ACTIVE

GARAGE COSYN

Export PDF

Financial year 2024 · Closed on 31/12/2024

Net result230,5 k €+63,5 %over 1 year
Gross margin532,4 k €+43,7 %over 1 year
Equity732,2 k €+28,5 %over 1 year
Workforce2,0 ETP0,0 %over 1 year

Identity

Source · BCE/KBO

GARAGE COSYN is a Private company with limited liability incorporated in 2007. Its registered office is in Pajottegem. It employs on average 2,0 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0892.768.303
Incorporation
12/10/2007
Legal form
Private company with limited liability
Registered office
Edingsesteenweg 380
1755 Pajottegem · FlandreSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2024
Average workforce
2,0 ETP
Joint committees (1)
  • 112
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 17 filings

Trend over 12 financial years

20242023202220212015
Income statement
Gross margin532,4 k €370,4 k €276,9 k €187,7 k €172,2 k €
EBITDA391,4 k €255,3 k €192,3 k €130,9 k €132,6 k €
Operating result333,8 k €201,5 k €161,6 k €94,8 k €70,6 k €
Net result230,5 k €141 k €117,6 k €68,8 k €38,8 k €
Balance sheet
Equity732,2 k €569,8 k €484,1 k €455,3 k €347,4 k €
Total assets1 M €750,7 k €687,9 k €514,6 k €524 k €
Cash441,3 k €386,7 k €391,4 k €356,8 k €104,5 k €
Debts263,8 k €180,9 k €203,8 k €59,3 k €94,7 k €
Other
Workforce2,0 ETP2,0 ETP1,4 ETP1,0 ETP0,7 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 2,5 M€ and 5 M€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 6 ended

Active mandates

Joris Cosyn

Director · since 24 septembre 2020

Active
Willy Cosyn

Director · since 24 septembre 2020

Active

Ended mandates

Joris Cosyn

Bestuurder · since 24 septembre 2020

Ended
Willy Cosyn

Bestuurder · since 02 octobre 2007

Ended
Willy Cosyn

Director · since 02 octobre 2007

Ended
Willy COSYN

Manager · since 02 octobre 2007

Ended

Full financial information

Source · NBB
202420232022202120202019
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelMicro modelMicro model
Start of the financial year01/01/202401/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202431/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date28/08/202530/08/202429/08/202325/07/202227/07/202128/07/2020
General meeting31/07/202531/07/202422/08/202327/06/202228/06/202129/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 17 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202431/07/202528/08/2025DutchPDF
Abridged model31/12/202331/07/202430/08/2024DutchPDF
Abridged model31/12/202222/08/202329/08/2023DutchPDF
Abridged model31/12/202127/06/202225/07/2022DutchPDF
Micro model31/12/202028/06/202127/07/2021DutchPDF
Micro model31/12/201929/06/202028/07/2020DutchPDF
Abridged model31/12/201824/06/201919/07/2019DutchPDF
Abridged model31/12/201725/06/201817/07/2018DutchPDF
Abridged model31/12/201626/06/201720/07/2017DutchPDF
Abridged model31/12/201530/06/201629/07/2016DutchPDF
Abridged model31/12/201429/06/201529/07/2015DutchPDF
Abridged model31/12/201330/06/201431/07/2014DutchPDF
Abridged model31/12/201224/06/201316/07/2013DutchPDF
Abridged model31/12/201125/06/201223/07/2012DutchPDF
Abridged model31/12/201027/06/201119/07/2011DutchPDF
Abridged model31/12/200928/06/201022/07/2010DutchPDF
Abridged model31/12/200813/08/200927/08/2009DutchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 2,5 M€ and 5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2024

2 active · 6 ended

Active mandates

Joris Cosyn

Director · since 24 septembre 2020

Active
Willy Cosyn

Director · since 24 septembre 2020

Active

Ended mandates

Joris Cosyn

Bestuurder · since 24 septembre 2020

Ended
Willy Cosyn

Bestuurder · since 02 octobre 2007

Ended
Willy Cosyn

Director · since 02 octobre 2007

Ended
Willy COSYN

Manager · since 02 octobre 2007

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates12/10/2020
    ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, …) - WIJZIGING RECHTSVORM
    PDF
  • Capital / shares16/03/2018
    KAPITAAL - AANDELEN
    PDF
  • Capital / shares07/01/2014
    KAPITAAL - AANDELEN
    PDF
  • Other22/10/2007
    RUBRIEK OPRICHTING (NIEUWE RECHTSPERSOON, OPENING BIJKANTOOR, ENZ...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2024
    Annual accounts 2024230,5 k €↑
  2. 2023
    Annual accounts 2023141 k €↑
  3. 2022
    Annual accounts 2022117,6 k €↑
  4. 2021
    Annual accounts 202168,8 k €↑
  5. 2015
    Annual accounts 201538,8 k €↑
  6. 2014
    Annual accounts 201425,9 k €↓
  7. 2013
    Annual accounts 201365,8 k €↑
  8. 2012
    Annual accounts 201243,9 k €↓
  9. 2011
    Annual accounts 201158,2 k €↓
  10. 2010
    Annual accounts 201059,9 k €↑
  11. 2009
    Annual accounts 20099,5 k €↓
  12. 2008
    Annual accounts 200837,7 k €
  13. 12/10/2007
    IncorporationPrivate company with limited liability