ACTIVE

ETAMIC INTERNATIONAL

Financial year 2025 · Closed on 30/06/2025

Net result8,8 k €-81,4 %over 1 year
Gross margin25,3 k €-63,1 %over 1 year
Equity317,2 k €+2,8 %over 1 year

Identity

Source · BCE/KBO

ETAMIC INTERNATIONAL is a Public limited company incorporated in 2007. Its main activity is: Management consultancy activities. Its registered office is in Bruxelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0892.625.771
Incorporation
08/10/2007
Legal form
Public limited company
Registered office
Pl. de la Vieille Halle aux Blés 47 box 2
1000 Bruxelles · BruxellesSee on map
Contributed capital
62 000,00 €
Latest accounts
30/06/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 17 filings

Trend over 17 financial years

20252024202320222021
Income statement
Gross margin25,3 k €68,5 k €58,5 k €369,3 k €322,3 k €
EBITDA22,8 k €66,4 k €40,5 k €368,5 k €321,7 k €
Operating result18,6 k €61,7 k €38,5 k €368,5 k €321,7 k €
Net result8,8 k €47 k €40,6 k €303 k €311,9 k €
Balance sheet
Equity317,2 k €308,4 k €261,4 k €220,8 k €-82,2 k €
Total assets434,6 k €477,7 k €477,4 k €420,2 k €345,1 k €
Cash62,6 k €130,1 k €166,1 k €115,3 k €243,1 k €
Debts40 k €95,5 k €101,2 k €104 k €412,7 k €
Other
Workforce–––––

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 6 ended

Active mandates

Prisca Doppia

Director · since 26 janvier 2018 · until 25 décembre 2023

Active
Franck Lecoindre

Managing director · since 06 janvier 2018 · until 25 décembre 2023

Active

Ended mandates

Franck Lecoindre

Managing director · since 11 septembre 2013 · until 11 septembre 2019

Ended
Dominique Pohu

Director · since 27 octobre 2007 · until 11 septembre 2013

Ended
Dominique Pohu

Director · since 27 octobre 2007 · until 30 septembre 2013

Ended
Franck Lecoindre

Managing director · since 27 octobre 2007 · until 11 septembre 2013

Ended

Other companies at this address

Pl. de la Vieille Halle aux Blés 47 1000 Bruxelles

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/07/202401/07/202301/07/202201/07/202101/07/202001/07/2019
Closing of the financial year30/06/202530/06/202430/06/202330/06/202230/06/202130/06/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/01/202629/01/202520/02/202430/01/202318/01/202221/01/2021
General meeting26/01/202623/01/202515/02/202427/01/202312/01/202218/01/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 17 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model30/06/202526/01/202628/01/2026FrenchPDF
Abridged model30/06/202423/01/202529/01/2025FrenchPDF
Abridged model30/06/202315/02/202420/02/2024FrenchPDF
Abridged model30/06/202227/01/202330/01/2023FrenchPDF
Abridged model30/06/202112/01/202218/01/2022FrenchPDF
Abridged model30/06/202018/01/202121/01/2021FrenchPDF
Abridged model30/06/201915/01/202027/01/2020FrenchPDF
Abridged model30/06/201826/12/201825/01/2019FrenchPDF
Abridged model31/03/201728/08/201731/10/2017FrenchPDF
Abridged model31/03/201628/09/201631/10/2016FrenchPDF
Abridged model31/03/201524/09/201530/09/2015FrenchPDF
Abridged model31/03/201423/09/201430/10/2014FrenchPDF
Abridged model31/03/201311/09/201330/10/2013FrenchPDF
Abridged model31/03/201212/09/201230/10/2012FrenchPDF
Abridged model31/03/201114/09/201104/11/2011FrenchPDF
Abridged model31/03/201029/09/201025/11/2010FrenchPDF
Abridged model31/03/200930/09/200929/10/2009FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 30/06/2025

2 active · 6 ended

Active mandates

Prisca Doppia

Director · since 26 janvier 2018 · until 25 décembre 2023

Active
Franck Lecoindre

Managing director · since 06 janvier 2018 · until 25 décembre 2023

Active

Ended mandates

Franck Lecoindre

Managing director · since 11 septembre 2013 · until 11 septembre 2019

Ended
Dominique Pohu

Director · since 27 octobre 2007 · until 11 septembre 2013

Ended
Dominique Pohu

Director · since 27 octobre 2007 · until 30 septembre 2013

Ended
Franck Lecoindre

Managing director · since 27 octobre 2007 · until 11 septembre 2013

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • 18/08/2026
    —
    PDF
  • Registered office04/07/2024
    SIEGE SOCIAL
    PDF
  • Mandates21/02/2018
    DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Registered office05/09/2012
    SIEGE SOCIAL
    PDF
  • Mandates08/04/2009
    SIEGE SOCIAL - DEMISSIONS, NOMINATIONS
    PDF
  • Capital / shares15/04/2008
    CAPITAL, ACTIONS
    PDF
  • Other16/10/2007
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 20258,8 k €↓
  2. 2024
    Annual accounts 202447 k €↑
  3. 2023
    Annual accounts 202340,6 k €↓
  4. 2022
    Annual accounts 2022303 k €↓
  5. 2021
    Annual accounts 2021311,9 k €↑
  6. 2020
    Annual accounts 2020304,4 k €↓
  7. 2019
    Annual accounts 2019317,6 k €↑
  8. 2018
    Annual accounts 2018293,2 k €↑
  9. 2017
    Annual accounts 2017-3,5 k €↑
  10. 2016
    Annual accounts 2016-10,8 k €↑
  11. 2015
    Annual accounts 2015-1,4 M €↓
  12. 2014
    Annual accounts 20142,2 k €↓
  13. 2013
    Annual accounts 201325,2 k €↑
  14. 2012
    Annual accounts 201211,3 k €↓
  15. 2011
    Annual accounts 201111,5 k €↑
  16. 2010
    Annual accounts 2010-16,8 k €↓
  17. 2009
    Annual accounts 2009-5,7 k €
  18. 08/10/2007
    IncorporationPublic limited company