ACTIVE

SHERPAH VIDEO PROJECTS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result11,4 k €+200,1 %over 1 year
Gross margin157,8 k €+61,7 %over 1 year
Equity290,1 k €+4,1 %over 1 year

Identity

Source · BCE/KBO

SHERPAH VIDEO PROJECTS is a Private limited company incorporated in 2007. Its main activity is: Motion picture, video and television programme production activities. Its registered office is in Evere.

Legal situation
Normal situation
BCE/KBO no. / VAT
BE 0893.733.947
Incorporation
26/11/2007
Legal form
Private limited company
Registered office
Av. L. Mommaerts 26
1140 Evere · BruxellesSee on map
Contributed capital
14 400,00 €
Latest accounts
31/12/2025
Signals
ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 19 filings

Trend over 18 financial years

20252024202320222021
Income statement
Gross margin157,8 k €97,6 k €102 k €84,4 k €131,9 k €
EBITDA65,5 k €36,1 k €47 k €46,5 k €86,7 k €
Operating result17,9 k €-9,4 k €9,4 k €21,4 k €56,4 k €
Net result11,4 k €-11,4 k €5 k €17 k €41,9 k €
Balance sheet
Equity290,1 k €278,8 k €290,1 k €356,6 k €339,6 k €
Total assets513,6 k €488,2 k €556 k €600,1 k €545,2 k €
Cash46,3 k €60,6 k €70,9 k €118,7 k €338,2 k €
Debts223,4 k €209,4 k €265,8 k €243,5 k €205,6 k €
Other
Workforce–1,0 ETP1,0 ETP––

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€
See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

David Royen

Mandate

Active
Quentin Ransart

Mandate

Active

Other companies at this address

Av. L. Mommaerts 26 1140 Evere
CompanyCBE no.
Melanie Video Club● Active
0428.681.305

Full financial information

Source · NBB
202520242023202220212020
Type of accountMicro modelAbridged modelAbridged modelAbridged modelAbridged modelAbridged model
Start of the financial year01/01/202501/01/202401/01/202301/01/202201/01/202101/01/2020
Closing of the financial year31/12/202531/12/202431/12/202331/12/202231/12/202131/12/2020
Length of the financial year12 months12 months12 months12 months12 months12 months
Filing date15/09/202625/09/202526/08/202404/10/202305/10/202228/09/2021
General meeting19/06/202620/06/202521/06/202416/06/202317/06/202218/06/2021
Currency of the financial yearEUREUREUREUREUREUR
NBB quality labelSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controlsSatisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for free

Annual accounts filings

Source · NBB, 19 filings
ModelClosingGeneral meetingFiledLanguageDocument
Micro model31/12/202519/06/202615/09/2026FrenchPDF
Abridged modelCorrection31/12/202420/06/202525/09/2025FrenchPDF
Abridged model31/12/202420/06/202525/09/2025FrenchPDF
Abridged model31/12/202321/06/202426/08/2024FrenchPDF
Abridged model31/12/202216/06/202304/10/2023FrenchPDF
Abridged model31/12/202117/06/202205/10/2022FrenchPDF
Abridged model31/12/202018/06/202128/09/2021FrenchPDF
Abridged model31/12/201919/06/202004/11/2020FrenchPDF
Abridged model31/12/201821/06/201925/09/2019FrenchPDF
Abridged model31/12/201715/06/201827/09/2018FrenchPDF
Abridged model31/12/201616/06/201725/09/2017FrenchPDF
Abridged model31/12/201517/06/201614/09/2016FrenchPDF
Abridged model31/12/201420/06/201526/09/2015FrenchPDF
Abridged model31/12/201321/06/201429/09/2014FrenchPDF
Abridged model31/12/201221/06/201324/09/2013FrenchPDF
Abridged model31/12/201115/06/201227/09/2012FrenchPDF
Abridged model31/12/201017/06/201124/10/2011FrenchPDF
Abridged model31/12/200918/06/201030/08/2010FrenchPDF
Abridged model31/12/200819/06/200925/08/2009FrenchPDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan
Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active

Active mandates

David Royen

Mandate

Active
Quentin Ransart

Mandate

Active

Ownership and network

Looking for more information about this company?

Try for free

Belgian Official Gazette publications

Source · Belgian Official Gazette
  • Mandates10/01/2024
    STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, …) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
    PDF
  • Registered office13/11/2015
    SIEGE SOCIAL
    PDF
  • Registered office05/02/2009
    SIEGE SOCIAL
    PDF
  • Other28/11/2007
    RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
    PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

  1. 2025
    Annual accounts 202511,4 k €↑
  2. 2024
    Annual accounts 2024-11,4 k €↓
  3. 2023
    Annual accounts 20235 k €↓
  4. 2022
    Annual accounts 202217 k €↓
  5. 2021
    Annual accounts 202141,9 k €↓
  6. 2020
    Annual accounts 202076 k €↑
  7. 2019
    Annual accounts 20195,5 k €↓
  8. 2018
    Annual accounts 201822,1 k €↓
  9. 2017
    Annual accounts 201763,2 k €↓
  10. 2016
    Annual accounts 201668,6 k €↑
  11. 2015
    Annual accounts 201540,6 k €↑
  12. 2014
    Annual accounts 20141,8 k €↑
  13. 2013
    Annual accounts 2013472 €↓
  14. 2012
    Annual accounts 201214,8 k €↑
  15. 2011
    Annual accounts 201114,2 k €↓
  16. 2010
    Annual accounts 201017,9 k €↑
  17. 2009
    Annual accounts 2009-1,7 k €↓
  18. 2008
    Annual accounts 200838,8 k €
  19. 26/11/2007
    IncorporationPrivate limited company