ACTIVE

ARIMAT

Export PDF

Financial year 2025 · closed on 30/09/2025

Net result

-44,5 k €

-133.9% YoY

Gross margin

658,6 k €

-38.0% YoY

Equity

2,7 M €

-11.3% YoY

Workforce

10,2 ETP

-3.8% YoY

What does ARIMAT do?

ARIMAT is a Private limited company incorporated in 2007. Its main activity is: Retail sale of hardware, paints and glass in specialised stores. Its registered office is in Verlaine. It employs on average 10,2 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0891.592.128

Incorporation

23/08/2007

Legal form

Private limited company

Registered office

Grand-Route(VER) 254
4537 Verlaine · WallonieSee on map

Contributed capital

250 000,00 €

Latest accounts

30/09/2025

Average workforce

10,2 ETP

Activities (NACE)

47521Retail sale of hardware, paints and glass in specialised stores· main 47521Retail sale of hardware, paints and glass in specialised stores 47527Retail sale of hardware, paints and glass in specialised stores 47527Retail sale of hardware, paints and glass in specialised stores 46130Agents involved in the sale of timber and building materials 46130Agents involved in the sale of timber and building materials+6

Joint committees (3)

Signals

Solid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	658,6 k €	-38.0%	1,1 M €	-8.5%	1,2 M €	-12.1%	1,3 M €	-20.3%	1,7 M €	+16.6%	1,4 M €	+7.7%	1,3 M €	-4.8%	1,4 M €	+16.4%	1,2 M €	+3.9%	1,1 M €	+0.8%	1,1 M €	+10.1%	1 M €	+3.2%	1 M €	+3.4%	967,7 k €	+11.1%	871,3 k €	+25.5%	694,3 k €	+6.6%	651,4 k €	+27875%	-2,3 k €
EBITDA	263,7 k €	-46.8%	495,3 k €	-22.6%	639,5 k €	-23.8%	838,8 k €	-28.0%	1,2 M €	+16.2%	1 M €	+12.8%	888,9 k €	-4.8%	933,5 k €	+19.9%	778,8 k €	+5.2%	740,4 k €	-0.3%	742,5 k €	+15.9%	640,9 k €	+2.8%	623,2 k €	-0.1%	624 k €	+10.8%	563 k €	+12.5%	500,5 k €	+18.1%	423,7 k €	+5746%	-7,5 k €
Operating result	56,7 k €	-82.6%	325,5 k €	-21.9%	416,8 k €	-36.6%	657,2 k €	-32.9%	979,9 k €	+20.3%	814,8 k €	+20.5%	676,2 k €	-6.4%	722,4 k €	+33.2%	542,2 k €	+5.1%	515,9 k €	-3.1%	532,2 k €	+26.5%	420,8 k €	+0.3%	419,7 k €	-10.1%	466,9 k €	+14.4%	408 k €	+13.8%	358,4 k €	+34.7%	266,1 k €	+3023%	-9,1 k €
Net result	-44,5 k €	-134%	131,3 k €	-37.0%	208,5 k €	-47.1%	394,2 k €	-39.0%	646,6 k €	+33.3%	484,9 k €	+27.2%	381,1 k €	-3.3%	394,2 k €	+43.7%	274,3 k €	+7.2%	255,8 k €	-6.3%	273,1 k €	+39.8%	195,3 k €	-3.1%	201,5 k €	-15.9%	239,7 k €	+27.2%	188,5 k €	+19.0%	158,4 k €	+37.3%	115,4 k €	+947%	-13,6 k €
Balance sheet
Equity	2,7 M €	-11.3%	3,1 M €	-5.2%	3,2 M €	+0.3%	3,2 M €	+10.1%	2,9 M €	+23.0%	2,4 M €	+19.3%	2 M €	-3.3%	2,1 M €	+23.6%	1,7 M €	+14.7%	1,5 M €	+15.6%	1,3 M €	+20.4%	1 M €	+10.0%	949,9 k €	+20.5%	788,4 k €	+33.9%	588,7 k €	+36.8%	430,2 k €	+42.6%	301,8 k €	+460%	53,9 k €
Total assets	5,7 M €	-2.8%	5,8 M €	+2.8%	5,7 M €	+16.5%	4,9 M €	+1.3%	4,8 M €	+6.8%	4,5 M €	+8.7%	4,1 M €	-0.6%	4,2 M €	+5.3%	4 M €	+0.2%	3,9 M €	+2.5%	3,9 M €	-2.8%	4 M €	+8.4%	3,7 M €	+27.4%	2,9 M €	+4.6%	2,7 M €	+1.7%	2,7 M €	-6.0%	2,9 M €	+1229%	216 k €
Cash	916,2 k €	+57.5%	581,7 k €	-2.4%	595,9 k €	-51.6%	1,2 M €	-25.2%	1,6 M €	+2.3%	1,6 M €	+34.6%	1,2 M €	+20.7%	991,6 k €	+56.3%	634,2 k €	-21.2%	805,2 k €	+23.9%	650,1 k €	+12.7%	576,9 k €	+72.0%	335,4 k €	+6.1%	316,1 k €	+264%	86,9 k €	+82.0%	47,8 k €	-66.7%	143,3 k €	+1806%	7,5 k €
Debts	2,9 M €	+6.6%	2,8 M €	+13.3%	2,4 M €	+48.2%	1,6 M €	-12.4%	1,9 M €	-10.4%	2,1 M €	-1.3%	2,1 M €	+1.2%	2,1 M €	-7.4%	2,3 M €	-9.0%	2,5 M €	-3.6%	2,6 M €	-11.4%	2,9 M €	+7.8%	2,7 M €	+30.1%	2,1 M €	-3.4%	2,2 M €	-4.9%	2,3 M €	-11.3%	2,6 M €	+1477%	162,1 k €
Other
Workforce	10,2 ETP	-3.8%	10,6 ETP	-20.9%	13,4 ETP	+3.1%	13,0 ETP	+8.3%	12,0 ETP	-9.1%	13,2 ETP	+6.5%	12,4 ETP	+2.5%	12,1 ETP	+1.7%	11,9 ETP	+14.4%	10,4 ETP	-16.8%	12,5 ETP	0.0%	12,5 ETP	+1.6%	12,3 ETP	+10.8%	11,1 ETP	+14.4%	9,7 ETP	+54.0%	6,3 ETP	+8.6%	5,8 ETP	+2800%	0,2 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 6 ended

Active mandates

Isabelle LUXON

Director

Active

René GLORIAN

Director

Active

Ended mandates

Isabelle LUXON

Director · since 23 août 2007

Ended

ISABELLE LUXON

Manager · since 23 août 2007

Ended

René GLORIAN

Director · since 23 août 2007

Ended

René GLORIAN

Manager · since 23 août 2007

Ended

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/10/2024	01/10/2023	01/10/2022	01/10/2021	01/10/2020	01/10/2019
Closing of the financial year	30/09/2025	30/09/2024	30/09/2023	30/09/2022	30/09/2021	30/09/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	07/05/2026	18/04/2025	26/04/2024	27/04/2023	25/04/2022	20/05/2021
General meeting	20/04/2026	25/03/2025	17/04/2024	24/04/2023	15/04/2022	13/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	30/09/2025	20/04/2026	07/05/2026	French	PDF
Abridged model	30/09/2024	25/03/2025	18/04/2025	French	PDF
Abridged model	30/09/2023	17/04/2024	26/04/2024	French	PDF
Abridged model	30/09/2022	24/04/2023	27/04/2023	French	PDF
Abridged model	30/09/2021	15/04/2022	25/04/2022	French	PDF
Abridged model	30/09/2020	13/04/2021	20/05/2021	French	PDF
Abridged model	30/09/2019	20/03/2020	23/03/2020	French	PDF
Abridged model	30/09/2018	15/03/2019	19/04/2019	French	PDF
Abridged model	30/09/2017	15/12/2017	19/01/2018	French	PDF
Abridged model	30/09/2016	15/12/2016	10/02/2017	French	PDF
Abridged model	30/09/2015	18/03/2016	04/05/2016	French	PDF
Abridged model	30/09/2014	20/03/2015	29/05/2015	French	PDF
Abridged model	30/09/2013	21/03/2014	30/04/2014	French	PDF
Abridged model	30/09/2012	15/03/2013	09/04/2013	French	PDF
Abridged model	30/09/2011	16/03/2012	06/04/2012	French	PDF
Abridged model	30/09/2010	18/03/2011	28/04/2011	French	PDF
Abridged model	30/09/2009	18/12/2009	29/04/2010	French	PDF
Abridged model	30/06/2008	19/12/2008	30/01/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 30/09/2025 · 2 active · 6 ended

Active mandates

Isabelle LUXON

Director

Active

René GLORIAN

Director

Active

Ended mandates

Isabelle LUXON

Director · since 23 août 2007

Ended

ISABELLE LUXON

Manager · since 23 août 2007

Ended

René GLORIAN

Director · since 23 août 2007

Ended

René GLORIAN

Manager · since 23 août 2007

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates21/08/2019
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS - CAPITAL, ACTIONS
PDF
Capital / shares14/10/2014
OBJET - CAPITAL, ACTIONS
PDF
Registered office29/05/2009
SIEGE SOCIAL - ANNEE COMPTABLE
PDF
Other20/09/2007
DIVERS
PDF
Other27/08/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-44,5 k €↓
2024
Annual accounts 2024131,3 k €↓
2023
Annual accounts 2023208,5 k €↓
2022
Annual accounts 2022394,2 k €↓
2021
Annual accounts 2021646,6 k €↑
2020
Annual accounts 2020484,9 k €↑
2019
Annual accounts 2019381,1 k €↓
2018
Annual accounts 2018394,2 k €↑
2017
Annual accounts 2017274,3 k €↑
2016
Annual accounts 2016255,8 k €↓
2015
Annual accounts 2015273,1 k €↑
2014
Annual accounts 2014195,3 k €↓
2013
Annual accounts 2013201,5 k €↓
2012
Annual accounts 2012239,7 k €↑
2011
Annual accounts 2011188,5 k €↑
2010
Annual accounts 2010158,4 k €↑
2009
Annual accounts 2009115,4 k €↑
2008
Annual accounts 2008-13,6 k €
23/08/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ARIMAT

Overview

What does ARIMAT do?

Trend over 18 financial years

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline