ACTIVE

SCICON WORLDWIDE

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result116,3 k €-11,0 %over 1 year
Gross margin298,5 k €-4,8 %over 1 year
Equity151,1 k €+44,2 %over 1 year
Workforce2,0 ETP-16,7 %over 1 year

Identity

Source · BCE/KBO

SCICON WORLDWIDE is a Private limited company incorporated in 2007. Its main activity is: Management consultancy activities. Its registered office is in Jabbeke. It employs on average 2,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0892.631.117
Incorporation
01/10/2007
Legal form
Private limited company
Registered office
Stationsstraat 61A
8490 Jabbeke · FlandreSee on map
Contributed capital
50 000,00 €
Latest accounts
31/12/2025
Average workforce
2,0 ETP
Signals
ProfitableLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 17 financial years

20252024202320222021
Income statement
Gross margin298,5 k €313,4 k €368,6 k €234 k €213,9 k €
EBITDA139,2 k €141 k €177,2 k €67,9 k €62,6 k €
Operating result137,1 k €137,7 k €172,2 k €61,1 k €54,7 k €
Net result116,3 k €130,7 k €163,4 k €54,2 k €47,6 k €
Balance sheet
Equity151,1 k €104,8 k €104,7 k €104,6 k €104,4 k €
Total assets536,7 k €553,7 k €462,6 k €326 k €378,3 k €
Cash73,9 k €141 k €204,5 k €142,5 k €203,4 k €
Debts385,4 k €448,9 k €357,9 k €221,5 k €274 k €
Other
Workforce2,0 ETP2,4 ETP2,5 ETP2,5 ETP2,8 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2019

1 active · 11 ended

Last known composition, from the accounts closed on 31/12/2019, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

Shrikara

Director · 0817.563.609

Represented by Gunnar Ackx

Active

Ended mandates

DRELIPCO

Manager · since 10 août 2009 · 0817.493.531

Represented by Filip Vanhaeren

Ended
Shrikara

Manager · since 10 août 2009 · 0817.563.609

Represented by Gunnar Ackx

Ended
Gunnar Ackx

Manager · since 18 janvier 2008

Ended
Filip Vanhaeren

Manager · since 28 septembre 2007

Ended

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date31/07/202623/06/202503/07/202427/06/202326/08/202206/07/2021
General meeting31/07/202621/06/202503/07/202426/06/202325/08/202206/07/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202531/07/202631/07/2026DutchPDF
Abridged model31/12/202421/06/202523/06/2025DutchPDF
Abridged model31/12/202303/07/202403/07/2024DutchPDF
Abridged model31/12/202226/06/202327/06/2023DutchPDF
Abridged model31/12/202125/08/202226/08/2022DutchPDF
Abridged model31/12/202006/07/202106/07/2021DutchPDF
Abridged model31/12/201907/05/202007/05/2020DutchPDF
Abridged model31/12/201820/05/201914/06/2019DutchPDF
Micro model31/12/201715/05/201803/07/2018DutchPDF
Micro model31/12/201604/04/201704/05/2017DutchPDF
Abridged model31/12/201530/05/201630/06/2016DutchPDF
Abridged model31/12/201413/05/201522/05/2015DutchPDF
Abridged modelCorrection31/12/201327/05/201429/09/2014DutchPDF
Abridged model31/12/201327/05/201407/07/2014DutchPDF
Abridged model31/12/201208/04/201331/07/2013DutchPDF
Abridged model31/12/201123/04/201223/04/2012DutchPDF
Abridged model31/12/201018/04/201118/04/2011DutchPDF
Abridged model31/12/200919/03/201002/04/2010DutchPDF
Abridged model31/12/200824/04/200927/04/2009DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2019

1 active · 11 ended

Last known composition, from the accounts closed on 31/12/2019, more than two years before the latest accounts. The mandates shown may have expired.

Active mandates

Shrikara

Director · 0817.563.609

Represented by Gunnar Ackx

Active

Ended mandates

DRELIPCO

Manager · since 10 août 2009 · 0817.493.531

Represented by Filip Vanhaeren

Ended
Shrikara

Manager · since 10 août 2009 · 0817.563.609

Represented by Gunnar Ackx

Ended
Gunnar Ackx

Manager · since 18 janvier 2008

Ended
Filip Vanhaeren

Manager · since 28 septembre 2007

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates21/10/2024
    STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM - DIVERSEN - DOEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates26/07/2018
    MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
    PDF
  • Registered office28/04/2011
    MAATSCHAPPELIJKE ZETEL
    PDF
  • Mandates25/08/2009
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Mandates04/02/2008
    ONTSLAGEN - BENOEMINGEN
    PDF
  • Other08/11/2007
    DIVERSEN
    PDF
  • Other15/10/2007
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025116,3 k €↓
  2. 2024
    Annual accounts 2024130,7 k €↓
  3. 2023
    Annual accounts 2023163,4 k €↑
  4. 2022
    Annual accounts 202254,2 k €↑
  5. 2021
    Annual accounts 202147,6 k €↓
  6. 2019
    Annual accounts 2019186,5 k €↑
  7. 2018
    Annual accounts 201837,3 k €↓
  8. 2017
    Annual accounts 2017106,6 k €↑
  9. 2016
    Annual accounts 201647,3 k €↓
  10. 2015
    Annual accounts 2015166,8 k €↓
  11. 2014
    Annual accounts 2014189,6 k €↑
  12. 2013
    Annual accounts 2013153,5 k €↑
  13. 2012
    Annual accounts 201289,4 k €↓
  14. 2011
    Annual accounts 2011144,8 k €↑
  15. 2010
    Annual accounts 2010123,6 k €↓
  16. 2009
    Annual accounts 2009156,9 k €↑
  17. 2008
    Annual accounts 200834,2 k €
  18. 01/10/2007
    IncorporationPrivate limited company