XisTenZ
0893.612.104 · rovalta.com · 25/09/2026
NORMAL SITUATION
XisTenZ
Company — Normal situation.
Financial year 2023 · Closed on 31/12/2023
Net result-61,5 k €-1 650,8 %over 1 year
Gross margin-60,3 k €-224,3 %over 1 year
Equity-46,7 k €-414,6 %over 1 year
Overview
Identity
Source · BCE/KBOXisTenZ is a company registered in Belgium.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0893.612.104
- Legal form
- Private company with limited liability
- Contributed capital
- 18 600,00 €
- Latest accounts
- 31/12/2023
Financials
Source · NBB, 15 filingsTrend over 15 financial years
| 2023 | 2022 | 2021 | 2020 | 2019 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | -60,3 k € | -224% | 48,5 k € | -48.2% | 93,6 k € | -12.7% | 107,2 k € | -20.6% | 135,1 k € |
| EBITDA | -60,7 k € | -226% | 48,1 k € | +112% | 22,7 k € | -38.4% | 36,8 k € | -35.5% | 57,1 k € |
| Operating result | -60,7 k € | -1400% | 4,7 k € | +122% | -21,3 k € | -651% | 3,9 k € | -78.1% | 17,7 k € |
| Net result | -61,5 k € | -1651% | 4 k € | +119% | -20,5 k € | -1180% | 1,9 k € | -75.0% | 7,6 k € |
| Balance sheet | |||||||||
| Equity | -46,7 k € | -415% | 14,8 k € | +36.5% | 10,9 k € | -65.4% | 31,4 k € | +6.4% | 29,5 k € |
| Total assets | 8,6 k € | -94.8% | 166,6 k € | +2.6% | 162,4 k € | -24.9% | 216,4 k € | -4.6% | 226,9 k € |
| Cash | 1,1 k € | -3.3% | 1,2 k € | -94.8% | 22,3 k € | -43.6% | 39,5 k € | +53.6% | 25,7 k € |
| Debts | 55,2 k € | -63.6% | 151,8 k € | +0.2% | 151,5 k € | -18.1% | 185 k € | -6.3% | 197,4 k € |
| Other | |||||||||
| Workforce | – | – | – | – | – | ||||
Board of directors
Source · NBB, accounts to 31/12/20203 active · 7 ended
Last known composition, from the accounts closed on 31/12/2020, more than two years before the latest accounts. The mandates shown may have expired.
Active mandates
Ended mandates
Financials
Full financial information
Source · NBB| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Micro model |
| Start of the financial year | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 | 01/01/2019 | 01/01/2018 |
| Closing of the financial year | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 | 31/12/2019 | 31/12/2018 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 30/08/2024 | 27/08/2024 | 19/08/2024 | 16/07/2021 | 30/09/2020 | 24/06/2019 |
| General meeting | 30/06/2024 | 30/06/2023 | 30/06/2022 | 28/06/2021 | 31/08/2020 | 24/06/2019 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for 7 daysAnnual accounts filings
Source · NBB, 15 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2023 | 30/06/2024 | 30/08/2024 | Dutch | |
| Micro model | 31/12/2022 | 30/06/2023 | 27/08/2024 | Dutch | |
| Micro model | 31/12/2021 | 30/06/2022 | 19/08/2024 | Dutch | |
| Micro model | 31/12/2020 | 28/06/2021 | 16/07/2021 | Dutch | |
| Micro model | 31/12/2019 | 31/08/2020 | 30/09/2020 | Dutch | |
| Micro model | 31/12/2018 | 24/06/2019 | 24/06/2019 | Dutch | |
| Micro model | 31/12/2017 | 25/06/2018 | 31/07/2018 | Dutch | |
| Micro model | 31/12/2016 | 26/06/2017 | 11/07/2017 | Dutch | |
| Abridged model | 31/12/2015 | 27/06/2016 | 25/07/2016 | Dutch | |
| Abridged model | 31/12/2014 | 07/09/2015 | 18/09/2015 | Dutch | |
| Abridged model | 30/06/2013 | 30/01/2014 | 11/02/2014 | Dutch | |
| Abridged model | 30/06/2012 | 10/12/2012 | 29/01/2013 | Dutch | |
| Abridged model | 30/06/2011 | 09/12/2011 | 20/12/2011 | Dutch | |
| Abridged model | 30/06/2010 | 09/12/2010 | 23/12/2010 | Dutch | |
| Abridged model | 30/06/2009 | 09/12/2009 | 15/12/2009 | Dutch |
Valuation
Indicative valuation
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20203 active · 7 ended
Last known composition, from the accounts closed on 31/12/2020, more than two years before the latest accounts. The mandates shown may have expired.
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Dissolution11/04/2025RUBRIEK EINDE (STOPZETTING, INTREKKING STOPZETTING, NIETIGHEID, GER. AK., GERECHTELIJKE REORGANISATIE, ENZ...
- Mandates03/12/2021ONTSLAGEN - BENOEMINGEN
- Mandates09/08/2021MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
- Registered office03/06/2016MAATSCHAPPELIJKE ZETEL
- Mandates18/06/2014ONTSLAGEN - BENOEMINGEN - BOEKJAAR - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates08/10/2010MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2023Annual accounts 2023-61,5 k €↓
- 2022Annual accounts 20224 k €↑
- 2021Annual accounts 2021-20,5 k €↓
- 2020Annual accounts 20201,9 k €↓
- 2019Annual accounts 20197,6 k €↓
- 2018Annual accounts 201819,7 k €↑
- 2017Annual accounts 2017284,8 €↓
- 2016Annual accounts 20161,4 k €↓
- 2015Annual accounts 201516,6 k €↑
- 2014Annual accounts 2014-33,9 k €↓
- 2013Annual accounts 2013291,3 €↓
- 2012Annual accounts 20121,1 k €↑
- 2011Annual accounts 2011784,2 €↓
- 2010Annual accounts 20107,1 k €↑
- 2009Annual accounts 2009-10,1 k €