ACTIVE

CABINET MEDICAL DU DOCTEUR D. GRAYET

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result107,6 k €+58,9 %over 1 year
Gross margin157,2 k €+60,9 %over 1 year
Equity481,1 k €+7,8 %over 1 year

Identity

Source · BCE/KBO

CABINET MEDICAL DU DOCTEUR D. GRAYET is a Private limited company incorporated in 2007. Its registered office is in Spa.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0892.051.689
Incorporation
14/09/2007
Legal form
Private limited company
Registered office
Boulevard Lühr 6
4900 Spa · WallonieSee on map
Contributed capital
49 600,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 18 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin157,2 k €97,7 k €74,8 k €73,3 k €64,7 k €
EBITDA155,4 k €97,2 k €73 k €71,5 k €64,2 k €
Operating result155 k €96,8 k €73 k €57,9 k €49,6 k €
Net result107,6 k €67,7 k €51,3 k €38,8 k €33,3 k €
Balance sheet
Equity481,1 k €446,4 k €378,7 k €469,9 k €431,1 k €
Total assets520,5 k €469,9 k €424,3 k €507,7 k €449,4 k €
Cash442,4 k €393 k €348,6 k €429,4 k €359,4 k €
Debts39,4 k €23,5 k €45,6 k €37,9 k €18,3 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriod
DAVID GRAYET
Manager

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date19/08/202614/08/202524/08/202418/08/202312/08/202220/08/2021
General meeting18/06/202619/06/202520/06/202422/06/202323/06/202224/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 18 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202518/06/202619/08/2026FrenchPDF
Micro model31/12/202419/06/202514/08/2025FrenchPDF
Micro model31/12/202320/06/202424/08/2024FrenchPDF
Micro model31/12/202222/06/202318/08/2023FrenchPDF
Micro model31/12/202123/06/202212/08/2022FrenchPDF
Micro model31/12/202024/06/202120/08/2021FrenchPDF
Micro model31/12/201925/06/202026/08/2020FrenchPDF
Micro model31/12/201820/06/201922/08/2019FrenchPDF
Micro model31/12/201721/06/201829/08/2018FrenchPDF
Abridged model31/12/201622/06/201725/08/2017FrenchPDF
Abridged model31/12/201523/06/201629/08/2016FrenchPDF
Abridged model31/12/201425/06/201527/08/2015FrenchPDF
Abridged model31/12/201326/06/201426/09/2014FrenchPDF
Abridged model31/12/201225/06/201327/08/2013FrenchPDF
Abridged model31/12/201127/06/201231/08/2012FrenchPDF
Abridged model31/12/201026/06/201131/08/2011FrenchPDF
Abridged model31/12/200925/06/201020/08/2010FrenchPDF
Abridged model31/12/200826/06/200928/08/2009FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriod
DAVID GRAYET
Manager

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates10/01/2024
    MODIFICATION FORME JURIDIQUE, DENOMINATION, STATUTS
    PDF
  • Registered office16/02/2015
    SIEGE SOCIAL
    PDF
  • Capital / shares20/01/2014
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Other24/09/2007
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings18 filings
20072008200920102011201220132014201520162017201820192020202120222023202420252026
CAB MEDICAL DU DOCTEUR GRAYET
Boulevard Lühr 6, 4900 Spa
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Boulevard Lühr 6, 4900 SpaCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00406941

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
CABINET MEDICAL DU DOCTEUR D. GRAYETCurrent
CBE
CAB MEDICAL DU DOCTEUR GRAYET
accounts 2021 → 2025
Accounts 2025 · 2026-00406941

Events

  1. 2025
    Annual accounts 2025107,6 k €↑
  2. 2024
    Annual accounts 202467,7 k €↑
  3. 2023
    Annual accounts 202351,3 k €↑
  4. 2022
    Annual accounts 202238,8 k €↑
  5. 2021
    Annual accounts 202133,3 k €↑
  6. 2020
    Annual accounts 20205 k €↓
  7. 2019
    Annual accounts 201944,5 k €↑
  8. 2018
    Annual accounts 201834,8 k €↑
  9. 2017
    Annual accounts 201728,7 k €↑
  10. 2016
    Annual accounts 201610,9 k €↓
  11. 2015
    Annual accounts 201528,3 k €↓
  12. 2014
    Annual accounts 201438,8 k €↑
  13. 2013
    Annual accounts 201331,3 k €↑
  14. 2012
    Annual accounts 201223,6 k €↓
  15. 2011
    Annual accounts 201147 k €↓
  16. 2010
    Annual accounts 201052,6 k €↓
  17. 2009
    Annual accounts 200966,6 k €↑
  18. 2008
    Annual accounts 200866 k €
  19. 14/09/2007
    IncorporationPrivate limited company