ACTIVE

GEMAP

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
11,1 k €
-84.2% YoY
Gross margin
4,6 k €
-94.8% YoY
Equity
-62,9 k €
+15.0% YoY

What does GEMAP do?

GEMAP is a Private limited company incorporated in 2007. Its main activity is: Management consultancy activities. Its registered office is in Ixelles.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0893.357.429
Incorporation
09/11/2007
Legal form
Private limited company
Registered office
Avenue Louise 54
1050 Ixelles · BruxellesSee on map
Contributed capital
9 000,00 €
Latest accounts
31/12/2025
Activities (NACE)
70200Management consultancy activities· main70220Business and other management consultancy activities74142Specialised design activities
Signals
ProfitablePositive cashflowPositive EBITDA
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 15 financial years

202520242023202220212018201720162015201420132012201120102009
Income statement
Gross margin4,6 k €89 k €55,2 k €-10,4 k €98,9 k €59,3 k €11,4 k €203,9 k €108,4 k €30,1 k €-79,3 k €-6,2 k €-6,2 k €-22,8 k €11,2 k €
EBITDA3,6 k €88,1 k €53,9 k €-10,6 k €90,6 k €52,5 k €10,4 k €192,4 k €106,3 k €29,7 k €-79,7 k €-6,6 k €-6,6 k €-22,8 k €11,2 k €
Operating result-3,2 k €82,3 k €45,2 k €-19,6 k €83,4 k €26,3 k €-27,8 k €162,7 k €83,1 k €18,8 k €-95,9 k €-17,5 k €-18 k €-40,2 k €-17,4 k €
Net result11,1 k €70,4 k €52,7 k €-2 k €50,8 k €-8,1 k €-55 k €108,6 k €34,4 k €7,1 k €-102,9 k €-28,7 k €-22,3 k €-49 k €-30,3 k €
Balance sheet
Equity-62,9 k €-74 k €-144,5 k €-197,1 k €-195,2 k €-137,3 k €-129,2 k €-74,1 k €-182,7 k €-217,1 k €-224,2 k €-121,3 k €-92,6 k €-73,2 k €-24,1 k €
Total assets195 k €263 k €224,7 k €407,8 k €464,7 k €669,1 k €920,2 k €784,6 k €729,1 k €166,5 k €104,9 k €144,4 k €135,9 k €155,9 k €121,3 k €
Cash481,1 €5 k €1,2 k €86,7 k €6,2 k €5,2 k €6,7 k €7,5 k €126,4 €30 k €–––596,6 €–
Debts257,9 k €297 k €294,1 k €542 k €532,6 k €638,6 k €914 k €766 k €859 k €375,5 k €322,1 k €257,6 k €221,3 k €222,8 k €134,7 k €
Estimate

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Gérald Saint-Remy

Director

Active

Ended mandates

GERALD SAINT REMY

Mandate

Ended
At this address

Other companies at this address

CompanyCBE no.
A2CURATE● Active
1018.043.902
A2S CONNECTION● Active
1009.031.315
ACOUNA● Active
0779.328.187
Adisseo Venture● Active
0731.942.895
ADO CONSTRUCT● Active
0898.281.960
AD VITRAGE● Active
0677.677.533
A. Fontaine et Fils● Active
0415.967.672
AF TRADING● Active
0886.780.334
AIA 2004● Active
1032.672.886
ALATA LABS● Active
0743.589.924
ALDIK● Active
1039.449.426
ALD STUDIO● Active
0802.043.411
ALIWIL MANAGEMENT● Active
1033.044.060
Alliance Européenne pour la Publicité Numérique Interactive● Active
0846.790.105
Amewy Management● Active
0667.826.192
ANAEA● Active
0728.528.891
ANDRE-AZ● Bankrupt
0808.564.482
Apollo X● Active
1032.637.650
ART PROJECT DEVELOPMENT & FINANCE● Active
0847.686.562
AS 74 SOCCER MANAGEMENT● Active
0732.623.380
Annual accounts

Full financial information

202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/07/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months18 months
Filing date31/08/202631/07/202530/09/202430/06/202329/07/202219/08/2021
General meeting26/06/202627/06/202528/06/202430/06/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

17 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/06/202631/08/2026FrenchPDF
Abridged model31/12/202427/06/202531/07/2025FrenchPDF
Abridged model31/12/202328/06/202430/09/2024FrenchPDF
Abridged model31/12/202230/06/202330/06/2023FrenchPDF
Abridged model31/12/202130/06/202229/07/2022FrenchPDF
Abridged model31/12/202030/06/202119/08/2021FrenchPDF
Abridged model30/06/201927/12/201928/01/2020FrenchPDF
Abridged model30/06/201828/12/201830/01/2019FrenchPDF
Abridged model30/06/201729/12/201730/01/2018FrenchPDF
Abridged model30/06/201630/12/201626/01/2017FrenchPDF
Abridged model30/06/201528/12/201515/02/2016FrenchPDF
Abridged model30/06/201426/12/201427/02/2015FrenchPDF
Abridged model30/06/201327/12/201328/02/2014FrenchPDF
Abridged model30/06/201228/12/201215/02/2013FrenchPDF
Abridged model30/06/201130/12/201131/01/2012FrenchPDF
Abridged model30/06/201031/12/201031/01/2011FrenchPDF
Abridged model30/06/200926/12/200930/01/2010FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 1 active · 1 ended

Active mandates

Gérald Saint-Remy

Director

Active

Ended mandates

GERALD SAINT REMY

Mandate

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Other06/02/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - OBJET
    PDF
  • Registered office19/01/2023
    SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
    PDF
  • Registered office06/01/2020
    SIEGE SOCIAL - ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Registered office23/09/2019
    SIEGE SOCIAL
    PDF
  • Registered office07/11/2012
    SIEGE SOCIAL
    PDF
  • Registered office18/02/2009
    SIEGE SOCIAL
    PDF
  • Other21/11/2007
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202511,1 k €↓
  2. 2024
    Annual accounts 202470,4 k €↑
  3. 2023
    Annual accounts 202352,7 k €↑
  4. 2022
    Annual accounts 2022-2 k €↓
  5. 2021
    Annual accounts 202150,8 k €↑
  6. 2018
    Annual accounts 2018-8,1 k €↑
  7. 2017
    Annual accounts 2017-55 k €↓
  8. 2016
    Annual accounts 2016108,6 k €↑
  9. 2015
    Annual accounts 201534,4 k €↑
  10. 2014
    Annual accounts 20147,1 k €↑
  11. 2013
    Annual accounts 2013-102,9 k €↓
  12. 2012
    Annual accounts 2012-28,7 k €↓
  13. 2011
    Annual accounts 2011-22,3 k €↑
  14. 2010
    Annual accounts 2010-49 k €↓
  15. 2009
    Annual accounts 2009-30,3 k €
  16. 09/11/2007
    IncorporationPrivate limited company