ACTIVE

E-Proteins

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
233,2 k €
+114.2% YoY
Gross margin
585,5 k €
+73.5% YoY
Equity
1,4 M €
+19.2% YoY
Workforce
1,0 ETP
0.0% YoY

What does E-Proteins do?

E-Proteins is a Private limited company incorporated in 2012. Its main activity is: Research and experimental development on natural sciences and engineering. Its registered office is in Gembloux. It employs on average 1,0 ETP workers (FTE).

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0843.454.986
Incorporation
07/02/2012
Legal form
Private limited company
Registered office
Rue des Praules, Sauv. 2
5030 Gembloux · WallonieSee on map
Contributed capital
400 000,00 €
Latest accounts
31/12/2025
Average workforce
1,0 ETP
Activities (NACE)
72101Research and experimental development on natural sciences and engineering· main72110Research and experimental development on biotechnology
Joint committees (2)
  • 116
  • 207
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 14 financial years

20252024202320222021202020192018201720162015201420132012
Income statement
Gross margin585,5 k €337,4 k €267,2 k €421,4 k €603,8 k €317,4 k €308 k €190,3 k €247,8 k €236,8 k €178 k €161,3 k €45 k €111,9 k €
EBITDA475,9 k €237,5 k €172,6 k €329 k €520,1 k €237,3 k €229,8 k €118,7 k €180,3 k €177,2 k €177,1 k €160,4 k €44,6 k €111,6 k €
Operating result373,6 k €157,3 k €94 k €257,8 k €400,9 k €125,4 k €116,7 k €11,2 k €79,7 k €29,9 k €39,3 k €24,6 k €-84,1 k €-10 k €
Net result233,2 k €108,9 k €67,7 k €188,9 k €278 k €79,7 k €81,2 k €9,9 k €59,2 k €26,3 k €39,2 k €15 k €-110,3 k €-25,8 k €
Balance sheet
Equity1,4 M €1,2 M €1,1 M €1 M €850,7 k €573,6 k €494,7 k €413,5 k €403,6 k €344,5 k €318,2 k €278,9 k €263,9 k €374,2 k €
Total assets1,7 M €1,5 M €1,3 M €1,2 M €925,9 k €818,5 k €552,1 k €546,8 k €597,8 k €612,8 k €699,1 k €776,8 k €888,8 k €1,1 M €
Cash961,4 k €1 M €700,3 k €637,5 k €554,8 k €441,9 k €201,5 k €138,1 k €170,8 k €58,8 k €55,7 k €19,8 k €15,2 k €77,5 k €
Debts260,6 k €312,1 k €148,5 k €106,1 k €66,6 k €231,6 k €48,6 k €121,5 k €194,1 k €268,3 k €358,9 k €497,9 k €624,9 k €680,6 k €
Other
Workforce1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP0,8 ETP––––
Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

ARMADIF

Director · 0885.024.535

Represented by JEROME CORNU

Active
Jérôme Cornu

Director

Active

Ended mandates

ARMADIF

Manager · 0885.024.535

Represented by JEROME CORNU

Ended
Jérôme Cornu

Manager

Ended
Value creation Europe

Manager · 0866.247.711

Represented by OLIVIER GAZON

Ended
At this address

Other companies at this address

CompanyCBE no.
CONFISERIE MARIE● Active
1010.554.611
EGGUSTO● Active
0695.894.826
JENAE● Bankrupt
1001.501.838
MANIN● Active
0891.969.636
MARIAS● Active
0471.634.091
Sweetykill● Active
0650.856.142
TLP Invest● Bankrupt
0893.450.766
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date09/06/202626/08/202530/08/202428/08/202323/08/202231/08/2021
General meeting09/06/202618/07/202528/08/202413/06/202314/06/202208/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

14 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202509/06/202609/06/2026FrenchPDF
Abridged model31/12/202418/07/202526/08/2025FrenchPDF
Abridged model31/12/202328/08/202430/08/2024FrenchPDF
Abridged model31/12/202213/06/202328/08/2023FrenchPDF
Abridged model31/12/202114/06/202223/08/2022FrenchPDF
Abridged model31/12/202008/06/202131/08/2021FrenchPDF
Abridged model31/12/201909/06/202031/08/2020FrenchPDF
Abridged model31/12/201811/06/201930/08/2019FrenchPDF
Abridged model31/12/201712/06/201830/08/2018FrenchPDF
Abridged model31/12/201613/06/201730/08/2017FrenchPDF
Abridged model31/12/201514/06/201631/08/2016FrenchPDF
Abridged model31/12/201408/06/201520/08/2015FrenchPDF
Abridged model31/12/201310/06/201429/08/2014FrenchPDF
Abridged model31/12/201211/06/201305/08/2013FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 3 ended

Active mandates

ARMADIF

Director · 0885.024.535

Represented by JEROME CORNU

Active
Jérôme Cornu

Director

Active

Ended mandates

ARMADIF

Manager · 0885.024.535

Represented by JEROME CORNU

Ended
Jérôme Cornu

Manager

Ended
Value creation Europe

Manager · 0866.247.711

Represented by OLIVIER GAZON

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates30/03/2023
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DIVERS - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS
    PDF
  • Mandates27/10/2015
    DENOMINATION - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office25/06/2012
    SIEGE SOCIAL
    PDF
  • Other20/02/2012
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025233,2 k €↑
  2. 2024
    Annual accounts 2024108,9 k €↑
  3. 2023
    Annual accounts 202367,7 k €↓
  4. 2022
    Annual accounts 2022188,9 k €↓
  5. 2021
    Annual accounts 2021278 k €↑
  6. 2020
    Annual accounts 202079,7 k €↓
  7. 2019
    Annual accounts 201981,2 k €↑
  8. 2018
    Annual accounts 20189,9 k €↓
  9. 2017
    Annual accounts 201759,2 k €↑
  10. 2016
    Annual accounts 201626,3 k €↓
  11. 2015
    Annual accounts 201539,2 k €↑
  12. 2014
    Annual accounts 201415 k €↑
  13. 2013
    Annual accounts 2013-110,3 k €↓
  14. 2012
    Annual accounts 2012-25,8 k €
  15. 07/02/2012
    IncorporationPrivate limited company