ACTIVE

MPG DISTRIBUTION

Export PDF
Financial year 2025 · closed on 31/12/2025
Net result
60,3 k €
+12.8% YoY
Gross margin
172,9 k €
+0.3% YoY
Equity
177,8 k €
+51.3% YoY

What does MPG DISTRIBUTION do?

MPG DISTRIBUTION is a Private limited company incorporated in 2007. Its main activity is: Manufacture of rubber tyres and tubes; retreading and rebuilding of rubber tyres. Its registered office is in Dinant.

Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0893.678.321
Incorporation
23/11/2007
Legal form
Private limited company
Registered office
Rue Saint-Jacques 333
5500 Dinant · WallonieSee on map
Contributed capital
18 600,00 €
Latest accounts
31/12/2025
Activities (NACE)
22110Manufacture of rubber tyres and tubes; retreading and rebuilding of rubber tyres· main22110Manufacture of rubber tyres and tubes; retreading and rebuilding of rubber tyres25110Manufacture of metal structures and parts of structures45201Maintenance and repair of motor vehicles95311Repair of computers and personal and household goods45113Sale of cars and light motor vehicles+6
Joint committees (3)
  • 112
  • 200
  • 218
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts
View the BCE/KBO Public Search record →
Health score
Available with a Rovalta subscriptionTry for 7 days
Recommended credit limit
✦ Verdict · Analyst summary
Financials

Trend over 18 financial years

202520242023202220212020201920182017201620152014201320122011201020092008
Income statement
Gross margin172,9 k €172,3 k €137,9 k €111,3 k €98,6 k €95,2 k €104,3 k €112,7 k €126,2 k €108,5 k €124,6 k €128,3 k €114,3 k €117,2 k €173,5 k €288,9 k €261,8 k €555,0 k €
EBITDA102,9 k €100,3 k €72,3 k €52,6 k €38,6 k €41,1 k €50,4 k €58,1 k €71,0 k €55,6 k €83,3 k €77,5 k €66,4 k €71,0 k €120,3 k €246,3 k €214,7 k €477,6 k €
Operating result85,0 k €83,3 k €39,9 k €13,4 k €-5,0 k €-608,6 €2,5 k €11,5 k €19,9 k €11,0 k €37,3 k €25,0 k €14,8 k €21,7 k €68,8 k €149,0 k €108,7 k €260,8 k €
Net result60,3 k €53,5 k €21,8 k €7,5 k €-9,3 k €-5,4 k €5,2 k €12,5 k €22,2 k €12,7 k €30,5 k €21,1 k €7,5 k €10,0 k €142,2 k €84,9 k €50,1 k €121,1 k €
Balance sheet
Equity177,8 k €117,5 k €69,0 k €59,2 k €71,7 k €91,0 k €126,4 k €125,0 k €305,4 k €287,0 k €288,1 k €271,3 k €254,0 k €275,3 k €269,1 k €166,6 k €81,7 k €39,7 k €
Total assets416,0 k €388,8 k €307,1 k €394,8 k €444,0 k €415,5 k €454,8 k €499,0 k €639,0 k €618,8 k €702,4 k €725,2 k €771,1 k €750,8 k €914,2 k €853,2 k €800,5 k €963,9 k €
Cash137,1 k €133,9 k €70,0 k €157,3 k €149,5 k €147,9 k €177,7 k €106,9 k €78,7 k €90,2 k €37,1 k €30,2 k €129,3 k €194,5 k €250,8 k €123,2 k €114,7 k €82,8 k €
Debts216,7 k €250,8 k €217,3 k €316,8 k €355,0 k €307,4 k €311,5 k €357,3 k €317,2 k €315,4 k €397,9 k €437,3 k €500,1 k €458,7 k €625,8 k €684,6 k €716,8 k €922,2 k €
Other
Workforce–––––1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,0 ETP1,3 ETP0,9 ETP
Estimate

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation
Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Guy DUPONT

Director

Active
Pascal DUPONT

Director

Active

Ended mandates

GUY DUPONT

Manager

Ended
Pascal DUPONT

Manager

Ended
Annual accounts

Full financial information

202520242023202220212020
Type of accountMicro modelMicro modelMicro modelMicro modelMicro modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date17/08/202618/07/202512/06/202420/06/202301/07/202218/06/2021
General meeting08/06/202609/06/202510/06/202412/06/202313/06/202214/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls
Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days
Filings

Annual accounts filings

18 filings with the NBB

ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202508/06/202617/08/2026FrenchPDF
Micro model31/12/202409/06/202518/07/2025FrenchPDF
Micro model31/12/202310/06/202412/06/2024FrenchPDF
Micro model31/12/202212/06/202320/06/2023FrenchPDF
Micro model31/12/202113/06/202201/07/2022FrenchPDF
Abridged model31/12/202014/06/202118/06/2021FrenchPDF
Abridged model31/12/201908/06/202020/08/2020FrenchPDF
Abridged model31/12/201810/06/201912/06/2019FrenchPDF
Abridged model31/12/201711/06/201815/06/2018FrenchPDF
Abridged model31/12/201612/06/201721/08/2017FrenchPDF
Abridged model31/12/201513/06/201615/06/2016FrenchPDF
Abridged model31/12/201408/06/201522/06/2015FrenchPDF
Abridged model31/12/201310/06/201418/06/2014FrenchPDF
Abridged model31/12/201210/06/201319/08/2013FrenchPDF
Abridged model31/12/201111/06/201228/08/2012FrenchPDF
Abridged model31/12/201014/06/201115/06/2011FrenchPDF
Abridged model31/12/200914/06/201015/06/2010FrenchPDF
Abridged model31/12/200808/06/200913/08/2009FrenchPDF
Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 2 ended

Active mandates

Guy DUPONT

Director

Active
Pascal DUPONT

Director

Active

Ended mandates

GUY DUPONT

Manager

Ended
Pascal DUPONT

Manager

Ended
Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days
Belgian Official Gazette

Belgian Official Gazette publications

  • Capital / shares25/03/2024
    CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE
    PDF
  • Capital / shares05/02/2018
    CAPITAL, ACTIONS
    PDF
  • Registered office28/06/2017
    SIEGE SOCIAL
    PDF
  • Capital / shares16/01/2014
    CAPITAL, ACTIONS
    PDF
  • Other04/12/2007
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202560,3 k €↑
  2. 2024
    Annual accounts 202453,5 k €↑
  3. 2023
    Annual accounts 202321,8 k €↑
  4. 2022
    Annual accounts 20227,5 k €↑
  5. 2021
    Annual accounts 2021-9,3 k €↓
  6. 2020
    Annual accounts 2020-5,4 k €↓
  7. 2019
    Annual accounts 20195,2 k €↓
  8. 2018
    Annual accounts 201812,5 k €↓
  9. 2017
    Annual accounts 201722,2 k €↑
  10. 2016
    Annual accounts 201612,7 k €↓
  11. 2015
    Annual accounts 201530,5 k €↑
  12. 2014
    Annual accounts 201421,1 k €↑
  13. 2013
    Annual accounts 20137,5 k €↓
  14. 2012
    Annual accounts 201210,0 k €↓
  15. 2011
    Annual accounts 2011142,2 k €↑
  16. 2010
    Annual accounts 201084,9 k €↑
  17. 2009
    Annual accounts 200950,1 k €↓
  18. 2008
    Annual accounts 2008121,1 k €
  19. 23/11/2007
    IncorporationPrivate limited company