ACTIVE

MGR IMMO

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

-810,9 €

-3.2% YoY

Gross margin

-381,2 €

-3.0% YoY

Equity

-92,5 €

-112.9% YoY

What does MGR IMMO do?

MGR IMMO is a Private company with limited liability incorporated in 2007. Its main activity is: Development of building projects. Its registered office is in Watermael-Boitsfort.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0893.268.050

Incorporation

06/11/2007

Legal form

Private company with limited liability

Registered office

Avenue Emile Van Becelaere 28A box 44
1170 Watermael-Boitsfort · BruxellesSee on map

Contributed capital

30 000,00 €

Latest accounts

31/12/2025

Activities (NACE)

41101Development of building projects· main 68121Buying and selling of own real estate 41001Construction of buildings 41002Construction of buildings 41102Development of building projects 41201Construction of residential and non-residential buildings+2

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 18 financial years

	2025		2024		2023		2022		2021		2020		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	-381,2 €	-3.0%	-369,9 €	+25.8%	-498,4 €	-39.4%	-357,4 €	-0.6%	-355,3 €	+42.7%	-619,8 €	-93.4%	-320,4 €	+3.8%	-333,1 €	-43.9%	-231,6 €	-230%	-70,3 €	+54.3%	-153,6 €	+93.2%	-2,3 k €	-834%	-242,2 €	+76.5%	-1 k €	-308%	494,9 €	-40.0%	825,3 €	+677%	-143,1 €	+49.9%	-285,6 €
EBITDA	-780,9 €	-3.1%	-757,3 €	+14.2%	-882,9 €	-25.2%	-704,9 €	-0.3%	-702,8 €	+27.3%	-967,3 €	-44.8%	-667,9 €	+1.9%	-680,6 €	+94.3%	-11,9 k €	-2743%	-417,8 €	+29.2%	-590,1 €	+78.1%	-2,7 k €	-358%	-589,7 €	+42.7%	-1 k €	-308%	494,9 €	+3.6%	477,8 €	+434%	-143,1 €	+94.2%	-2,4 k €
Operating result	-780,9 €	-3.1%	-757,3 €	+14.2%	-882,9 €	-25.2%	-704,9 €	-0.3%	-702,8 €	+27.3%	-967,3 €	-44.8%	-667,9 €	+1.9%	-680,6 €	-17.5%	-579,1 €	-38.6%	-417,8 €	+29.2%	-590,1 €	+78.1%	-2,7 k €	+61.9%	-7,1 k €	-365%	-1,5 k €	+68.2%	-4,8 k €	-27840%	-17,2 €	+97.3%	-638,1 €	+78.3%	-2,9 k €
Net result	-810,9 €	-3.2%	-785,8 €	+13.4%	-906,9 €	-24.4%	-728,9 €	-0.4%	-726,1 €	+26.5%	-988,3 €	-44.3%	-684,9 €	+22.1%	-879,6 €	-48.1%	-594,1 €	-18.9%	-499,6 €	+16.0%	-594,5 €	+78.3%	-2,7 k €	+70.0%	-9,1 k €	-478%	-1,6 k €	+67.3%	-4,8 k €	-20830%	-23,1 €	+96.7%	-699,5 €	+75.7%	-2,9 k €
Balance sheet
Equity	-92,5 €	-113%	718,4 €	-52.2%	1,5 k €	-37.6%	2,4 k €	-23.2%	3,1 k €	-18.8%	3,9 k €	-20.4%	4,9 k €	-12.4%	5,5 k €	-13.7%	6,4 k €	-8.5%	7 k €	-6.7%	7,5 k €	-7.3%	8,1 k €	-25.2%	10,8 k €	+118%	5 k €	-24.1%	6,6 k €	-42.4%	11,4 k €	-0.2%	11,4 k €	-5.8%	12,1 k €
Total assets	138,7 k €	-0.0%	138,7 k €	-0.1%	138,8 k €	+0.1%	138,7 k €	+2.9%	134,8 k €	+0.5%	134,1 k €	+1.6%	132 k €	+3.9%	127,1 k €	+3.9%	122,3 k €	+1627%	7,1 k €	-7.6%	7,7 k €	-7.2%	8,3 k €	-36.6%	13 k €	+52.4%	8,5 k €	-5.7%	9,1 k €	-31.3%	13,2 k €	+5.6%	12,5 k €	-6.2%	13,3 k €
Cash	87,8 €	-11.3%	98,9 €	-44.7%	179 €	-38.1%	289,1 €	+629%	39,6 €	-90.3%	409,2 €	+239%	120,6 €	+293%	30,7 €	+57.3%	19,5 €	-99.7%	7,1 k €	-7.6%	7,7 k €	-7.2%	8,3 k €	+272533%	3 €	-81.9%	16,7 €	-50.6%	33,8 €	-47.4%	64,3 €	-2.5%	65,9 €	-95.9%	1,6 k €
Debts	138,8 k €	+0.6%	138 k €	+0.5%	137,3 k €	+0.7%	136,3 k €	+3.5%	131,6 k €	+1.1%	130,2 k €	+2.4%	127,2 k €	+4.6%	121,6 k €	+4.9%	115,9 k €	+169776%	68,2 €	-55.6%	153,6 €	0.0%	153,6 €	-92.9%	2,2 k €	-38.8%	3,6 k €	+42.9%	2,5 k €	+39.5%	1,8 k €	+68.0%	1,1 k €	-10.4%	1,2 k €

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Michael DE RIDDER

Director

Active

Ended mandates

Michaël De Ridder

Manager · since 15 novembre 2013

Ended

Michaël DE RIDDER

Manager

Ended

Raphaël RINALDUCCI

Manager

Ended

Raphaël RINALDUCCI R

Manager · until 15 novembre 2013

Ended

At this address

Other companies at this address

Company	CBE no.
ART FACTORY BELGIUM● Active	0810.460.833
ASIA MB● Active	0628.511.993
BENEFIK● Active	0820.170.038
COMPAGNIE EUROPEENNE DES MEDIAS● Active	0477.177.741
D&C - AUDIT & CONSEIL● Active	0661.823.179
D&C HOLDING● Active	0752.879.653
DGST & PARTNERS - REVISEUR D'ENTREPRISES-BEDRIJFSREVISOREN● Active	0458.736.952
« Emotive Resonance » et « Film Music and Sound Design by Eloi Ragot »● Active	0679.583.879
F.C. Management & Co● Active	0691.649.689
HTML - INT● Active	0478.490.211
I.S. CONSULT● Active	0451.336.149
LAMARSA● Active	1035.701.365
MOONDUST● Active	0657.985.642
SIGLAM-B● Active	0546.896.391
SIMILAIRE● Active	1010.998.039
SOCIETE DE GESTION ET CONSEILS● Active	0443.841.514
SOPARGEST● Active	0808.077.207
TECHSQUARE● Active	0727.692.515

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	05/08/2026	30/08/2025	23/08/2024	29/05/2023	29/08/2022	30/08/2021
General meeting	24/04/2026	25/04/2025	26/04/2024	28/04/2023	29/04/2022	30/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	24/04/2026	05/08/2026	French	PDF
Micro model	31/12/2024	25/04/2025	30/08/2025	French	PDF
Micro model	31/12/2023	26/04/2024	23/08/2024	French	PDF
Micro model	31/12/2022	28/04/2023	29/05/2023	French	PDF
Micro model	31/12/2021	29/04/2022	29/08/2022	French	PDF
Micro model	31/12/2020	30/04/2021	30/08/2021	French	PDF
Micro model	31/12/2019	24/04/2020	26/09/2020	French	PDF
Micro model	31/12/2018	20/05/2019	30/07/2019	French	PDF
Micro model	31/12/2017	27/04/2018	16/07/2018	French	PDF
Micro model	31/12/2016	28/04/2017	26/08/2017	French	PDF
Abridged model	31/12/2015	29/04/2016	17/06/2016	French	PDF
Abridged model	31/12/2014	24/04/2015	21/08/2015	French	PDF
Abridged model	31/12/2013	25/04/2014	09/05/2014	French	PDF
Abridged model	31/12/2012	28/06/2013	30/08/2013	French	PDF
Abridged model	31/12/2011	29/06/2012	31/08/2012	French	PDF
Abridged model	31/12/2010	29/06/2011	29/08/2011	French	PDF
Abridged model	31/12/2009	28/06/2010	02/08/2010	French	PDF
Abridged model	31/12/2008	28/09/2009	29/09/2009	French	PDF

Estimate

Indicative valuation

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 4 ended

Active mandates

Michael DE RIDDER

Director

Active

Ended mandates

Michaël De Ridder

Manager · since 15 novembre 2013

Ended

Michaël DE RIDDER

Manager

Ended

Raphaël RINALDUCCI

Manager

Ended

Raphaël RINALDUCCI R

Manager · until 15 novembre 2013

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates15/05/2014
DEMISSIONS, NOMINATIONS
PDF
Registered office02/12/2013
SIEGE SOCIAL
PDF
Registered office17/04/2012
SIEGE SOCIAL
PDF
Other16/11/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025-810,9 €↓
2024
Annual accounts 2024-785,8 €↑
2023
Annual accounts 2023-906,9 €↓
2022
Annual accounts 2022-728,9 €↓
2021
Annual accounts 2021-726,1 €↑
2020
Annual accounts 2020-988,3 €↓
2019
Annual accounts 2019-684,9 €↑
2018
Annual accounts 2018-879,6 €↓
2017
Annual accounts 2017-594,1 €↓
2016
Annual accounts 2016-499,6 €↑
2015
Annual accounts 2015-594,5 €↑
2014
Annual accounts 2014-2,7 k €↑
2013
Annual accounts 2013-9,1 k €↓
2012
Annual accounts 2012-1,6 k €↑
2011
Annual accounts 2011-4,8 k €↓
2010
Annual accounts 2010-23,1 €↑
2009
Annual accounts 2009-699,5 €↑
2008
Annual accounts 2008-2,9 k €
06/11/2007
IncorporationPrivate company with limited liability

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

MGR IMMO

Overview

What does MGR IMMO do?

Trend over 18 financial years

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline