ACTIVE

Fortemps – Molitor - Belleflamme

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result271,7 k €+189,9 %over 1 year

Gross margin533,1 k €+66,7 %over 1 year

Equity283,3 k €+46,7 %over 1 year

Workforce2,6 ETP+30,0 %over 1 year

Identity

Source · BCE/KBO

Fortemps – Molitor - Belleflamme is a Private limited company incorporated in 2002. Its main activity is: Legal activities. Its registered office is in Woluwe-Saint-Lambert. It employs on average 2,6 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0478.645.213
Incorporation: 25/10/2002
Legal form: Private limited company
Registered office: Bd. Brand Whitlock 114 box 12
1200 Woluwe-Saint-Lambert · BruxellesSee on map
Contributed capital: 12 400,00 €
Latest accounts: 31/12/2025
Average workforce: 2,6 ETP

Activities (NACE)

69101Legal activities· main 69101Legal activities 74111Specialised design activities

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 20 filings

Trend over 20 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	533,1 k €	+66.7%	319,8 k €	+18.7%	269,4 k €	+5.3%	255,8 k €	-27.8%	354,3 k €
EBITDA	396,7 k €	+160%	152,7 k €	+14.8%	133 k €	+4.6%	127,2 k €	-47.0%	240,1 k €
Operating result	379 k €	+173%	138,8 k €	+15.3%	120,3 k €	+16.6%	103,2 k €	-50.8%	209,7 k €
Net result	271,7 k €	+190%	93,7 k €	+12.5%	83,3 k €	+12.8%	73,9 k €	-51.6%	152,7 k €
Balance sheet
Equity	283,3 k €	+46.7%	193,1 k €	-47.0%	364,4 k €	-0.4%	365,7 k €	-0.3%	366,9 k €
Total assets	736,3 k €	+31.2%	561,2 k €	-29.4%	795,3 k €	+25.3%	634,4 k €	-0.2%	635,7 k €
Cash	301,2 k €	+27.3%	236,6 k €	-53.6%	510,4 k €	+111%	241,6 k €	-19.5%	300,2 k €
Debts	452,8 k €	+23.0%	368,1 k €	-14.6%	430,8 k €	+60.4%	268,6 k €	-0.1%	268,8 k €
Other
Workforce	2,6 ETP	+30.0%	2,0 ETP	-4.8%	2,1 ETP	-8.7%	2,3 ETP	+4.5%	2,2 ETP

Valuation

Indicative valuation

As an indication, this company is worth

between 1 M€ and 2,5 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 42 ended

Active mandates

Cédric Molitor

Administrateur Statutaire · since 20 décembre 2023

Active

François Belleflamme

Administrateur Statutaire · since 20 décembre 2023

Active

Nathalie Fortemps

Director · since 20 décembre 2023

Active

Ended mandates

François Belleflamme

Director · since 20 décembre 2023

Ended

Molitor Cédric

Director · since 20 décembre 2023

Ended

Cédric MOLITOR

Director · since 25 juin 2021 · until 25 juin 2024

Ended

François BELLEFLAMME

Director · since 25 juin 2021 · until 25 juin 2024

Ended

Other companies at this address

Bd. Brand Whitlock 114 1200 Woluwe-Saint-Lambert

Company	CBE no.
Ambassade de la République coopérative du Guyana● Active	0837.201.654
Ambassade de la République de Guinée-Bissau● Active	0850.728.897
APPLIA - Home Appliance Europe● Active	0460.033.584
ASSOCIATION DES OPERATEURS POSTAUX PUBLICS EUROPEENS● Active	0450.024.174
A. VAN INGELGEM ET FILS● Active	0419.138.285
BDVY HOLDING● Active	0700.217.066
BUSTER● Liquidation	0443.266.046
CAPIMMO● Liquidation	0439.593.805
DPHYSIO● Active	0797.358.014
EPIMMO● Active	0448.628.661
ERVICO● Active	0478.928.293
HVAC● Active	0826.988.940
L'appareil à Comptabiliser SAS● Liquidation	0402.703.715
PLASMA PROTEIN THERAPEUTICS ASSOCIATION EUROPE● Active	0453.837.462
PV CYCLE● Active	0893.027.827
PV CYCLE BELGIUM● Active	0657.802.629
Unité TVA GROUPE ERVICO● Active	0651.647.582
VICBAG BE● Active	0662.995.790

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	20/07/2026	01/07/2025	01/07/2024	20/06/2023	12/07/2022	30/06/2021
General meeting	30/06/2026	16/06/2025	17/06/2024	19/06/2023	06/07/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 20 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	30/06/2026	20/07/2026	French	PDF
Abridged model	31/12/2024	16/06/2025	01/07/2025	French	PDF
Abridged model	31/12/2023	17/06/2024	01/07/2024	French	PDF
Abridged model	31/12/2022	19/06/2023	20/06/2023	French	PDF
Abridged model	31/12/2021	06/07/2022	12/07/2022	French	PDF
Micro model	31/12/2020	25/06/2021	30/06/2021	French	PDF
Micro model	31/12/2019	26/06/2020	23/07/2020	French	PDF
Micro model	31/12/2018	17/06/2019	19/06/2019	French	PDF
Micro model	31/12/2017	21/06/2018	26/06/2018	French	PDF
Micro model	31/12/2016	30/06/2017	03/08/2017	French	PDF
Abridged model	31/12/2015	20/06/2016	21/06/2016	French	PDF
Abridged model	31/12/2014	30/06/2015	27/07/2015	French	PDF
Abridged model	31/12/2013	30/06/2014	23/07/2014	French	PDF
Abridged model	31/12/2012	17/06/2013	25/06/2013	French	PDF
Abridged model	31/12/2011	18/06/2012	10/07/2012	French	PDF
Abridged model	31/12/2010	20/06/2011	30/06/2011	French	PDF
Abridged model	31/12/2009	21/06/2010	23/06/2010	French	PDF
Abridged model	31/12/2008	15/06/2009	16/06/2009	French	PDF
Abridged model	31/12/2007	16/06/2008	18/06/2008	French	PDF
Abridged model	31/12/2006	18/06/2007	25/06/2007	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 1 M€ and 2,5 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

3 active · 42 ended

Active mandates

Cédric Molitor

Administrateur Statutaire · since 20 décembre 2023

Active

François Belleflamme

Administrateur Statutaire · since 20 décembre 2023

Active

Nathalie Fortemps

Director · since 20 décembre 2023

Active

Ended mandates

François Belleflamme

Director · since 20 décembre 2023

Ended

Molitor Cédric

Director · since 20 décembre 2023

Ended

Cédric MOLITOR

Director · since 25 juin 2021 · until 25 juin 2024

Ended

François BELLEFLAMME

Director · since 25 juin 2021 · until 25 juin 2024

Ended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates05/01/2024
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DENOMINATION - OBJET - DEMISSIONS, NOMINATIONS - ASSEMBLEE GENERALE
PDF
Mandates31/10/2023
DEMISSIONS, NOMINATIONS
PDF
Registered office13/05/2022
SIEGE SOCIAL
PDF
Mandates13/10/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates05/09/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates26/08/2015
DEMISSIONS, NOMINATIONS
PDF
Mandates03/07/2012
DEMISSIONS, NOMINATIONS
PDF
Mandates04/08/2011
DEMISSIONS, NOMINATIONS
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 2025271,7 k €↑
2025
Name changeFORTEMPS MOLITOR BELLEFLAMME
2024
Annual accounts 202493,7 k €↑
2023
Annual accounts 202383,3 k €↑
2023
Name changeFMB AVOCATS
2022
Annual accounts 202273,9 k €↓
2021
Annual accounts 2021152,7 k €↑
2020
Annual accounts 202062,3 k €↑
2019
Annual accounts 201953,1 k €↓
2018
Annual accounts 201878,1 k €↓
2017
Annual accounts 2017117 k €↑
2016
Annual accounts 201680,8 k €↓
2015
Annual accounts 2015183,2 k €↑
2014
Annual accounts 20147,6 k €↓
2013
Annual accounts 2013110,6 k €↑
2012
Annual accounts 201281,4 k €↑
2011
Annual accounts 201179,1 k €↑
2010
Annual accounts 201051,5 k €↑
2009
Annual accounts 200920,6 k €↓
2008
Annual accounts 2008102 k €↑
2007
Annual accounts 200749,9 k €↑
2006
Annual accounts 2006-14,6 k €
2006
Name changeBOURTEMBOURG & CO
25/10/2002
IncorporationPrivate limited company

Fortemps – Molitor - Belleflamme

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline