ACTIVE

MANIN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

52,7 k €

-21.9% YoY

Gross margin

311,4 k €

-12.4% YoY

Equity

280,1 k €

+4.8% YoY

What does MANIN do?

MANIN is a Private limited company incorporated in 2007. Its main activity is: Maintenance and repair of motor vehicles. Its registered office is in Gembloux.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0891.969.636

Incorporation

11/09/2007

Legal form

Private limited company

Registered office

Rue des Praules, Sauv. 2
5030 Gembloux · WallonieSee on map

Contributed capital

18 600,00 €

Latest accounts

31/12/2025

Activities (NACE)

45206Maintenance and repair of motor vehicles· main 95316Repair of computers and personal and household goods 45203Maintenance and repair of motor vehicles 45205Maintenance and repair of motor vehicles 45209Maintenance and repair of motor vehicles 45310Wholesale trade of motor vehicle parts and accessories+7

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	311,4 k €	-12.4%	355,4 k €	+26.4%	281,2 k €	+69.5%	165,9 k €	-14.8%	194,8 k €	-6.0%	207,1 k €	-7.8%	224,6 k €	-3.1%	231,8 k €	+17.3%	197,7 k €	+17.7%	168 k €	+23.8%	135,6 k €	+31.4%	103,2 k €	+1.4%	101,8 k €	+13.8%	89,5 k €	-52.7%	189,1 k €	+59.8%	118,3 k €	+223%	36,6 k €	-66.0%	107,6 k €
EBITDA	149,3 k €	-14.4%	174,4 k €	+46.9%	118,7 k €	+52.2%	78 k €	-32.5%	115,6 k €	-5.5%	122,3 k €	+7.5%	113,7 k €	-18.1%	138,9 k €	+13.3%	122,5 k €	+2.8%	119,2 k €	+27.8%	93,3 k €	+123%	41,9 k €	-8.0%	45,5 k €	+148%	18,4 k €	-81.3%	98,2 k €	+179%	35,2 k €	+319%	-16,1 k €	-206%	15,2 k €
Operating result	98,3 k €	-17.6%	119,3 k €	+46.5%	81,4 k €	+82.6%	44,6 k €	-45.0%	81,1 k €	-11.9%	92 k €	+14.4%	80,4 k €	-26.3%	109,2 k €	+15.6%	94,5 k €	+12.0%	84,4 k €	+6.1%	79,5 k €	+224%	24,5 k €	-19.5%	30,5 k €	+334%	7 k €	-82.0%	39,1 k €	+556%	-8,6 k €	+67.3%	-26,2 k €	-887%	3,3 k €
Net result	52,7 k €	-21.9%	67,5 k €	+40.3%	48,1 k €	+46.0%	32,9 k €	-46.2%	61,3 k €	-10.7%	68,6 k €	+14.5%	59,9 k €	-27.7%	82,9 k €	+43.8%	57,6 k €	-17.4%	69,8 k €	+0.5%	69,4 k €	-47.4%	131,9 k €	+1018%	11,8 k €	+115%	-77,2 k €	-1671%	4,9 k €	+108%	-59,9 k €	-13.1%	-52,9 k €	-7075%	759 €
Balance sheet
Equity	280,1 k €	+4.8%	267,4 k €	+9.2%	244,9 k €	-13.1%	281,8 k €	+12.5%	250,4 k €	+11.2%	225,2 k €	+43.8%	156,6 k €	+6.7%	146,7 k €	+2.0%	143,9 k €	+22.7%	117,2 k €	+147%	47,5 k €	+316%	-22 k €	+85.7%	-153,9 k €	+7.1%	-165,7 k €	-87.2%	-88,5 k €	+5.3%	-93,4 k €	-178%	-33,6 k €	-273%	19,4 k €
Total assets	933,7 k €	-4.0%	972,3 k €	-5.6%	1 M €	+17.4%	876,9 k €	+110%	418,2 k €	+12.1%	373,1 k €	-5.1%	393,3 k €	+1.9%	386,1 k €	+18.4%	326,2 k €	+2.4%	318,6 k €	+83.1%	174 k €	+6.6%	163,2 k €	-1.5%	165,7 k €	+27.8%	129,6 k €	-86.3%	949,4 k €	-1.6%	965,2 k €	+44.8%	666,3 k €	+517%	108 k €
Cash	38,5 k €	-64.0%	106,8 k €	-22.8%	138,4 k €	+17.9%	117,5 k €	+46.9%	79,9 k €	-42.2%	138,2 k €	+18.5%	116,6 k €	+9.0%	107 k €	+88.2%	56,9 k €	+591%	8,2 k €	+33.1%	6,2 k €	-12.5%	7,1 k €	-60.0%	17,7 k €	+12.9%	15,7 k €	+666%	2 k €	-70.6%	7 k €	-61.1%	17,9 k €	+204%	5,9 k €
Debts	653,5 k €	-7.3%	704,9 k €	-10.2%	784,9 k €	+31.9%	595,2 k €	+255%	167,7 k €	+13.4%	147,9 k €	-37.5%	236,7 k €	-1.1%	239,3 k €	+31.4%	182,1 k €	-9.5%	201,3 k €	+59.2%	126,5 k €	-31.5%	184,5 k €	-42.2%	319,1 k €	+8.2%	295 k €	-71.5%	1 M €	-2.0%	1,1 M €	+51.1%	699,8 k €	+690%	88,6 k €
Other
Workforce	–		–		–		–		–		2,3 ETP		–		–		–		–		1,4 ETP	-6.7%	1,5 ETP	+7.1%	1,4 ETP	-22.2%	1,8 ETP	-28.0%	2,5 ETP	+38.9%	1,8 ETP	+12.5%	1,6 ETP	-42.9%	2,8 ETP

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

Ingrid Piton

Director

Active

Olivier Wiame

Director

Active

Ended mandates

Ingrid PITON

Director · since 28 février 2015

Ended

Ingrid PITON

Manager · since 28 février 2015

Ended

Olivier WIAME

Manager · since 01 juillet 2012

Ended

Olivier WIAME

Director · since 28 juin 2012

Ended

At this address

Other companies at this address

Company	CBE no.
CONFISERIE MARIE● Active	1010.554.611
EGGUSTO● Active	0695.894.826
E-Proteins● Active	0843.454.986
JENAE● Bankrupt	1001.501.838
MARIAS● Active	0471.634.091
Sweetykill● Active	0650.856.142
TLP Invest● Bankrupt	0893.450.766

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	29/06/2026	30/06/2025	14/05/2024	06/06/2023	22/07/2022	28/07/2021
General meeting	16/06/2026	24/06/2025	25/04/2024	31/05/2023	30/06/2022	30/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	16/06/2026	29/06/2026	French	PDF
Micro model	31/12/2024	24/06/2025	30/06/2025	French	PDF
Micro model	31/12/2023	25/04/2024	14/05/2024	French	PDF
Micro model	31/12/2022	31/05/2023	06/06/2023	French	PDF
Micro model	31/12/2021	30/06/2022	22/07/2022	French	PDF
Abridged model	31/12/2020	30/06/2021	28/07/2021	French	PDF
Micro model	31/12/2019	30/06/2020	28/07/2020	French	PDF
Micro model	31/12/2018	28/06/2019	29/07/2019	French	PDF
Micro model	31/12/2017	30/06/2018	24/07/2018	French	PDF
Micro model	31/12/2016	30/06/2017	17/07/2017	French	PDF
Abridged model	31/12/2015	15/03/2016	06/04/2016	French	PDF
Abridged model	31/12/2014	27/05/2015	16/06/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	16/07/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	30/07/2013	French	PDF
Abridged model	31/12/2011	30/05/2012	20/06/2012	French	PDF
Abridged model	31/12/2010	25/05/2011	22/06/2011	French	PDF
Abridged model	31/12/2009	26/05/2010	25/06/2010	French	PDF
Abridged model	31/12/2008	27/05/2009	10/06/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 11 ended

Active mandates

Ingrid Piton

Director

Active

Olivier Wiame

Director

Active

Ended mandates

Ingrid PITON

Director · since 28 février 2015

Ended

Ingrid PITON

Manager · since 28 février 2015

Ended

Olivier WIAME

Manager · since 01 juillet 2012

Ended

Olivier WIAME

Director · since 28 juin 2012

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/12/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - DEMISSIONS, NOMINATIONS
PDF
Mandates10/04/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates26/03/2014
DEMISSIONS, NOMINATIONS
PDF
Mandates10/07/2012
DEMISSIONS, NOMINATIONS
PDF
Registered office22/03/2012
SIEGE SOCIAL
PDF
Mandates19/02/2010
DENOMINATION - SIEGE SOCIAL - OBJET - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates27/07/2009
DEMISSIONS, NOMINATIONS
PDF
Other24/04/2008
DIVERS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 202552,7 k €↓
2024
Annual accounts 202467,5 k €↑
2023
Annual accounts 202348,1 k €↑
2022
Annual accounts 202232,9 k €↓
2021
Annual accounts 202161,3 k €↓
2020
Annual accounts 202068,6 k €↑
2019
Annual accounts 201959,9 k €↓
2018
Annual accounts 201882,9 k €↑
2017
Annual accounts 201757,6 k €↓
2016
Annual accounts 201669,8 k €↑
2015
Annual accounts 201569,4 k €↓
2014
Annual accounts 2014131,9 k €↑
2013
Annual accounts 201311,8 k €↑
2012
Annual accounts 2012-77,2 k €↓
2011
Annual accounts 20114,9 k €↑
2010
Annual accounts 2010-59,9 k €↓
2009
Annual accounts 2009-52,9 k €↓
2009
Name changeMANIN
2008
Annual accounts 2008759 €
2008
Name changeVDK CONSTRUCTION
11/09/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MANIN

Overview

What does MANIN do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline