LOKOMOTIV
0893.664.760 · rovalta.com · 26/09/2026
ACTIVE
LOKOMOTIV
Financial year 2018 · Closed on 31/12/2018
Net result462,5 €-72,6 %over 1 year
Gross margin1,9 k €-20,3 %over 1 year
Equity374,5 k €+0,1 %over 1 year
Overview
Identity
Source · BCE/KBOLOKOMOTIV is a Foreign company incorporated in 2007. Its registered office is in Luxembourg.
- Legal situation
- Normal situation
- BCE/KBO no. / VAT
- BE 0893.664.760
- Incorporation
- 22/11/2007
- Legal form
- Foreign company
- Registered office
- Boulevard de Kockelscheuer 32
1821 Luxembourg · Flandre - Latest accounts
- 31/12/2020
Contacts
1 public detail availableLog in to view
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDA
Financials
Source · NBB, 13 filingsTrend over 11 financial years
| 2018 | 2017 | 2016 | 2015 | 2014 | |||||
|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||
| Gross margin | 1,9 k € | -20.3% | 2,4 k € | +1389% | -185,2 € | -101% | 37 k € | -41.6% | 63,3 k € |
| EBITDA | 1,9 k € | -20.3% | 2,4 k € | +302% | -1,2 k € | -103% | 34,1 k € | -45.7% | 62,8 k € |
| Operating result | -2,2 k € | -83.2% | -1,2 k € | +79.6% | -6 k € | -121% | 28,8 k € | +11.2% | 25,9 k € |
| Net result | 462,5 € | -72.6% | 1,7 k € | +159% | -2,8 k € | -101% | 349,1 k € | +3055% | 11,1 k € |
| Balance sheet | |||||||||
| Equity | 374,5 k € | +0.1% | 374,1 k € | +0.5% | 372,4 k € | -0.8% | 375,2 k € | +1338% | 26,1 k € |
| Total assets | 478,3 k € | -0.9% | 482,6 k € | -1.4% | 489,5 k € | -12.1% | 556,7 k € | +70.6% | 326,4 k € |
| Cash | 3,3 k € | -59.2% | 8,1 k € | +456% | 1,5 k € | -94.5% | 26,4 k € | +286% | 6,8 k € |
| Debts | 102,7 k € | -5.1% | 108,2 k € | -6.9% | 116,3 k € | -35.4% | 180 k € | -39.8% | 299,1 k € |
Valuation
Indicative valuation
As an indication, this company is worth
between 0 € and 100 k€
See the valuationBoard of directors
Source · NBB, accounts to 31/12/20201 active · 1 ended
Active mandates
Nicolas Spiette
ActiveEnded mandates
Nicolas Spiette
EndedFinancials
Full financial information
Source · NBB| 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | |
|---|---|---|---|---|---|---|
| Type of account | Micro model | Micro model | Micro model | Micro model | Micro model | Abridged model |
| Start of the financial year | 01/01/2020 | 01/01/2019 | 01/01/2018 | 01/01/2017 | 01/01/2016 | 01/01/2015 |
| Closing of the financial year | 31/12/2020 | 31/12/2019 | 31/12/2018 | 31/12/2017 | 31/12/2016 | 31/12/2015 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 14/06/2021 | 28/10/2020 | 08/07/2019 | 31/07/2018 | 27/07/2017 | 07/07/2016 |
| General meeting | 10/05/2021 | 30/05/2020 | 30/05/2019 | 30/05/2018 | 30/05/2017 | 30/05/2016 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Source · NBBLooking for more information about this company?
Try for freeAnnual accounts filings
Source · NBB, 13 filings| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Micro model | 31/12/2020 | 10/05/2021 | 14/06/2021 | French | |
| Micro model | 31/12/2019 | 30/05/2020 | 28/10/2020 | French | |
| Micro model | 31/12/2018 | 30/05/2019 | 08/07/2019 | French | |
| Micro model | 31/12/2017 | 30/05/2018 | 31/07/2018 | French | |
| Micro model | 31/12/2016 | 30/05/2017 | 27/07/2017 | French | |
| Abridged model | 31/12/2015 | 30/05/2016 | 07/07/2016 | French | |
| Abridged model | 31/12/2014 | 29/06/2015 | 05/08/2015 | French | |
| Abridged model | 31/12/2013 | 20/06/2014 | 09/07/2014 | French | |
| Abridged model | 31/12/2012 | 30/05/2013 | 29/08/2013 | French | |
| Abridged model | 31/12/2011 | 30/06/2012 | 30/08/2012 | French | |
| Abridged model | 31/12/2010 | 28/05/2011 | 08/08/2011 | French | |
| Abridged model | 31/12/2009 | 29/05/2010 | 24/08/2010 | French | |
| Abridged model | 31/12/2008 | 30/05/2009 | 18/08/2009 | French |
Valuation
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 0 € and 100 k€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Source · NBB, accounts to 31/12/20201 active · 1 ended
Active mandates
Nicolas Spiette
ActiveEnded mandates
Nicolas Spiette
EndedOwnership and network
Looking for more information about this company?
Try for freePublications
Belgian Official Gazette publications
Source · Belgian Official Gazette- Restructuring07/06/2021RUBRIQUE FIN (CESSATION, ANNULATION CESSATION, NULLITE, CONC, REORGANISATION JUDICIAIRE, ETC...) - ADRESSE AUTRE QUE SIEGE SOCIAL - MODIFICATION FORME JURIDIQUE - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Other10/03/2021DIVERS
- Registered office11/07/2011SIEGE SOCIAL
- Mandates07/12/2009DEMISSIONS, NOMINATIONS
- Other26/11/2007RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2018Annual accounts 2018462,5 €↓
- 2017Annual accounts 20171,7 k €↑
- 2016Annual accounts 2016-2,8 k €↓
- 2015Annual accounts 2015349,1 k €↑
- 2014Annual accounts 201411,1 k €↑
- 2013Annual accounts 20135 k €↑
- 2012Annual accounts 2012-2,9 k €↓
- 2011Annual accounts 20111,2 k €↑
- 2010Annual accounts 2010725 €↓
- 2009Annual accounts 20091,6 k €↓
- 2008Annual accounts 20083,2 k €
- 22/11/2007IncorporationForeign company