑
- 2024Annual accounts 202452,6 k €↓
- 2023Annual accounts 202392,8 k €↓
- 2022Annual accounts 2022275 k €↑
- 2021Annual accounts 2021105,9 k €↑
- 2020Annual accounts 202043,2 k €↓
- 2019Annual accounts 201995,7 k €↓
- 2018Annual accounts 2018107,2 k €↑
- 2017Annual accounts 201780,5 k €↑
- 2016Annual accounts 201653 k €↓
- 2015Annual accounts 2015239,8 k €↑
- 2014Annual accounts 201455,7 k €↓
- 2013Annual accounts 2013400,6 k €↑
- 2012Annual accounts 2012136,6 k €↑
- 2011Annual accounts 2011122,4 k €↓
- 2010Annual accounts 2010148,5 k €↑
- 2009Annual accounts 200937,9 k €↓
- 2008Annual accounts 200891,3 k €
- 13/08/2007IncorporationPublic limited company