THE CLAY AND PAINT FACTORY
0668.484.210 · rovalta.com · 27/09/2026
ACTIVE
THE CLAY AND PAINT FACTORY
Financial year 2025 · Closed on 31/12/2025
Net result-100,1 k €-121,7 %over 1 year
Gross margin1,5 M €-29,4 %over 1 year
Equity2,9 M €-3,3 %over 1 year
Workforce23,5 ETP-12,0 %over 1 year
Overview
Identity
Source · BCE/KBOTHE CLAY AND PAINT FACTORY is a Public limited company incorporated in 2016. Its main activity is: Manufacture of paints, varnishes and similar coatings, printing ink and mastics. Its registered office is in Liège. It employs on average 23,5 ETP workers (FTE).
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0668.484.210
- Incorporation
- 26/12/2016
- Legal form
- Public limited company
- Registered office
- Rue du Dossay 3
4020 Liège · WallonieSee on map - Contributed capital
- 425 140,34 €
- Latest accounts
- 31/12/2025
- Average workforce
- 23,5 ETP
Activities (NACE)
20300Manufacture of paints, varnishes and similar coatings, printing ink and mastics· main20300Manufacture of paints, varnishes and similar coatings, printing ink and mastics32990Other manufacturing n.e.c.32990Other manufacturing n.e.c.70100Activities of head offices70100Activities of head offices+2
Joint committees (4)
- 116
- 1160
- 207
- 2070
Signals
Solid equityLow riskPositive cashflowPositive EBITDAHealthy social debts
Financials
Source · NBB, 10 filingsTrend over 9 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 1,5 M € | -29.4% | 2,1 M € | +18.4% | 1,8 M € | -11.1% | 2 M € | +22.5% | 1,7 M € |
| EBITDA | 309,5 k € | -63.9% | 856,6 k € | +11.2% | 770,2 k € | -37.5% | 1,2 M € | +27.9% | 963 k € |
| Operating result | -23,9 k € | -103% | 709,5 k € | +15.2% | 615,9 k € | -46.2% | 1,1 M € | +31.4% | 871,5 k € |
| Net result | -100,1 k € | -122% | 462 k € | +9.6% | 421,6 k € | -35.2% | 650,2 k € | +5.1% | 618,8 k € |
| Balance sheet | |||||||||
| Equity | 2,9 M € | -3.3% | 3 M € | +17.9% | 2,6 M € | +19.5% | 2,2 M € | +43.1% | 1,5 M € |
| Total assets | 4,6 M € | -10.3% | 5,1 M € | +3.9% | 4,9 M € | +83.2% | 2,7 M € | +24.7% | 2,1 M € |
| Cash | 333,8 k € | -23.2% | 434,7 k € | +163% | 165,1 k € | -74.2% | 639,2 k € | +54.8% | 412,9 k € |
| Debts | 1,5 M € | -23.9% | 2 M € | -10.6% | 2,3 M € | +386% | 465,5 k € | -20.6% | 586,6 k € |
| Other | |||||||||
| Workforce | 23,5 ETP | -12.0% | 26,7 ETP | +27.8% | 20,9 ETP | – | – | ||
Valuation
Indicative valuation
As an indication, this company is worth
between 1 M€ and 2,5 M€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20252 active · 11 ended
Active mandates
Guillaume NUSSE
ActiveJean-Marie NUSSE
ActiveEnded mandates
Karin Wislet
EndedFRANCOIS DESMARE
EndedGeorges Desmaré
EndedGeorges Desmaré
EndedOther companies at this address
Rue du Dossay 3 4020 Liège| Company | CBE no. |
|---|---|
Bee Safe● Active | 0793.923.422 |
MULTICOLORE● Active | 0891.776.131 |
Financials
Full financial information
Source · NBB| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 01/06/2026 | 31/08/2025 | 30/09/2024 | 31/08/2023 | 22/08/2022 | 14/07/2021 |
| General meeting | 01/06/2026 | 30/06/2025 | 23/08/2024 | 05/06/2023 | 26/06/2022 | 07/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 10 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 01/06/2026 | 01/06/2026 | French | |
| Abridged model | 31/12/2024 | 30/06/2025 | 31/08/2025 | French | |
| Abridged modelCorrection | 31/12/2023 | 23/08/2024 | 30/09/2024 | French | |
| Abridged model | 31/12/2023 | 23/08/2024 | 31/08/2024 | French | |
| Abridged model | 31/12/2022 | 05/06/2023 | 31/08/2023 | French | |
| Abridged model | 31/12/2021 | 26/06/2022 | 22/08/2022 | French | |
| Abridged model | 31/12/2020 | 07/06/2021 | 14/07/2021 | French | |
| Abridged model | 31/12/2019 | 01/06/2020 | 13/08/2020 | French | |
| Abridged model | 31/12/2018 | 24/06/2019 | 25/06/2019 | French | |
| Abridged model | 31/12/2017 | 25/06/2018 | 26/06/2018 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 1 M€ and 2,5 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20252 active · 11 ended
Active mandates
Guillaume NUSSE
ActiveJean-Marie NUSSE
ActiveEnded mandates
Karin Wislet
EndedFRANCOIS DESMARE
EndedGeorges Desmaré
EndedGeorges Desmaré
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Restructuring26/08/2025RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring28/05/2025RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Mandates14/03/2025DEMISSIONS, NOMINATIONS
- Mandates09/12/2022DEMISSIONS, NOMINATIONS
- Mandates29/11/2022DEMISSIONS, NOMINATIONS
- Mandates01/10/2021DEMISSIONS, NOMINATIONS
- Restructuring25/11/2019DENOMINATION - SIEGE SOCIAL - OBJET - DEMISSIONS, NOMINATIONS - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring09/07/2019RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025-100,1 k €↓
- 2024Annual accounts 2024462 k €↑
- 2023Annual accounts 2023421,6 k €↓
- 2022Annual accounts 2022650,2 k €↑
- 2021Annual accounts 2021618,8 k €↑
- 2020Annual accounts 2020415,8 k €↑
- 2019Annual accounts 201917,5 k €↑
- 2018Annual accounts 20182,6 k €↑
- 2017Annual accounts 2017-3,5 k €
- 26/12/2016IncorporationPublic limited company