ACTIVE

PV CYCLE

Financial year 2025 · closed on 31/12/2025
Net result
124,2 k €
-87.9% YoY
Gross margin
1,1 M €
-33.0% YoY
Equity
9,7 M €
+1.3% YoY
Workforce
5,6 ETP
+14.3% YoY

What does PV CYCLE do?

PV CYCLE is a International non-profit organization incorporated in 2007. Its main activity is: Treatment and disposal of non-hazardous waste. Its registered office is in Woluwe-Saint-Lambert. It employs on average 5,6 ETP workers (FTE).

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0893.027.827
Incorporation
24/10/2007
Legal form
International non-profit organization
Registered office
Bd. Brand Whitlock 114 box 5
1200 Woluwe-Saint-Lambert · BruxellesSee on map
Latest accounts
31/12/2025
Average workforce
5,6 ETP
Joint committees (1)
  • 337
Contacts
2 public details availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 17 financial years

20252024202320222021202020192018201720162015201420132012201120102009
Income statement
Gross margin1,1 M €1,7 M €2,1 M €2,3 M €1,3 M €757,8 k €1,1 M €1,1 M €1,4 M €1,1 M €529,6 k €1,1 M €852,2 k €979 k €1,7 M €632,5 k €240,8 k €
EBITDA409,7 k €991,2 k €1,4 M €1,8 M €850,6 k €341,3 k €580,6 k €712 k €971,9 k €535,6 k €-121,7 k €310,7 k €267 k €452,3 k €1,3 M €386,7 k €34,9 k €
Operating result121,7 k €846,7 k €1,3 M €1,7 M €713,9 k €278,5 k €533,3 k €644,2 k €841,7 k €652,9 k €20 k €-339,4 k €183,1 k €436,4 k €1,3 M €351,9 k €31,3 k €
Net result124,2 k €1 M €1,5 M €1,5 M €297 k €247,7 k €531,1 k €634 k €1,4 M €657,4 k €197,7 k €-985,7 k €214,7 k €477,1 k €1,3 M €351,4 k €29,7 k €
Balance sheet
Equity9,7 M €9,6 M €8,6 M €7,1 M €5,6 M €5,3 M €5 M €4,5 M €3,9 M €2,5 M €1,9 M €1,7 M €2,7 M €2,4 M €2 M €668 k €316,6 k €
Total assets10,6 M €10,7 M €9,9 M €9,7 M €6,4 M €6,4 M €5,6 M €5,1 M €4,2 M €2,9 M €2,3 M €2,1 M €3,2 M €3 M €2,1 M €752,7 k €422,2 k €
Cash2,1 M €4,3 M €4,7 M €3,5 M €3,7 M €2,4 M €2 M €3 M €1,6 M €791 k €510,6 k €147,7 k €360,8 k €809,3 k €1,9 M €679,5 k €176,7 k €
Debts730,7 k €889,7 k €1,2 M €2,5 M €628,9 k €986,3 k €426,5 k €482,7 k €303,5 k €279,8 k €283,1 k €358,8 k €432,7 k €543,6 k €135,5 k €77,1 k €78,8 k €
Other
Workforce5,6 ETP4,9 ETP5,5 ETP5,7 ETP5,6 ETP5,6 ETP5,6 ETP6,4 ETP6,5 ETP6,2 ETP6,6 ETP8,2 ETP6,2 ETP5,5 ETP4,0 ETP2,7 ETP2,0 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 10 M€ and 25 M€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 44 ended

Active mandates

Axel Steuer

Chairman of the board of directors · since 27 juin 2025 · until 30 juin 2029

Active
Jan Clyncke

Director · since 27 juin 2025 · until 30 juin 2029

Active
Jin Bin

Director · since 27 juin 2025 · until 30 juin 2029

Active
Manuella Appiah

Director · since 27 juin 2025 · until 30 juin 2029

Active
Rolf Moritz

Vice-chairman of the board of directors · since 27 juin 2025 · until 30 juin 2029

Active

Ended mandates

Axel STEUER

Président du Conseil d'Administration · since 23 juin 2022 · until 23 juin 2025

Ended
Axel STEUER

Président du Conseil d'Administration · since 23 juin 2022 · until 27 juin 2025

Ended
Jan CLYNCKE

Director · since 23 juin 2022 · until 23 juin 2025

Ended
Jan CLYNCKE

Director · since 23 juin 2022 · until 27 juin 2025

Ended
At this address

Other companies at this address

CompanyCBE no.
0837.201.654
0850.728.897
0460.033.584
0450.024.174
0419.138.285
BDVY HOLDINGActive
0700.217.066
BUSTERLiquidation
0443.266.046
CAPIMMOLiquidation
0439.593.805
DPHYSIOActive
0797.358.014
EPIMMOActive
0448.628.661
ERVICOActive
0478.928.293
0478.645.213
HVACActive
0826.988.940
0402.703.715
0453.837.462
0657.802.629
0651.647.582
VICBAG BEActive
0662.995.790
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date25/06/202627/06/202528/06/202425/07/202329/06/202224/06/2021
General meeting19/06/202627/06/202514/06/202430/06/202323/06/202217/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202519/06/202625/06/2026FrenchPDF
Abridged model31/12/202427/06/202527/06/2025FrenchPDF
Abridged model31/12/202314/06/202428/06/2024FrenchPDF
Abridged model31/12/202230/06/202325/07/2023FrenchPDF
Abridged model31/12/202123/06/202229/06/2022FrenchPDF
Abridged model31/12/202017/06/202124/06/2021FrenchPDF
Abridged model31/12/201925/06/202030/06/2020FrenchPDF
Abridged model31/12/201814/06/201903/07/2019FrenchPDF
Abridged model31/12/201714/06/201820/07/2018FrenchPDF
Abridged model31/12/201622/06/201729/06/2017FrenchPDF
Abridged model31/12/201516/06/201629/07/2016FrenchPDF
Abridged model31/12/201425/06/201529/06/2015FrenchPDF
Abridged model31/12/201328/05/201425/06/2014FrenchPDF
Abridged model31/12/201224/04/201329/08/2013FrenchPDF
Abridged model31/12/201120/03/201231/07/2012FrenchPDF
Abridged model31/12/201007/06/201127/07/2011FrenchPDF
Abridged model31/12/200908/06/201001/09/2010FrenchPDF
Abridged model31/12/200804/06/200923/07/2009FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 10 M€ and 25 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 44 ended

Active mandates

Axel Steuer

Chairman of the board of directors · since 27 juin 2025 · until 30 juin 2029

Active
Jan Clyncke

Director · since 27 juin 2025 · until 30 juin 2029

Active
Jin Bin

Director · since 27 juin 2025 · until 30 juin 2029

Active
Manuella Appiah

Director · since 27 juin 2025 · until 30 juin 2029

Active
Rolf Moritz

Vice-chairman of the board of directors · since 27 juin 2025 · until 30 juin 2029

Active

Ended mandates

Axel STEUER

Président du Conseil d'Administration · since 23 juin 2022 · until 23 juin 2025

Ended
Axel STEUER

Président du Conseil d'Administration · since 23 juin 2022 · until 27 juin 2025

Ended
Jan CLYNCKE

Director · since 23 juin 2022 · until 23 juin 2025

Ended
Jan CLYNCKE

Director · since 23 juin 2022 · until 27 juin 2025

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Mandates14/10/2025
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates22/02/2024
    DENOMINATION - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …)
    PDF
  • Mandates24/08/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates02/02/2023
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/10/2021
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates12/08/2020
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates09/09/2019
    DEMISSIONS, NOMINATIONS
    PDF
  • Mandates13/08/2018
    DEMISSIONS, NOMINATIONS
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 2025124,2 k €
  2. 2024
    Annual accounts 20241 M €
  3. 2023
    Annual accounts 20231,5 M €
  4. 2022
    Annual accounts 20221,5 M €
  5. 2021
    Annual accounts 2021297 k €
  6. 2020
    Annual accounts 2020247,7 k €
  7. 2019
    Annual accounts 2019531,1 k €
  8. 2018
    Annual accounts 2018634 k €
  9. 2017
    Annual accounts 20171,4 M €
  10. 2016
    Annual accounts 2016657,4 k €
  11. 2015
    Annual accounts 2015197,7 k €
  12. 2014
    Annual accounts 2014-985,7 k €
  13. 2014
    Name changePV Cycle
  14. 2013
    Annual accounts 2013214,7 k €
  15. 2012
    Annual accounts 2012477,1 k €
  16. 2011
    Annual accounts 20111,3 M €
  17. 2010
    Annual accounts 2010351,4 k €
  18. 2009
    Annual accounts 200929,7 k €
  19. 2009
    Name changeEUROPEAN ASSOCIATION FOR THE RECOVERY OF PHOTOVOLTAIC MODULES
  20. 24/10/2007
    IncorporationInternational non-profit organization