ACTIVE

Landshapers

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result6 k €-17,8 %over 1 year
Gross margin395 k €+3,0 %over 1 year
Equity215,1 k €+2,9 %over 1 year
Workforce6,0 ETP-3,2 %over 1 year

Identity

Source · BCE/KBO

Landshapers is a Private limited company incorporated in 2007. Its registered office is in Heusden-Zolder. It employs on average 6,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0891.931.034
Incorporation
07/09/2007
Legal form
Private limited company
Registered office
Vlinderstraat 16
3550 Heusden-Zolder · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Average workforce
6,0 ETP
Joint committees (4)
  • 145
  • 1450
  • 2000
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 17 financial years

20252024202320222021
Income statement
Gross margin395 k €383,7 k €395,7 k €364,3 k €328,5 k €
EBITDA42,8 k €31,6 k €20,2 k €66,1 k €95,2 k €
Operating result17,1 k €17,2 k €11,5 k €56,6 k €86,3 k €
Net result6 k €7,3 k €6,5 k €34 k €62,4 k €
Balance sheet
Equity215,1 k €209,1 k €201,8 k €195,3 k €194,4 k €
Total assets538,9 k €528,2 k €448,6 k €602,8 k €490,9 k €
Cash60,3 k €57,3 k €62,6 k €31,4 k €80,6 k €
Debts319,2 k €312,9 k €245,3 k €393,5 k €285,6 k €
Other
Workforce6,0 ETP6,2 ETP6,3 ETP6,5 ETP6,1 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Groep VDS

Director · since 26 mars 2021 · 0760.373.102

Represented by Tim Vandersmissen

Active

Ended mandates

Pieter Daenen

Manager · since 07 septembre 2007

Ended
Pieter Daenen

Director

Ended

Other companies at this address

Vlinderstraat 16 3550 Heusden-Zolder
CompanyCBE no.
VANDERSMISSEN TIM● Active
0894.051.572

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date05/06/202626/06/202511/06/202418/07/202302/08/202228/10/2021
General meeting05/06/202606/06/202507/06/202402/06/202330/06/202227/10/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202505/06/202605/06/2026DutchPDF
Abridged model31/12/202406/06/202526/06/2025DutchPDF
Abridged model31/12/202307/06/202411/06/2024DutchPDF
Abridged model31/12/202202/06/202318/07/2023DutchPDF
Abridged model31/12/202130/06/202202/08/2022DutchPDF
Abridged model31/12/202027/10/202128/10/2021DutchPDF
Abridged model31/12/201914/08/202015/09/2020DutchPDF
Abridged model31/12/201807/06/201930/08/2019DutchPDF
Abridged modelCorrection31/12/201701/06/201802/07/2018DutchPDF
Abridged model31/12/201701/06/201829/06/2018DutchPDF
Abridged model31/12/201602/06/201715/06/2017DutchPDF
Abridged model31/12/201503/06/201631/08/2016DutchPDF
Abridged model31/12/201405/06/201511/08/2015DutchPDF
Abridged model31/12/201306/06/201419/08/2014DutchPDF
Abridged model31/12/201207/06/201330/08/2013DutchPDF
Abridged model31/12/201101/06/201208/06/2012DutchPDF
Abridged model31/12/201003/06/201130/06/2011DutchPDF
Abridged model31/12/200904/06/201025/08/2010DutchPDF
Abridged model31/12/200812/03/200913/03/2009DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 2 ended

Active mandates

Groep VDS

Director · since 26 mars 2021 · 0760.373.102

Represented by Tim Vandersmissen

Active

Ended mandates

Pieter Daenen

Manager · since 07 septembre 2007

Ended
Pieter Daenen

Director

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other04/10/2023
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - BENAMING - DIVERSEN - DOEL
    PDF
  • Registered office28/12/2021
    MAATSCHAPPELIJKE ZETEL - WIJZIGING RECHTSVORM
    PDF
  • Mandates15/04/2021
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Restructuring04/04/2018
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Restructuring26/01/2018
    RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
    PDF
  • Capital / shares19/02/2014
    KAPITAAL - AANDELEN
    PDF
  • Mandates15/07/2011
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other11/09/2007
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20256 k €↓
  2. 2024
    Annual accounts 20247,3 k €↑
  3. 2023
    Annual accounts 20236,5 k €↓
  4. 2023
    Name changeLandshapers
  5. 2022
    Annual accounts 202234 k €↓
  6. 2021
    Annual accounts 202162,4 k €↑
  7. 2021
    Name changeTuinen Daenen
  8. 2019
    Annual accounts 20198,7 k €↓
  9. 2018
    Annual accounts 201896,7 k €↓
  10. 2017
    Annual accounts 2017210,8 k €↑
  11. 2016
    Annual accounts 201651,9 k €↑
  12. 2015
    Annual accounts 201512,5 k €↓
  13. 2014
    Annual accounts 201417,2 k €↓
  14. 2013
    Annual accounts 2013171,6 k €↑
  15. 2012
    Annual accounts 201279 k €↑
  16. 2011
    Annual accounts 201145,7 k €↑
  17. 2010
    Annual accounts 201017,1 k €↓
  18. 2009
    Annual accounts 200936,9 k €↓
  19. 2008
    Annual accounts 2008105,9 k €
  20. 07/09/2007
    IncorporationPrivate limited company