ACTIVE

L'EXPRESS-TABACS

Export PDF

Financial year 2025 · Closed on 31/12/2025

Net result6,2 k €+188,9 %over 1 year

Gross margin133,4 k €+71,7 %over 1 year

Equity170,9 k €-32,9 %over 1 year

Workforce3,4 ETP+70,0 %over 1 year

Identity

Source · BCE/KBO

L'EXPRESS-TABACS is a Private limited company incorporated in 2007. Its main activity is: Retail sale of tobacco products in specialised stores. Its registered office is in Quévy. It employs on average 3,4 ETP workers (FTE).

Legal situation: Normal situation
BCE/KBO no. / VAT: BE 0893.750.575
Incorporation: 27/11/2007
Legal form: Private limited company
Registered office: Rue de la Chaussée(GOE) 41
7040 Quévy · Wallonie
Contributed capital: 112 454,26 €
Latest accounts: 31/12/2025
Average workforce: 3,4 ETP

Activities (NACE)

47260Retail sale of tobacco products in specialised stores· main 47260Retail sale of tobacco products in specialised stores 47242Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores 47242Retail sale of bread, cakes, flour confectionery and sugar confectionery in specialised stores 47252Retail sale of beverages in specialised stores 47252Retail sale of beverages in specialised stores

Joint committees (1)

Signals

ProfitableSolid equityLow riskGood liquidityPositive cashflowPositive EBITDAHealthy social debts

Financials

Source · NBB, 18 filings

Trend over 18 financial years

	2025		2024		2023		2022		2021
Income statement
Gross margin	133,4 k €	+71.7%	77,7 k €	-23.6%	101,6 k €	-38.5%	165,3 k €	+53.4%	107,8 k €
EBITDA	36 k €	+2.7%	35 k €	+13.9%	30,8 k €	-68.6%	98 k €	+120%	44,5 k €
Operating result	17,2 k €	+22.4%	14,1 k €	+179%	5 k €	-92.9%	70,9 k €	+119%	32,3 k €
Net result	6,2 k €	+189%	2,1 k €	+129%	-7,4 k €	-118%	39,8 k €	+219%	12,5 k €
Balance sheet
Equity	170,9 k €	-32.9%	254,7 k €	-15.8%	302,6 k €	-19.1%	373,9 k €	+11.9%	334,1 k €
Total assets	389,5 k €	-5.6%	412,5 k €	-33.4%	619,7 k €	+1.4%	610,8 k €	+13.7%	537,1 k €
Cash	234,5 k €	+47.4%	159,1 k €	-52.9%	338 k €	+33.8%	252,7 k €	+34.9%	187,3 k €
Debts	218,6 k €	+38.6%	157,8 k €	-50.2%	317,1 k €	+33.9%	236,9 k €	+16.9%	202,7 k €
Other
Workforce	3,4 ETP	+70.0%	2,0 ETP	0.0%	2,0 ETP		–		–

Valuation

Indicative valuation

As an indication, this company is worth

between 250 k€ and 500 k€

See the valuation

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Karim AGAG

Director · since 13 juillet 2023

Active

Lilia MOUSSAOUI

Director · since 13 juillet 2023

Active

Ended mandates

Karim AGAG

Director

Ended

KARIM AGAG

Mandate

Ended

Lilia MOUSSAOUI

Director

Ended

LILIA MOUSSAOUI

Mandate

Ended

Full financial information

Source · NBB

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Micro model	Micro model	Micro model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	18/05/2026	03/06/2025	07/06/2024	03/05/2023	10/05/2022	14/05/2021
General meeting	04/05/2026	05/05/2025	06/05/2024	02/05/2023	02/05/2022	03/05/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Financial ratios

Source · NBB

Looking for more information about this company?

Try for 7 days

Annual accounts filings

Source · NBB, 18 filings

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	04/05/2026	18/05/2026	French	PDF
Abridged model	31/12/2024	05/05/2025	03/06/2025	French	PDF
Abridged model	31/12/2023	06/05/2024	07/06/2024	French	PDF
Micro model	31/12/2022	02/05/2023	03/05/2023	French	PDF
Micro model	31/12/2021	02/05/2022	10/05/2022	French	PDF
Micro model	31/12/2020	03/05/2021	14/05/2021	French	PDF
Abridged model	31/12/2019	04/05/2020	14/08/2020	French	PDF
Abridged model	31/12/2018	06/05/2019	19/09/2019	French	PDF
Abridged model	31/12/2017	07/06/2018	27/09/2018	French	PDF
Abridged model	31/12/2016	04/05/2017	10/08/2017	French	PDF
Abridged model	31/12/2015	05/05/2016	12/08/2016	French	PDF
Abridged model	31/12/2014	07/05/2015	29/09/2015	French	PDF
Abridged model	31/12/2013	01/05/2014	29/07/2014	French	PDF
Abridged model	31/12/2012	02/05/2013	27/08/2013	French	PDF
Abridged model	31/12/2011	03/05/2012	17/09/2012	French	PDF
Abridged model	31/12/2010	05/05/2011	30/08/2011	French	PDF
Abridged model	31/12/2009	06/05/2010	26/07/2010	French	PDF
Abridged model	31/12/2008	04/05/2009	14/08/2009	French	PDF

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 250 k€ and 500 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Board of directors

Source · NBB, accounts to 31/12/2025

2 active · 4 ended

Active mandates

Karim AGAG

Director · since 13 juillet 2023

Active

Lilia MOUSSAOUI

Director · since 13 juillet 2023

Active

Ended mandates

Karim AGAG

Director

Ended

KARIM AGAG

Mandate

Ended

Lilia MOUSSAOUI

Director

Ended

LILIA MOUSSAOUI

Mandate

Ended

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette publications

Source · Belgian Official Gazette

Mandates19/07/2023
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Capital / shares22/06/2018
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares17/01/2014
CAPITAL, ACTIONS
PDF
Mandates25/11/2010
DEMISSIONS, NOMINATIONS
PDF
Other06/12/2007
RUBRIQUE CONSTITUTION (NOUVELLE PERSONNE MORALE, OUVERTURE SUCCURSALE, ETC...)
PDF

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

Timeline

2025
Annual accounts 20256,2 k €↑
2024
Annual accounts 20242,1 k €↑
2023
Annual accounts 2023-7,4 k €↓
2022
Annual accounts 202239,8 k €↑
2021
Annual accounts 202112,5 k €↓
2020
Annual accounts 202057,1 k €↑
2019
Annual accounts 2019-18,9 k €↓
2018
Annual accounts 2018-324,5 €↓
2017
Annual accounts 201737,8 k €↑
2016
Annual accounts 201636 k €↓
2015
Annual accounts 201555,5 k €↑
2014
Annual accounts 2014-35,7 k €↓
2013
Annual accounts 201346,4 k €↑
2012
Annual accounts 201224,1 k €↓
2011
Annual accounts 201180,1 k €↓
2010
Annual accounts 2010110,3 k €↑
2009
Annual accounts 200963,5 k €↓
2008
Annual accounts 200871,4 k €
27/11/2007
IncorporationPrivate limited company

L'EXPRESS-TABACS

Overview

Identity

Financials

Valuation

Indicative valuation

Board of directors

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline

Timeline