ACTIVE

MULTICOLORE

Export PDF

Financial year 2024 · closed on 31/12/2024

Net result

19,1 k €

-90.7% YoY

Revenue

2,5 M €

-11.9% YoY

Equity

975,3 k €

+2.0% YoY

Workforce

11,9 ETP

+2.6% YoY

What does MULTICOLORE do?

MULTICOLORE is a Private limited company incorporated in 2007. Its main activity is: Manufacture of other products of first processing of steel. Its registered office is in Liège. It employs on average 11,9 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0891.776.131

Incorporation

31/08/2007

Legal form

Private limited company

Registered office

Rue du Dossay 3
4020 Liège · WallonieSee on map

Contributed capital

75 000,00 €

Latest accounts

31/12/2024

Average workforce

11,9 ETP

Activities (NACE)

24300Manufacture of other products of first processing of steel· main 41001Construction of buildings 41201Construction of residential and non-residential buildings 43341Painting and glazing 43341Painting and glazing 20300Manufacture of paints, varnishes and similar coatings, printing ink and mastics+14

Joint committees (4)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 16 financial years

	2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Revenue	2,5 M €	-11.9%	2,8 M €	+0.5%	2,8 M €	+23.0%	2,3 M €		–		–		0 €		–		–		–		–		110,5 k €		–		–		–		–
EBITDA	192,3 k €	-53.1%	410,1 k €	-9.2%	451,5 k €	+20.0%	376,2 k €	+159%	145,1 k €	+119%	66,3 k €	+78.5%	37,1 k €	+6.4%	34,9 k €	-7.0%	37,5 k €	+11.1%	33,8 k €	+22923%	146,6 €	+210%	-133,8 €	-101%	19,8 k €	+78.6%	11,1 k €	-31.9%	16,3 k €	+3309%	-507,2 €
Operating result	169 k €	-56.3%	387 k €	-10.6%	432,7 k €	+36.3%	317,6 k €	+203%	104,7 k €	+386%	21,6 k €	+46.4%	14,7 k €	+20.7%	12,2 k €	-24.4%	16,1 k €	+126%	7,1 k €	+286%	-3,8 k €	+46.8%	-7,2 k €	-170%	10,2 k €	+191%	3,5 k €	-61.9%	9,2 k €	+280%	-5,1 k €
Net result	19,1 k €	-90.7%	205,3 k €	-10.5%	229,4 k €	+37.5%	166,8 k €	+118%	76,6 k €	+551%	11,8 k €	+732%	1,4 k €	+174%	-1,9 k €	-519%	454,6 €	+19161%	2,4 €	+100%	-4,6 k €	+37.1%	-7,3 k €	-170%	10,4 k €	+175%	3,8 k €	-56.6%	8,7 k €	+263%	-5,3 k €
Balance sheet
Equity	975,3 k €	+2.0%	956,2 k €	+27.3%	751 k €	+44.0%	521,6 k €	+209%	168,9 k €	+82.9%	92,4 k €	+14.6%	80,6 k €	+1.8%	79,2 k €	-2.3%	81,1 k €	+0.6%	80,6 k €	+0.0%	80,6 k €	-5.4%	85,2 k €	-7.9%	92,5 k €	+12.6%	82,1 k €	+4.8%	78,4 k €	+12.5%	69,7 k €
Total assets	1,6 M €	+5.8%	1,5 M €	+9.4%	1,4 M €	+14.3%	1,2 M €	+89.4%	626,7 k €	+22.6%	511,1 k €	+29.8%	393,7 k €	+21.0%	325,4 k €	-8.2%	354,5 k €	-5.3%	374,3 k €	+131%	161,8 k €	+67.0%	96,9 k €	-18.1%	118,3 k €	+22.7%	96,4 k €	+11.1%	86,8 k €	+18.9%	73 k €
Cash	142,7 k €	-28.9%	200,6 k €	+42.3%	141 k €	+65.4%	85,3 k €	+95.2%	43,7 k €	-9.5%	48,3 k €	-53.3%	103,3 k €	+369%	22 k €	+130%	9,6 k €	+569%	1,4 k €	-9.0%	1,6 k €	-96.4%	43,7 k €	+225%	13,4 k €	-60.8%	34,2 k €	+14.3%	30 k €	-11.3%	33,8 k €
Debts	586,5 k €	+10.9%	528,8 k €	-12.3%	603,2 k €	-9.4%	665,6 k €	+45.4%	457,8 k €	+9.3%	418,7 k €	+33.8%	313,1 k €	+27.2%	246,2 k €	-10.0%	273,5 k €	-6.6%	292,9 k €	+346%	65,7 k €	+463%	11,7 k €	-54.8%	25,8 k €	+81.0%	14,3 k €	+71.6%	8,3 k €	+149%	3,3 k €
Other
Workforce	11,9 ETP	+2.6%	11,6 ETP	-6.5%	12,4 ETP	-25.7%	16,7 ETP	+15.2%	14,5 ETP	-5.2%	15,3 ETP	+41.7%	10,8 ETP	-27.0%	14,8 ETP	0.0%	14,8 ETP	+64.4%	9,0 ETP	+157%	3,5 ETP	+192%	1,2 ETP	-36.8%	1,9 ETP	-13.6%	2,2 ETP		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

Thibaut Jaspar

Mandate

Active

Ended mandates

Georges DESMARE

Manager

Ended

Julien DESMARE

Manager

Ended

Julien Etienne Bruno DESMARE

Manager

Ended

Thibaut Jaspar

Director

Ended

At this address

Other companies at this address

Company	CBE no.
Bee Safe● Active	0793.923.422
THE CLAY AND PAINT FACTORY● Active	0668.484.210

Annual accounts

Full financial information

	2024	2023	2022	2021	2020	2019
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020	01/01/2019
Closing of the financial year	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020	31/12/2019
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	31/08/2025	13/11/2024	21/12/2023	24/08/2022	31/08/2021	14/08/2020
General meeting	18/05/2025	30/08/2024	15/04/2023	15/04/2022	27/08/2021	14/08/2020
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2024	18/05/2025	31/08/2025	French	PDF
Abridged model	31/12/2023	30/08/2024	13/11/2024	French	PDF
Abridged model	31/12/2022	15/04/2023	21/12/2023	French	PDF
Abridged model	31/12/2021	15/04/2022	24/08/2022	French	PDF
Abridged model	31/12/2020	27/08/2021	31/08/2021	French	PDF
Abridged model	31/12/2019	14/08/2020	14/08/2020	French	PDF
Abridged model	31/12/2018	29/08/2019	30/08/2019	French	PDF
Abridged model	31/12/2017	20/04/2018	20/07/2018	French	PDF
Abridged model	31/12/2016	21/04/2017	28/07/2017	French	PDF
Abridged model	31/12/2015	15/04/2016	29/08/2016	French	PDF
Abridged model	31/12/2014	17/04/2015	28/08/2015	French	PDF
Abridged model	31/12/2013	18/04/2014	27/08/2014	French	PDF
Abridged model	31/12/2012	19/04/2013	14/08/2013	French	PDF
Abridged model	31/12/2011	20/04/2012	27/07/2012	French	PDF
Abridged model	31/12/2010	15/04/2011	06/07/2011	French	PDF
Abridged model	31/12/2009	10/04/2010	24/07/2010	French	PDF
Abridged model	31/12/2008	17/04/2009	18/06/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2024 · 1 active · 6 ended

Active mandates

Thibaut Jaspar

Mandate

Active

Ended mandates

Georges DESMARE

Manager

Ended

Julien DESMARE

Manager

Ended

Julien Etienne Bruno DESMARE

Manager

Ended

Thibaut Jaspar

Director

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates02/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates02/02/2021
DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE
PDF
Mandates07/03/2018
DEMISSIONS, NOMINATIONS
PDF
Other27/08/2013
OBJET
PDF
Mandates11/01/2013
DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Other10/09/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2024
Annual accounts 202419,1 k €↓
2023
Annual accounts 2023205,3 k €↓
2022
Annual accounts 2022229,4 k €↑
2021
Annual accounts 2021166,8 k €↑
2019
Annual accounts 201976,6 k €↑
2018
Annual accounts 201811,8 k €↑
2017
Annual accounts 20171,4 k €↑
2016
Annual accounts 2016-1,9 k €↓
2015
Annual accounts 2015454,6 €↑
2014
Annual accounts 20142,4 €↑
2013
Annual accounts 2013-4,6 k €↑
2012
Annual accounts 2012-7,3 k €↓
2011
Annual accounts 201110,4 k €↑
2010
Annual accounts 20103,8 k €↓
2009
Annual accounts 20098,7 k €↑
2008
Annual accounts 2008-5,3 k €
31/08/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MULTICOLORE

Overview

What does MULTICOLORE do?

Trend over 16 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline