ACTIVE

« Emotive Resonance » et « Film Music and Sound Design by Eloi Ragot »

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result14,3 k €+58,1 %over 1 year
Gross margin20,9 k €+48,5 %over 1 year
Equity173,9 k €+20,6 %over 1 year

Identity

Source · BCE/KBO

« Emotive Resonance » et « Film Music and Sound Design by Eloi Ragot » is a Private limited company incorporated in 2017. Its main activity is: Sound recording and music publishing activities. Its registered office is in Watermael-Boitsfort.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0679.583.879
Incorporation
04/08/2017
Legal form
Private limited company
Registered office
Avenue Emile Van Becelaere 28A box 44
1170 Watermael-Boitsfort · BruxellesSee on map
Contributed capital
20 460,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA

Financials

Source · NBB, 7 filings

Trend over 7 financial years

20252023202220212020
Income statement
Gross margin20,9 k €14,1 k €36,3 k €47,3 k €24,1 k €
EBITDA20,5 k €13,7 k €36 k €46,9 k €23,8 k €
Operating result19,1 k €11,9 k €34,3 k €46,2 k €23,2 k €
Net result14,3 k €9 k €25,5 k €37,9 k €18,1 k €
Balance sheet
Equity173,9 k €144,1 k €135,1 k €109,6 k €59,3 k €
Total assets176,4 k €145 k €148,3 k €117 k €70,6 k €
Cash170,2 k €136,8 k €135,5 k €112,7 k €70,2 k €
Debts2,6 k €893,3 €13,2 k €7,4 k €11,3 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriod
Eloi Ragot
DirectorManagerended

Other companies at this address

Avenue Emile Van Becelaere 28A 1170 Watermael-Boitsfort
CompanyCBE no.
ART FACTORY BELGIUM● Active
0810.460.833
ASIA MB● Active
0628.511.993
BENEFIK● Active
0820.170.038
COMPAGNIE EUROPEENNE DES MEDIAS● Active
0477.177.741
D&C - AUDIT & CONSEIL● Active
0661.823.179
D&C HOLDING● Active
0752.879.653
DGST & PARTNERS - REVISEUR D'ENTREPRISES-BEDRIJFSREVISOREN● Active
0458.736.952
F.C. Management & Co● Active
0691.649.689
HTML - INT● Active
0478.490.211
I.S. CONSULT● Active
0451.336.149
LAMARSA● Active
1035.701.365
MGR IMMO● Active
0893.268.050
MOONDUST● Active
0657.985.642
SIGLAM-B● Active
0546.896.391
SIMILAIRE● Active
1010.998.039
SOCIETE DE GESTION ET CONSEILS● Active
0443.841.514
SOPARGEST● Active
0808.077.207
TECHSQUARE● Active
0727.692.515

Full financial information

Source · NBB
202520232022202120202019
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelMicro model
Start of the financial year01/01/202501/01/202301/01/202201/01/202101/01/202001/01/2019
Closing of the financial year31/12/202531/12/202331/12/202231/12/202131/12/202031/12/2019
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date27/06/202610/07/202402/07/202327/06/202225/06/202120/08/2020
General meeting26/06/202628/06/202430/06/202324/06/202225/06/202126/06/2020
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 7 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202526/06/202627/06/2026FrenchPDF
Micro model31/12/202328/06/202410/07/2024FrenchPDF
Micro model31/12/202230/06/202302/07/2023FrenchPDF
Micro model31/12/202124/06/202227/06/2022FrenchPDF
Micro model31/12/202025/06/202125/06/2021FrenchPDF
Micro model31/12/201926/06/202020/08/2020FrenchPDF
Micro model31/12/201828/06/201912/08/2019FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active

Active mandates

DirectorMandates in this companyPeriod
Eloi Ragot
DirectorManagerended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates01/04/2022
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - OBJET - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office14/03/2022
    SIEGE SOCIAL
    PDF
  • Other08/08/2017
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings7 filings
2017201820192020202120222023202420252026
EMOTIVE RESONANCE« Emotive Resonance » et « Film Music and Sound Design by Eloi Ragot »
Avenue Emile Van Becelaere 28A bte 44, 1170 Watermael-Boitsfort
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Avenue Emile Van Becelaere 28A bte 44, 1170 Watermael-BoitsfortCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00207947

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
« Emotive Resonance » et « Film Music and Sound Design by Eloi Ragot »Current
CBE
EMOTIVE RESONANCE
accounts 2021 → 2025
Accounts 2025 · 2026-00207947
« Emotive Resonance » et « Film Music and Sound Design by Eloi Ragot »
accounts 2018 → 2020
Accounts 2020 · 2021-26200156

Events

  1. 2025
    Annual accounts 202514,3 k €↑
  2. 2023
    Annual accounts 20239 k €↓
  3. 2022
    Annual accounts 202225,5 k €↓
  4. 2021
    Annual accounts 202137,9 k €↑
  5. 2021
    Name changeEMOTIVE RESONANCE
  6. 2020
    Annual accounts 202018,1 k €↑
  7. 2019
    Annual accounts 20195,9 k €↓
  8. 2018
    Annual accounts 201829,1 k €
  9. 04/08/2017
    IncorporationPrivate limited company