ACTIVE

FOXSTONE

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-10,3 k €

-111.4% YoY

Gross margin

-9,7 k €

-4.7% YoY

Equity

3 M €

-0.3% YoY

What does FOXSTONE do?

FOXSTONE is a Public limited company incorporated in 2007. Its registered office is in Ixelles.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0892.428.902

Incorporation

01/10/2007

Legal form

Public limited company

Registered office

Avenue Louise 480
1050 Ixelles · BruxellesSee on map

Contributed capital

2 719 900,00 €

Latest accounts

31/12/2025

Signals

Solid equityLow riskGood liquidity

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	-9,7 k €	-4.7%	-9,2 k €	+2.7%	-9,5 k €	+3.4%	-9,8 k €	-5.4%	-9,3 k €	+13.6%	-10,8 k €	+39.4%	-17,8 k €	-1.9%	-17,4 k €	-0.4%	-17,4 k €	+0.4%	-17,4 k €	+1.9%	-17,8 k €	+19.2%	-22 k €	-36.9%	-16,1 k €	-1780%	-855 €	-112%	7,1 k €	+105%	-139,5 k €	-258%	-38,9 k €	+20.9%	-49,2 k €
EBITDA	-10,7 k €	-3.4%	-10,3 k €	+0.4%	-10,4 k €	+3.1%	-10,7 k €	-4.9%	-10,2 k €	+12.6%	-11,7 k €	+37.5%	-18,7 k €	-1.9%	-18,3 k €	-0.4%	-18,2 k €	+0.4%	-18,3 k €	-0.5%	-18,2 k €	+20.7%	-23 k €	-34.8%	-17 k €	-741%	-2 k €	-198%	2,1 k €	+101%	-168,2 k €	-259%	-46,9 k €	+21.1%	-59,4 k €
Operating result	-10,7 k €	-3.4%	-10,3 k €	+0.4%	-10,4 k €	+3.1%	-10,7 k €	-4.9%	-10,2 k €	+12.6%	-11,7 k €	+37.5%	-18,7 k €	-1.9%	-18,3 k €	-0.4%	-18,2 k €	+0.4%	-18,3 k €	-0.5%	-18,2 k €	+20.7%	-23 k €	-34.8%	-17 k €	-741%	-2 k €	-198%	2,1 k €	+101%	-168,2 k €	-259%	-46,9 k €	+23.5%	-61,3 k €
Net result	-10,3 k €	-111%	90,1 k €	+974%	-10,3 k €	-112%	89,2 k €	-52.4%	187,5 k €	+1685%	-11,8 k €	+37.0%	-18,8 k €	-2.1%	-18,4 k €	-0.2%	-18,4 k €	+0.2%	-18,4 k €	-1.0%	-18,2 k €	+43.7%	-32,4 k €	-105%	-15,8 k €	-104%	406,8 k €	+852%	-54,1 k €	+66.1%	-159,4 k €	-222%	-49,5 k €	+27.5%	-68,2 k €
Balance sheet
Equity	3 M €	-0.3%	3 M €	+3.1%	2,9 M €	-0.4%	2,9 M €	+3.2%	2,8 M €	+7.1%	2,6 M €	-0.4%	2,7 M €	-0.7%	2,7 M €	-0.7%	2,7 M €	-0.7%	2,7 M €	-0.7%	2,7 M €	-0.7%	2,7 M €	+2166%	121,3 k €	-11.5%	137,1 k €	+151%	-269,8 k €	-25.1%	-215,6 k €	-284%	-56,2 k €	-734%	-6,7 k €
Total assets	3 M €	-0.4%	3 M €	+3.1%	2,9 M €	-0.3%	2,9 M €	+3.2%	2,8 M €	+7.1%	2,6 M €	-0.4%	2,7 M €	-0.7%	2,7 M €	-0.7%	2,7 M €	-0.7%	2,7 M €	-0.7%	2,7 M €	-0.8%	2,8 M €	+431%	517,9 k €	-88.1%	4,3 M €	+13.2%	3,8 M €	-8.0%	4,2 M €	+208%	1,4 M €	+25.0%	1,1 M €
Cash	328,6 k €	+135%	139,7 k €	-13.4%	161,3 k €	-20.1%	201,9 k €	-7.4%	218 k €	+613%	30,6 k €	-34.2%	46,4 k €	-28.8%	65,2 k €	-22.0%	83,6 k €	-18.0%	101,9 k €	-15.5%	120,6 k €	-11.8%	136,7 k €	+31.1%	104,3 k €	-92.9%	1,5 M €	+34.8%	1,1 M €	+255%	308,3 k €	+7353%	4,1 k €	-66.8%	12,4 k €
Debts	216,9 €		–		–		–		–		–		–		–		–		–		292,2 €	-92.1%	3,7 k €	-99.1%	396,6 k €	-90.6%	4,2 M €	+2.4%	4,1 M €	-6.0%	4,4 M €	+210%	1,4 M €	+29.4%	1,1 M €

Estimate

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 21 ended

Active mandates

E-STATE

Director · since 15 mars 2025 · until 14 mars 2031 · 0466.809.530

Represented by Gaétan CLERMONT

Active

Michaël Becko

Director · since 15 mars 2025 · until 14 mars 2031

Active

Ended mandates

E-STATE

Director · since 31 décembre 2019 · 0466.809.530

Represented by GAETAN CLERMONT

Ended

E-STATE

Director · since 06 décembre 2019 · 0466.809.530

Represented by Gaétan CLERMONT

Ended

Michaël Becko

Director · since 15 mars 2019 · until 14 mars 2025

Ended

Thérècia LANDELL

Director · since 15 mars 2019 · until 14 mars 2025

Ended

At this address

Other companies at this address

Company	CBE no.
223 CAPITAL● Active	0812.710.342
4SEMPER GLOBAL● Active	0427.293.314
Access Capital● Active	0713.879.319
ACCESS CAPITAL PARTNERS GROUP● Active	0889.320.744
Ad-ASTA● Active	0752.903.607
Advanced Fire Solutions● Active	0459.889.965
Advanced Fire Technologies● Active	0450.124.243
ADVOCAAT VAN DE CAUTER● Active	0820.047.106
AFRICAN INFRASTRUCTURE DEVELOPMENT GROUP● Active	1013.242.204
AF SERVICES● Liquidation	0840.320.995
ALL MEDIA HOLDING● Active	0538.721.469
Alter Vanderstappen Robert● Active	1002.246.362
AQUILA GARDEN● Active	0841.909.817
AUDEBREY● Active	1036.551.403
AUNERIPHARM● Active	1002.796.292
AURE● Active	0423.180.019
AV BELGIUM II● Active	0776.987.222
AXPO BENELUX● Active	0810.770.639
Belgian Family Office Association● Active	1002.602.490
BELGIUM BUSINESS OIL● Active	0712.854.879

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Micro model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/07/2026	29/07/2025	31/07/2024	28/08/2023	29/07/2022	25/06/2021
General meeting	27/05/2026	28/05/2025	29/05/2024	31/05/2023	25/05/2022	26/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	27/05/2026	17/07/2026	French	PDF
Abridged model	31/12/2024	28/05/2025	29/07/2025	French	PDF
Micro model	31/12/2023	29/05/2024	31/07/2024	French	PDF
Abridged model	31/12/2022	31/05/2023	28/08/2023	French	PDF
Abridged model	31/12/2021	25/05/2022	29/07/2022	French	PDF
Abridged model	31/12/2020	26/05/2021	25/06/2021	French	PDF
Abridged model	31/12/2019	27/05/2020	26/08/2020	French	PDF
Abridged model	31/12/2018	29/05/2019	19/06/2019	French	PDF
Abridged model	31/12/2017	30/05/2018	20/06/2018	French	PDF
Abridged model	31/12/2016	22/06/2017	26/06/2017	French	PDF
Abridged model	31/12/2015	15/06/2016	08/07/2016	French	PDF
Abridged model	31/12/2014	27/05/2015	24/07/2015	French	PDF
Abridged model	31/12/2013	18/06/2014	14/07/2014	French	PDF
Abridged model	31/12/2012	29/05/2013	20/06/2013	French	PDF
Abridged model	31/12/2011	30/05/2012	28/06/2012	French	PDF
Abridged model	31/12/2010	25/05/2011	27/06/2011	French	PDF
Abridged model	31/12/2009	26/05/2010	25/06/2010	French	PDF
Abridged model	31/12/2008	27/05/2009	18/06/2009	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 21 ended

Active mandates

E-STATE

Director · since 15 mars 2025 · until 14 mars 2031 · 0466.809.530

Represented by Gaétan CLERMONT

Active

Michaël Becko

Director · since 15 mars 2025 · until 14 mars 2031

Active

Ended mandates

E-STATE

Director · since 31 décembre 2019 · 0466.809.530

Represented by GAETAN CLERMONT

Ended

E-STATE

Director · since 06 décembre 2019 · 0466.809.530

Represented by Gaétan CLERMONT

Ended

Michaël Becko

Director · since 15 mars 2019 · until 14 mars 2025

Ended

Thérècia LANDELL

Director · since 15 mars 2019 · until 14 mars 2025

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Registered office22/12/2022
SIEGE SOCIAL
PDF
Mandates04/03/2020
DEMISSIONS, NOMINATIONS
PDF
Mandates20/06/2019
DEMISSIONS, NOMINATIONS
PDF
Registered office07/07/2015
SIEGE SOCIAL
PDF
Capital / shares26/02/2015
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Mandates25/04/2013
SIEGE SOCIAL - CAPITAL, ACTIONS - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Restructuring14/09/2012
RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...) - DIVERS
PDF
Mandates23/07/2010
DEMISSIONS, NOMINATIONS
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-10,3 k €↓
2024
Annual accounts 202490,1 k €↑
2023
Annual accounts 2023-10,3 k €↓
2022
Annual accounts 202289,2 k €↓
2021
Annual accounts 2021187,5 k €↑
2020
Annual accounts 2020-11,8 k €↑
2019
Annual accounts 2019-18,8 k €↓
2018
Annual accounts 2018-18,4 k €↓
2017
Annual accounts 2017-18,4 k €↑
2016
Annual accounts 2016-18,4 k €↓
2015
Annual accounts 2015-18,2 k €↑
2014
Annual accounts 2014-32,4 k €↓
2013
Annual accounts 2013-15,8 k €↓
2012
Annual accounts 2012406,8 k €↑
2011
Annual accounts 2011-54,1 k €↑
2010
Annual accounts 2010-159,4 k €↓
2009
Annual accounts 2009-49,5 k €↑
2008
Annual accounts 2008-68,2 k €
01/10/2007
IncorporationPublic limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

FOXSTONE

Overview

What does FOXSTONE do?

Trend over 18 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline