ACTIVE

GEMAP

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result11,1 k €-84,2 %over 1 year
Gross margin4,6 k €-94,8 %over 1 year
Equity-62,9 k €+15,0 %over 1 year

Identity

Source · BCE/KBO

GEMAP is a Private limited company incorporated in 2007. Its main activity is: Management consultancy activities. Its registered office is in Ixelles.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0893.357.429
Incorporation
09/11/2007
Legal form
Private limited company
Registered office
Avenue Louise 54
1050 Ixelles · BruxellesSee on map
Contributed capital
9 000,00 €
Latest accounts
31/12/2025
Signals
ProfitablePositive cashflowPositive EBITDA

Financials

Source · NBB, 17 filings

Trend over 15 financial years

20252024202320222021
Income statement
Gross margin4,6 k €89 k €55,2 k €-10,4 k €98,9 k €
EBITDA3,6 k €88,1 k €53,9 k €-10,6 k €90,6 k €
Operating result-3,2 k €82,3 k €45,2 k €-19,6 k €83,4 k €
Net result11,1 k €70,4 k €52,7 k €-2 k €50,8 k €
Balance sheet
Equity-62,9 k €-74 k €-144,5 k €-197,1 k €-195,2 k €
Total assets195 k €263 k €224,7 k €407,8 k €464,7 k €
Cash481,1 €5 k €1,2 k €86,7 k €6,2 k €
Debts257,9 k €297 k €294,1 k €542 k €532,6 k €

Valuation

Indicative valuation

As an indication, this company is worth

between 100 k€ and 250 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Gérald Saint-Remy
Director

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
GERALD SAINT REMY
Mandate2018 accounts

Other companies at this address

Avenue Louise 54 1050 Ixelles
CompanyCBE no.
A2CURATE● Active
1018.043.902
A2S CONNECTION● Active
1009.031.315
ACOUNA● Active
0779.328.187
Adisseo Venture● Active
0731.942.895
ADO CONSTRUCT● Active
0898.281.960
AD VITRAGE● Active
0677.677.533
AECE Accountancy● Active
0767.950.879
A. Fontaine et Fils● Active
0415.967.672
AF TRADING● Active
0886.780.334
AIA 2004● Active
1032.672.886
ALATA LABS● Active
0743.589.924
ALDIK● Active
1039.449.426
ALD STUDIO● Active
0802.043.411
ALIWIL MANAGEMENT● Active
1033.044.060
Alliance Européenne pour la Publicité Numérique Interactive● Active
0846.790.105
Amewy Management● Active
0667.826.192
ANAEA● Active
0728.528.891
ANDRE-AZ● Bankrupt
0808.564.482
Apollo X● Active
1032.637.650
ART PROJECT DEVELOPMENT & FINANCE● Active
0847.686.562

Full financial information

Source · NBB
202520242023202220212020
Type of accountAbridged modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/07/2019
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months18 months
Filing date31/08/202631/07/202530/09/202430/06/202329/07/202219/08/2021
General meeting26/06/202627/06/202528/06/202430/06/202330/06/202230/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 17 filings
ModelClosingGeneral meetingFiledLanguageDocument
Abridged model31/12/202526/06/202631/08/2026FrenchPDF
Abridged model31/12/202427/06/202531/07/2025FrenchPDF
Abridged model31/12/202328/06/202430/09/2024FrenchPDF
Abridged model31/12/202230/06/202330/06/2023FrenchPDF
Abridged model31/12/202130/06/202229/07/2022FrenchPDF
Abridged model31/12/202030/06/202119/08/2021FrenchPDF
Abridged model30/06/201927/12/201928/01/2020FrenchPDF
Abridged model30/06/201828/12/201830/01/2019FrenchPDF
Abridged model30/06/201729/12/201730/01/2018FrenchPDF
Abridged model30/06/201630/12/201626/01/2017FrenchPDF
Abridged model30/06/201528/12/201515/02/2016FrenchPDF
Abridged model30/06/201426/12/201427/02/2015FrenchPDF
Abridged model30/06/201327/12/201328/02/2014FrenchPDF
Abridged model30/06/201228/12/201215/02/2013FrenchPDF
Abridged model30/06/201130/12/201131/01/2012FrenchPDF
Abridged model30/06/201031/12/201031/01/2011FrenchPDF
Abridged model30/06/200926/12/200930/01/2010FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 100 k€ and 250 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

1 active · 1 ended

Active mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
Gérald Saint-Remy
Director

Ended mandates

DirectorMandates in this companyPeriodOther mandatescurrentendedstruck offbankruptcies
GERALD SAINT REMY
Mandate2018 accounts

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Other06/02/2025
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - OBJET
    PDF
  • Registered office19/01/2023
    SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE
    PDF
  • Registered office06/01/2020
    SIEGE SOCIAL - ASSEMBLEE GENERALE - ANNEE COMPTABLE - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Registered office23/09/2019
    SIEGE SOCIAL
    PDF
  • Registered office07/11/2012
    TRANSFERT DU SIEGE SOCIAL
    PDF
  • Other18/02/2009
    0893357429
    PDF
  • Other21/11/2007
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts
Year
Identity
Incorporation
Name
Registered office
Annual accounts
Filings15 filings
Mandates
Gérald Saint-Remy
GERALD SAINT REMY
20072008200920102011201220132014201520162017201820192020202120222023202420252026
GEMAP
Avenue Louise 54, 1050 IxellesChaussée de la Hulpe 185, 1170 Watermael-Boitsfort
Director
CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE
Registered addressPeriodSource
Avenue Louise 54, 1050 IxellesCurrent
accounts 2023 → 2025
Accounts 2025 · 2026-00464978
Chaussée de la Hulpe 185, 1170 Watermael-Boitsfort
accounts 2021 → 2022
Accounts 2022 · 2023-00193043

Company names

Source · NBB annual accounts, CBE
NamePeriodSource
GEMAPCurrent
accounts 2021 → 2025
Accounts 2025 · 2026-00464978

Events

  1. 2025
    Annual accounts 202511,1 k €↓
  2. 2024
    Annual accounts 202470,4 k €↑
  3. 2023
    Annual accounts 202352,7 k €↑
  4. 2022
    Annual accounts 2022-2 k €↓
  5. 2021
    Annual accounts 202150,8 k €↑
  6. 2018
    Annual accounts 2018-8,1 k €↑
  7. 2017
    Annual accounts 2017-55 k €↓
  8. 2016
    Annual accounts 2016108,6 k €↑
  9. 2015
    Annual accounts 201534,4 k €↑
  10. 2014
    Annual accounts 20147,1 k €↑
  11. 2013
    Annual accounts 2013-102,9 k €↓
  12. 2012
    Annual accounts 2012-28,7 k €↓
  13. 2011
    Annual accounts 2011-22,3 k €↑
  14. 2010
    Annual accounts 2010-49 k €↓
  15. 2009
    Annual accounts 2009-30,3 k €
  16. 09/11/2007
    IncorporationPrivate limited company