ACTIVE

ODON

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

234,7 k €

+531.7% YoY

Gross margin

112,8 k €

+56.7% YoY

Equity

562,1 k €

+71.7% YoY

Workforce

1,0 ETP

What does ODON do?

ODON is a Private limited company incorporated in 2007. Its registered office is in Kortrijk. It employs on average 1,0 ETP workers (FTE).

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0891.999.528

Incorporation

12/09/2007

Legal form

Private limited company

Registered office

David Tenierslaan(Kor) 7
8500 Kortrijk · FlandreSee on map

Contributed capital

300 000,00 €

Latest accounts

31/12/2025

Average workforce

1,0 ETP

Contacts

1 public detail availableLog in to view

Signals

ProfitableSolid equityLow riskPositive cashflowPositive EBITDAHealthy social debts

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 9 financial years

	2025		2024		2023		2022		2021		2011		2010		2009		2008
Income statement
Gross margin	112,8 k €	+56.7%	72 k €	+25.1%	57,5 k €	+26.8%	45,4 k €	+49.4%	30,4 k €	+1090%	-3,1 k €	+32.7%	-4,6 k €	-35.3%	-3,4 k €	-214%	-1,1 k €
EBITDA	90,9 k €	+30.8%	69,5 k €	+27.4%	54,5 k €	+26.7%	43 k €	+54.6%	27,8 k €	+891%	-3,5 k €	+29.8%	-5 k €	-31.3%	-3,8 k €	-105%	-1,9 k €
Operating result	78,2 k €	+37.7%	56,8 k €	+35.7%	41,9 k €	+42.8%	29,3 k €	+93.1%	15,2 k €	+532%	-3,5 k €	+29.8%	-5 k €	-31.3%	-3,8 k €	-43.4%	-2,7 k €
Net result	234,7 k €	+532%	37,1 k €	+41.1%	26,3 k €	+142%	10,9 k €	+186%	-12,6 k €	-74.9%	-7,2 k €	-110%	72,3 k €	+3908%	-1,9 k €	-104%	50,6 k €
Balance sheet
Equity	562,1 k €	+71.7%	327,5 k €	+12.8%	290,3 k €	+10.0%	264 k €	+4.3%	253,1 k €	+173%	92,7 k €	-7.2%	99,9 k €	+262%	27,6 k €	-6.4%	29,5 k €
Total assets	774,4 k €	+1.3%	764,9 k €	-0.0%	765,2 k €	+1.5%	753,9 k €	-27.9%	1 M €	+277%	277,4 k €	+53.0%	181,3 k €	+73.6%	104,4 k €	+18.6%	88,1 k €
Cash	6,7 k €	-28.3%	9,3 k €	-4.3%	9,7 k €	+5.0%	9,3 k €	+27.7%	7,3 k €	+159%	2,8 k €	-52.1%	5,8 k €	+111%	2,8 k €	-42.9%	4,9 k €
Debts	200,9 k €	-53.2%	429,2 k €	-8.2%	467,8 k €	-3.3%	483,7 k €	-37.9%	778,4 k €	+324%	183,4 k €	+127%	80,7 k €	+5.0%	76,9 k €	+34.9%	57 k €
Other
Workforce	1,0 ETP		0,0 ETP		0,0 ETP		–		–		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Hilde Famaey

Director · since 07 septembre 2007

Active

Ended mandates

Hilde Famaey

Manager · since 07 septembre 2007

Ended

Hilde Famaey

Manager

Ended

At this address

Other companies at this address

Company	CBE no.
IDAIA● Active	0884.081.853
SATURNUS INVEST● Active	0808.789.562

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/12/2021	01/12/2020	01/12/2019
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	30/11/2021	30/11/2020
Length of the financial year	12 months	12 months	12 months	13 months	12 months	12 months
Filing date	30/06/2026	24/06/2025	06/06/2024	20/06/2023	31/05/2022	29/06/2021
General meeting	30/06/2026	24/06/2025	05/06/2024	16/06/2023	09/05/2022	10/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	30/06/2026	Dutch	PDF
Abridged model	31/12/2024	24/06/2025	24/06/2025	Dutch	PDF
Abridged model	31/12/2023	05/06/2024	06/06/2024	Dutch	PDF
Abridged model	31/12/2022	16/06/2023	20/06/2023	Dutch	PDF
Abridged model	30/11/2021	09/05/2022	31/05/2022	Dutch	PDF
Abridged model	30/11/2020	10/05/2021	29/06/2021	Dutch	PDF
Abridged model	30/11/2019	11/05/2020	24/06/2020	Dutch	PDF
Micro model	30/11/2018	13/05/2019	27/06/2019	Dutch	PDF
Micro model	30/11/2017	14/05/2018	14/06/2018	Dutch	PDF
Abridged model	30/11/2016	08/05/2017	29/05/2017	Dutch	PDF
Abridged model	30/11/2015	09/05/2016	24/05/2016	Dutch	PDF
Abridged model	31/12/2013	20/06/2014	08/07/2014	Dutch	PDF
Abridged model	31/12/2012	21/06/2013	18/07/2013	Dutch	PDF
Abridged model	31/12/2011	15/06/2012	29/06/2012	Dutch	PDF
Abridged model	31/12/2010	17/06/2011	08/07/2011	Dutch	PDF
Abridged modelCorrection	31/12/2009	21/09/2010	27/10/2010	Dutch	PDF
Abridged model	31/12/2009	18/06/2010	01/07/2010	Dutch	PDF
Abridged model	31/12/2008	19/06/2009	25/06/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 2 ended

Active mandates

Hilde Famaey

Director · since 07 septembre 2007

Active

Ended mandates

Hilde Famaey

Manager · since 07 septembre 2007

Ended

Hilde Famaey

Manager

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates05/01/2023
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM - BENAMING - DIVERSEN - ONTSLAGEN - BENOEMINGEN - ALGEMENE VERGADERING - BOEKJAAR
PDF
Other10/02/2015
BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares20/12/2013
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Registered office14/11/2012
MAATSCHAPPELIJKE ZETEL
PDF
Registered office16/07/2009
MAATSCHAPPELIJKE ZETEL
PDF
Other20/09/2007
RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025234,7 k €↑
2024
Annual accounts 202437,1 k €↑
2023
Annual accounts 202326,3 k €↑
2022
Annual accounts 202210,9 k €↑
2021
Annual accounts 2021-12,6 k €↓
2011
Annual accounts 2011-7,2 k €↓
2010
Annual accounts 201072,3 k €↑
2009
Annual accounts 2009-1,9 k €↓
2008
Annual accounts 200850,6 k €
12/09/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

ODON

Overview

What does ODON do?

Trend over 9 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline