De Medemens Kinderdagverblijven
0893.678.915 · rovalta.com · 24/09/2026
ACTIVE
De Medemens Kinderdagverblijven
Financial year 2025 · closed on 31/12/2025
Net result
500,4 k €
-41.1% YoY
Revenue
1,8 M €
+19.8% YoY
Equity
14,5 M €
+9.7% YoY
Workforce
123,7 ETP
+11.4% YoY
Overview
What does De Medemens Kinderdagverblijven do?
De Medemens Kinderdagverblijven is a Non-profit organization incorporated in 2007. Its main activity is: Residential care activities for the elderly and disabled. Its registered office is in Antwerpen. It employs on average 123,7 ETP workers (FTE).
Legal situation
● Normal situation
BCE/KBO no. / VAT
BE 0893.678.915
Incorporation
23/11/2007
Legal form
Non-profit organization
Registered office
Lokkaardstraat 10
2018 Antwerpen · FlandreSee on map
2018 Antwerpen · FlandreSee on map
Latest accounts
31/12/2025
Average workforce
123,7 ETP
Activities (NACE)
Joint committees (1)
- 330
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debtsHigh revenue
Available with a Rovalta subscriptionTry for 7 days
Financials
Trend over 16 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||||
| Revenue | 1,8 M € | +19.8% | 1,5 M € | -94.9% | 29,1 M € | +6.3% | 27,4 M € | +14.8% | 23,9 M € | +1.5% | 23,5 M € | +5.0% | 22,4 M € | -2.8% | 23 M € | +2.8% | 22,4 M € | +12.7% | 19,9 M € | +8.7% | 18,3 M € | +0.6% | 18,2 M € | +4.6% | 17,4 M € | +6.1% | 16,4 M € | +2.3% | 16 M € | +1.2% | 15,8 M € |
| EBITDA | 957,6 k € | -25.8% | 1,3 M € | -72.2% | 4,6 M € | -47.8% | 8,9 M € | +72.9% | 5,1 M € | +3.2% | 5 M € | +2.6% | 4,8 M € | +15.2% | 4,2 M € | -2.5% | 4,3 M € | +13.2% | 3,8 M € | +20.3% | 3,2 M € | -20.6% | 4 M € | +7.2% | 3,7 M € | +7.8% | 3,5 M € | +4.2% | 3,3 M € | -8.3% | 3,6 M € |
| Operating result | 501,5 k € | -40.4% | 842,2 k € | +14.5% | 735,4 k € | -85.7% | 5,1 M € | +254% | 1,5 M € | +4.7% | 1,4 M € | -18.2% | 1,7 M € | +0.9% | 1,7 M € | -5.8% | 1,8 M € | +18.0% | 1,5 M € | +25.8% | 1,2 M € | -40.6% | 2 M € | +12.1% | 1,8 M € | +15.4% | 1,6 M € | +9.0% | 1,4 M € | -14.6% | 1,7 M € |
| Net result | 500,4 k € | -41.1% | 848,9 k € | +131% | 367,3 k € | -92.2% | 4,7 M € | +368% | 1 M € | +12.4% | 898,8 k € | +15.0% | 781,6 k € | -22.8% | 1 M € | -17.1% | 1,2 M € | +31.0% | 932,9 k € | +24.7% | 748,1 k € | -52.0% | 1,6 M € | +15.0% | 1,4 M € | +27.6% | 1,1 M € | +16.0% | 914,9 k € | -37.7% | 1,5 M € |
| Balance sheet | |||||||||||||||||||||||||||||||
| Equity | 14,5 M € | +9.7% | 13,2 M € | -66.8% | 39,9 M € | -9.8% | 44,2 M € | +13.8% | 38,9 M € | +1.8% | 38,2 M € | +1.1% | 37,8 M € | +43.7% | 26,3 M € | +2.1% | 25,7 M € | +2.8% | 25 M € | +1.7% | 24,6 M € | +0.8% | 24,4 M € | +4.3% | 23,4 M € | +3.6% | 22,6 M € | +2.3% | 22,1 M € | +9.3% | 20,2 M € |
| Total assets | 16,8 M € | +9.3% | 15,4 M € | -79.8% | 76 M € | +4.3% | 72,9 M € | +4.1% | 70,1 M € | +2.3% | 68,5 M € | -3.9% | 71,3 M € | +39.2% | 51,2 M € | -0.2% | 51,3 M € | -0.1% | 51,4 M € | +3.9% | 49,4 M € | +13.5% | 43,6 M € | +2.1% | 42,7 M € | -1.9% | 43,5 M € | +2.0% | 42,6 M € | -1.5% | 43,3 M € |
| Cash | 3 M € | +34.0% | 2,3 M € | -82.6% | 12,9 M € | +48.0% | 8,7 M € | +16.1% | 7,5 M € | +79.0% | 4,2 M € | -53.0% | 9 M € | +95.4% | 4,6 M € | +31.2% | 3,5 M € | +201% | 1,2 M € | -28.7% | 1,6 M € | +51.4% | 1,1 M € | -22.7% | 1,4 M € | -21.4% | 1,8 M € | +83.4% | 966,7 k € | +26.7% | 763 k € |
| Debts | 2,2 M € | +2.4% | 2,1 M € | -94.1% | 35,9 M € | +26.8% | 28,3 M € | +2.1% | 27,7 M € | +4.9% | 26,4 M € | -10.8% | 29,6 M € | +41.5% | 20,9 M € | -2.5% | 21,5 M € | -4.6% | 22,5 M € | +7.5% | 20,9 M € | +38.7% | 15,1 M € | +0.4% | 15 M € | -9.3% | 16,6 M € | +3.6% | 16 M € | -29.9% | 22,8 M € |
| Other | |||||||||||||||||||||||||||||||
| Workforce | 123,7 ETP | +11.4% | 111,0 ETP | -75.0% | 443,2 ETP | +3.2% | 429,3 ETP | +1.7% | 422,3 ETP | +0.8% | 419,1 ETP | +2.2% | 409,9 ETP | +19.3% | 343,5 ETP | +3.6% | 331,5 ETP | +6.0% | 312,6 ETP | +15.4% | 270,8 ETP | +2.6% | 263,9 ETP | +0.7% | 262,1 ETP | +1.3% | 258,8 ETP | +2.4% | 252,7 ETP | +1.4% | 249,2 ETP |
Estimate
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
See the valuationGovernance
Board of directors
Seen on filing of 31/12/2025 · 13 active · 110 ended
Active mandates
Rik Pandelaers
ActiveBea Cantillon
ActiveEtienne Wauters
ActiveFrans Starckx
ActiveHendrika Dijkhoffz
ActiveHerman Bernaerts
ActiveHildegard Hermans
ActiveJohannes Claes
ActiveKim Ruysen
ActiveKoen De Gronckel
ActiveMarie-Claire Theunis
ActivePatrick Van der straten
ActivePeter Mulkens
ActiveEnded mandates
Johannes Claes
EndedHildegard Hermans
EndedB. Cantillon
EndedBea Cantillon
EndedAt this address
Other companies at this address
| Company | CBE no. |
|---|---|
Amate Wuustwezel● Active | 0701.607.928 |
De Medemens● Active | 0428.692.191 |
GasthuisZusters Antwerpen● Active | 0428.651.017 |
GZA● Active | 0666.475.023 |
| 0685.427.734 | |
VRIENDEN VAN DE TOREN● Active | 0691.980.578 |
Zusters van het Arme Kind Jezus● Active | 0409.925.067 |
Financials
Annual accounts
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Full model | Full model | Full model | Full model | Full model | Full model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 25/06/2026 | 09/07/2025 | 27/06/2024 | 29/06/2023 | 14/07/2022 | 19/07/2021 |
| General meeting | 17/06/2026 | 18/06/2025 | 19/06/2024 | 22/06/2023 | 21/06/2022 | 16/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Ratios
Financial ratios
Looking for more information about this company?
Try for 7 daysFilings
Annual accounts filings
19 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Full model | 31/12/2025 | 17/06/2026 | 25/06/2026 | Dutch | |
| Full model | 31/12/2024 | 18/06/2025 | 09/07/2025 | Dutch | |
| Full model | 31/12/2023 | 19/06/2024 | 27/06/2024 | Dutch | |
| Full model | 31/12/2022 | 22/06/2023 | 29/06/2023 | Dutch | |
| Full model | 31/12/2021 | 21/06/2022 | 14/07/2022 | Dutch | |
| Full model | 31/12/2020 | 16/06/2021 | 19/07/2021 | Dutch | |
| Full model | 31/12/2019 | 17/06/2020 | 31/07/2020 | Dutch | |
| Full model | 31/12/2018 | 19/06/2019 | 24/06/2019 | Dutch | |
| Full modelCorrection | 31/12/2017 | 27/06/2018 | 29/11/2018 | Dutch | |
| Full model | 31/12/2017 | 27/06/2018 | 16/07/2018 | Dutch | |
| Full model | 31/12/2016 | 21/06/2017 | 29/06/2017 | Dutch | |
| Full model | 31/12/2015 | 15/06/2016 | 07/07/2016 | Dutch | |
| Full model | 31/12/2014 | 10/06/2015 | 16/07/2015 | Dutch | |
| Full model | 31/12/2013 | 04/06/2014 | 27/06/2014 | Dutch | |
| Full model | 31/12/2012 | 19/06/2013 | 05/07/2013 | Dutch | |
| Full model | 31/12/2011 | 27/06/2012 | 04/07/2012 | Dutch | |
| Full model | 31/12/2010 | 29/06/2011 | 06/07/2011 | Dutch | |
| Full model | 31/12/2009 | 23/06/2010 | 28/06/2010 | Dutch | |
| Full model | 31/12/2008 | 24/06/2009 | 01/07/2009 | Dutch |
Valuation
Estimate
Indicative valuation
Order of magnitude
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Disclaimer
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Governance
Board of directors
Seen on filing of 31/12/2025 · 13 active · 110 ended
Active mandates
Rik Pandelaers
ActiveBea Cantillon
ActiveEtienne Wauters
ActiveFrans Starckx
ActiveHendrika Dijkhoffz
ActiveHerman Bernaerts
ActiveHildegard Hermans
ActiveJohannes Claes
ActiveKim Ruysen
ActiveKoen De Gronckel
ActiveMarie-Claire Theunis
ActivePatrick Van der straten
ActivePeter Mulkens
ActiveEnded mandates
Johannes Claes
EndedHildegard Hermans
EndedB. Cantillon
EndedBea Cantillon
EndedShareholders
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette
Belgian Official Gazette publications
- Mandates26/01/2026ONTSLAGEN - BENOEMINGEN
- Capital / shares22/07/2025KAPITAAL - AANDELEN - DIVERSEN
- Restructuring19/03/2025RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...) - DIVERSEN
- Mandates09/09/2024ONTSLAGEN - BENOEMINGEN
- Restructuring08/07/2024KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN - RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
- Mandates26/06/2024ONTSLAGEN - BENOEMINGEN
- Mandates11/01/2024BENAMING - MAATSCHAPPELIJKE ZETEL - ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
- Mandates29/11/2023ONTSLAGEN - BENOEMINGEN
Source: Belgian Official Gazette
Similar companies
Competition
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 2025500,4 k €↓
- 15/01/2025nominationHenri Cecilia (Rik) Pandelaers — bestuurder
- 01/01/2025apport
- 2024Annual accounts 2024848,9 k €↑
- 01/12/2024nominationWouter Gabriel Sonneville — persoon belast met het dagelijks bestuur
- 19/06/2024nominationBDO Bedrijfsrevisoren BV — commissaris voor de controle van de jaarrekening
- 01/01/2024apport
- 2023Annual accounts 2023367,3 k €↓
- 2023Name changeDe Medemens Kinderdagverblijven
- 01/01/2023apport
- 2022Annual accounts 20224,7 M €↑
- 2021Annual accounts 20211 M €↑
- 16/06/2021demissionBernard Bruggeman — bestuurder
- 2020Annual accounts 2020898,8 k €↑
- 2019Annual accounts 2019781,6 k €↓
- 2016Annual accounts 20161 M €↓
- 2015Annual accounts 20151,2 M €↑
- 2014Annual accounts 2014932,9 k €↑
- 2013Annual accounts 2013748,1 k €↓
- 2012Annual accounts 20121,6 M €↑
- 2011Annual accounts 20111,4 M €↑
- 2010Annual accounts 20101,1 M €↑
- 2009Annual accounts 2009914,9 k €↓
- 2008Annual accounts 20081,5 M €
- 2008Name changeAmate VZW
- 23/11/2007IncorporationNon-profit organization