ACTIVE

MPG DISTRIBUTION

Financial year 2025 · Closed on 31/12/2025

Net result60,3 k €+12,8 %over 1 year

Gross margin172,9 k €+0,3 %over 1 year

Equity177,8 k €+51,3 %over 1 year

Identity

Source · BCE/KBO

MPG DISTRIBUTION is a Private limited company incorporated in 2007. Its main activity is: Manufacture of rubber tyres and tubes; retreading and rebuilding of rubber tyres. Its registered office is in Dinant.

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0893.678.321
Incorporation: 23/11/2007
Legal form: Private limited company
Registered office: Rue Saint-Jacques 333
5500 Dinant · WallonieSee on map
Contributed capital: 18 600,00 €
Latest accounts: 31/12/2025

Activities (NACE)

22110Manufacture of rubber tyres and tubes; retreading and rebuilding of rubber tyres· main 22110Manufacture of rubber tyres and tubes; retreading and rebuilding of rubber tyres 25110Manufacture of metal structures and parts of structures 45201Maintenance and repair of motor vehicles 95311Repair of computers and personal and household goods 45113Sale of cars and light motor vehicles+6

Joint committees (3)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 18 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	172,9 k €	+0.3%	172,3 k €	+24.9%	137,9 k €	+23.9%	111,3 k €	+12.9%	98,6 k €
EBITDA	102,9 k €	+2.6%	100,3 k €	+38.9%	72,3 k €	+37.3%	52,6 k €	+36.4%	38,6 k €
Operating result	85 k €	+2.1%	83,3 k €	+108%	39,9 k €	+198%	13,4 k €	+371%	-5 k €
Net result	60,3 k €	+12.8%	53,5 k €	+145%	21,8 k €	+191%	7,5 k €	+181%	-9,3 k €
Balance sheet
Equity	177,8 k €	+51.3%	117,5 k €	+70.2%	69 k €	+16.6%	59,2 k €	-17.4%	71,7 k €
Total assets	416 k €	+7.0%	388,8 k €	+26.6%	307,1 k €	-22.2%	394,8 k €	-11.1%	444 k €
Cash	137,1 k €	+2.3%	133,9 k €	+91.5%	70 k €	-55.5%	157,3 k €	+5.2%	149,5 k €
Debts	216,7 k €	-13.6%	250,8 k €	+15.4%	217,3 k €	-31.4%	316,8 k €	-10.8%	355 k €
Other
Workforce	–		–		–		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 500 k€ and 1 M€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

Director	Mandates in this company	Period
Guy DUPONT	DirectorManager2019 accountsended
Pascal DUPONT	DirectorManager2019 accountsended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Micro model	Micro model	Micro model	Micro model	Micro model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	17/08/2026	18/07/2025	12/06/2024	20/06/2023	01/07/2022	18/06/2021
General meeting	08/06/2026	09/06/2025	10/06/2024	12/06/2023	13/06/2022	14/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 18 filings

Model	Closing	General meeting	Filed	Language	Document
Micro model	31/12/2025	08/06/2026	17/08/2026	French	PDF
Micro model	31/12/2024	09/06/2025	18/07/2025	French	PDF
Micro model	31/12/2023	10/06/2024	12/06/2024	French	PDF
Micro model	31/12/2022	12/06/2023	20/06/2023	French	PDF
Micro model	31/12/2021	13/06/2022	01/07/2022	French	PDF
Abridged model	31/12/2020	14/06/2021	18/06/2021	French	PDF
Abridged model	31/12/2019	08/06/2020	20/08/2020	French	PDF
Abridged model	31/12/2018	10/06/2019	12/06/2019	French	PDF
Abridged model	31/12/2017	11/06/2018	15/06/2018	French	PDF
Abridged model	31/12/2016	12/06/2017	21/08/2017	French	PDF
Abridged model	31/12/2015	13/06/2016	15/06/2016	French	PDF
Abridged model	31/12/2014	08/06/2015	22/06/2015	French	PDF
Abridged model	31/12/2013	10/06/2014	18/06/2014	French	PDF
Abridged model	31/12/2012	10/06/2013	19/08/2013	French	PDF
Abridged model	31/12/2011	11/06/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	14/06/2011	15/06/2011	French	PDF
Abridged model	31/12/2009	14/06/2010	15/06/2010	French	PDF
Abridged model	31/12/2008	08/06/2009	13/08/2009	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 500 k€ and 1 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

Director	Mandates in this company	Period
Guy DUPONT	DirectorManager2019 accountsended
Pascal DUPONT	DirectorManager2019 accountsended

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette

Capital / shares25/03/2024
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
PDF
Capital / shares05/02/2018
CAPITAL, ACTIONS
PDF
Registered office28/06/2017
transfert du siège social |
PDF
Capital / shares16/01/2014
CAPITAL, ACTIONS
PDF
Other04/12/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

Source · CBE, NBB annual accounts

Year

Identity

Incorporation

Name

Registered office

Annual accounts

Filings18 filings

Mandates

Guy DUPONT

Pascal DUPONT

20072008200920102011201220132014201520162017201820192020202120222023202420252026

MPG DISTRIBUTION

Rue Saint-Jacques 333, 5500 Dinant

Director

CurrentPlanned, not yet servedEndedAccounts filedToday

Registered offices

Source · NBB annual accounts, CBE

Registered address	Period	Source
Rue Saint-Jacques 333, 5500 DinantCurrent	accounts 2021 → 2025	Accounts 2025 · 2026-00402034

Company names

Source · NBB annual accounts, CBE

Name	Period	Source
MPG DISTRIBUTIONCurrent	accounts 2008 → 2025	Accounts 2025 · 2026-00402034

Events

2025
Annual accounts 202560,3 k €↑
2024
Annual accounts 202453,5 k €↑
2023
Annual accounts 202321,8 k €↑
2022
Annual accounts 20227,5 k €↑
2021
Annual accounts 2021-9,3 k €↓
2020
Annual accounts 2020-5,4 k €↓
2019
Annual accounts 20195,2 k €↓
2018
Annual accounts 201812,5 k €↓
2017
Annual accounts 201722,2 k €↑
2016
Annual accounts 201612,7 k €↓
2015
Annual accounts 201530,5 k €↑
2014
Annual accounts 201421,1 k €↑
2013
Annual accounts 20137,5 k €↓
2012
Annual accounts 201210 k €↓
2011
Annual accounts 2011142,2 k €↑
2010
Annual accounts 201084,9 k €↑
2009
Annual accounts 200950,1 k €↓
2008
Annual accounts 2008121,1 k €
23/11/2007
IncorporationPrivate limited company

MPG DISTRIBUTION

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline

Registered offices

Company names

Events