THEO
0893.835.204 · rovalta.com · 24/09/2026
THEO
Overview
What does THEO do?
THEO is a Public limited company incorporated in 2007. Its registered office is in Tournai.
7522 Tournai · WallonieSee on map
Trend over 15 financial years
| 2025 | 2024 | 2023 | 2022 | 2021 | 2018 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Income statement | |||||||||||||||||||||||||||||
| Gross margin | -1,7 k € | -6.1% | -1,6 k € | +69.3% | -5,3 k € | -294% | -1,3 k € | -10.2% | -1,2 k € | +88.3% | -10,4 k € | -847% | -1,1 k € | +63.7% | -3 k € | -167% | -1,1 k € | -8.8% | -1 k € | +75.5% | -4,3 k € | +77.9% | -19,3 k € | -900% | -1,9 k € | -51.5% | -1,3 k € | +37.9% | -2,1 k € |
| EBITDA | -2,9 k € | -4.7% | -2,8 k € | +55.2% | -6,3 k € | -183% | -2,2 k € | -6.0% | -2,1 k € | +81.6% | -11,4 k € | -476% | -2 k € | +50.2% | -4 k € | -97.1% | -2 k € | -4.8% | -1,9 k € | +55.1% | -4,3 k € | +77.9% | -19,3 k € | -900% | -1,9 k € | -51.5% | -1,3 k € | +37.9% | -2,1 k € |
| Operating result | -2,9 k € | -4.7% | -2,8 k € | +55.2% | -6,3 k € | -183% | -2,2 k € | -6.0% | -2,1 k € | +81.6% | -11,4 k € | -476% | -2 k € | +50.2% | -4 k € | -97.1% | -2 k € | -4.8% | -1,9 k € | +55.1% | -4,3 k € | +77.9% | -19,3 k € | -900% | -1,9 k € | -51.5% | -1,3 k € | +83.1% | -7,5 k € |
| Net result | 71,6 k € | -33.0% | 106,8 k € | +1.4% | 105,3 k € | +137% | 44,4 k € | -83.9% | 276,2 k € | +16.2% | 237,7 k € | -29.8% | 338,4 k € | +7818% | -4,4 k € | -169% | -1,6 k € | +99.8% | -798,5 k € | -372% | 293,2 k € | +180% | 104,9 k € | -43.1% | 184,4 k € | +18.7% | 155,4 k € | +66.7% | 93,2 k € |
| Balance sheet | |||||||||||||||||||||||||||||
| Equity | 16,1 M € | +0.4% | 16 M € | +0.7% | 15,9 M € | -16.0% | 18,9 M € | +0.2% | 18,9 M € | +2.9% | 18,4 M € | +27.0% | 14,5 M € | +2.4% | 14,1 M € | -6.6% | 15,1 M € | -0.0% | 15,1 M € | -5.0% | 15,9 M € | +1.9% | 15,6 M € | -4.3% | 16,3 M € | +1.1% | 16,1 M € | +1.0% | 16 M € |
| Total assets | 18,6 M € | -1.2% | 18,8 M € | -1.3% | 19,1 M € | -0.9% | 19,2 M € | -1.3% | 19,5 M € | -0.8% | 19,6 M € | +27.9% | 15,3 M € | +1.4% | 15,1 M € | -1.1% | 15,3 M € | -0.9% | 15,4 M € | -12.0% | 17,5 M € | +7.9% | 16,2 M € | -0.6% | 16,3 M € | +1.1% | 16,2 M € | +1.0% | 16 M € |
| Cash | 132 k € | +59.5% | 82,7 k € | -70.8% | 283,3 k € | -87.4% | 2,2 M € | -2.7% | 2,3 M € | +1113% | 190,2 k € | -51.6% | 392,6 k € | +121% | 177,7 k € | -0.9% | 179,4 k € | -0.2% | 179,6 k € | -0.2% | 179,9 k € | +635% | 24,5 k € | -87.5% | 195,8 k € | +9.7% | 178,4 k € | +319% | 42,6 k € |
| Debts | 2,5 M € | -10.8% | 2,8 M € | -10.8% | 3,1 M € | +972% | 292,6 k € | -50.4% | 590,4 k € | -53.3% | 1,3 M € | +43.5% | 881,1 k € | -12.3% | 1 M € | +509% | 165,1 k € | -45.9% | 305 k € | -81.0% | 1,6 M € | +167% | 600 k € | +4900% | 12 k € | -6.2% | 12,8 k € | +6.6% | 12 k € |
Indicative valuation
As an indication, this company is worth
Board of directors
Seen on filing of 31/12/2025 · 1 active · 7 ended
Active mandates
Ended mandates
Other companies at this address
| Company | CBE no. |
|---|---|
AETIUS● Active | 0898.909.886 |
AGD-Innov● Bankrupt | 0547.985.761 |
AKW INTERNATIONAL● Active | 0809.717.693 |
AQUA BUBBLE BOOM● Bankrupt | 0751.476.717 |
ARDUS INVEST● Active | 0880.288.757 |
| 0412.545.057 | |
| 0418.458.493 | |
ASTORIA PRODUCTION● Bankrupt | 0842.859.427 |
ASTRID MANAGEMENT● Active | 0455.619.391 |
BARTHY● Active | 0898.957.594 |
BEITHIMA● Active | 0462.758.888 |
BELCAR● Active | 0464.867.847 |
BIOPARTICIPATIONS● Active | 0885.409.169 |
BLUE LOTUS INVESTMENT● Active | 0898.998.473 |
BUREAU SERVICE LAURENT & CIE● Active | 0479.607.194 |
Cabex● Active | 0422.056.106 |
CAPDEVILLE● Active | 0432.818.156 |
CAP' HOME RENOVATION● Active | 0727.751.507 |
| 0461.333.681 | |
CONNEXION.● Active | 0793.736.944 |
Financials
Full financial information
| 2025 | 2024 | 2023 | 2022 | 2021 | 2020 | |
|---|---|---|---|---|---|---|
| Type of account | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model | Abridged model |
| Start of the financial year | 01/01/2025 | 01/01/2024 | 01/01/2023 | 01/01/2022 | 01/01/2021 | 01/01/2020 |
| Closing of the financial year | 31/12/2025 | 31/12/2024 | 31/12/2023 | 31/12/2022 | 31/12/2021 | 31/12/2020 |
| Length of the financial year | 12 months | 12 months | 12 months | 12 months | 12 months | 12 months |
| Filing date | 03/07/2026 | 11/07/2025 | 17/07/2024 | 17/07/2023 | 26/07/2022 | 06/08/2021 |
| General meeting | 27/06/2026 | 28/06/2025 | 29/06/2024 | 16/06/2023 | 17/06/2022 | 18/06/2021 |
| Currency of the financial year | EUR | EUR | EUR | EUR | EUR | EUR |
| NBB quality label | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls | Satisfying controls |
Financial ratios
Looking for more information about this company?
Try for 7 daysAnnual accounts filings
18 filings with the NBB
| Model | Closing | General meeting | Filed | Language | Document |
|---|---|---|---|---|---|
| Abridged model | 31/12/2025 | 27/06/2026 | 03/07/2026 | French | |
| Abridged model | 31/12/2024 | 28/06/2025 | 11/07/2025 | French | |
| Abridged model | 31/12/2023 | 29/06/2024 | 17/07/2024 | French | |
| Abridged model | 31/12/2022 | 16/06/2023 | 17/07/2023 | French | |
| Abridged model | 31/12/2021 | 17/06/2022 | 26/07/2022 | French | |
| Abridged model | 31/12/2020 | 18/06/2021 | 06/08/2021 | French | |
| Abridged model | 31/12/2019 | 18/06/2020 | 04/08/2020 | French | |
| Abridged model | 31/12/2018 | 13/06/2019 | 11/09/2019 | French | |
| Abridged model | 31/12/2017 | 22/06/2018 | 12/07/2018 | French | |
| Abridged model | 31/12/2016 | 08/06/2017 | 28/06/2017 | French | |
| Abridged model | 31/12/2015 | 09/06/2016 | 31/08/2016 | French | |
| Abridged model | 31/12/2014 | 11/06/2015 | 25/08/2015 | French | |
| Abridged model | 31/12/2013 | 12/06/2014 | 28/08/2014 | French | |
| Abridged model | 31/12/2012 | 13/06/2013 | 29/08/2013 | French | |
| Abridged model | 31/12/2011 | 14/06/2012 | 28/08/2012 | French | |
| Abridged model | 31/12/2010 | 02/06/2011 | 19/08/2011 | French | |
| Abridged model | 31/12/2009 | 10/06/2010 | 19/08/2010 | French | |
| Abridged model | 31/12/2008 | 11/06/2009 | 26/08/2009 | French |
Valuation
Indicative valuation
As an indication, this company is worth
between 10 M€ and 25 M€
The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.
Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.
Directors & structure
Board of directors
Seen on filing of 31/12/2025 · 1 active · 7 ended
Active mandates
Ended mandates
Ownership and network
Looking for more information about this company?
Try for 7 daysPublications
Belgian Official Gazette publications
- Capital / shares10/01/2024STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - DIVERS - CAPITAL, ACTIONS
- Mandates22/05/2020DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Mandates11/07/2018DEMISSIONS, NOMINATIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
- Restructuring08/02/2018DENOMINATION - CAPITAL, ACTIONS - RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Restructuring03/11/2017RUBRIQUE RESTRUCTURATION (FUSION, SCISSION, TRANSFERT PATRIMOINE, ETC...)
- Registered office12/05/2015SIEGE SOCIAL - CAPITAL, ACTIONS
- Capital / shares04/08/2011CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE
- Mandates10/05/2010DEMISSIONS, NOMINATIONS
Source: Belgian Official Gazette
Similar companies
Similar companies
A company's peers, by sector and size, are included in the Business plan.
See the Business planTimeline
Timeline
- 2025Annual accounts 202571,6 k €↓
- 2024Annual accounts 2024106,8 k €↑
- 2023Annual accounts 2023105,3 k €↑
- 2022Annual accounts 202244,4 k €↓
- 2021Annual accounts 2021276,2 k €↑
- 2018Annual accounts 2018237,7 k €↓
- 2018Name changeTheo
- 2016Annual accounts 2016338,4 k €↑
- 2015Annual accounts 2015-4,4 k €↓
- 2014Annual accounts 2014-1,6 k €↑
- 2013Annual accounts 2013-798,5 k €↓
- 2012Annual accounts 2012293,2 k €↑
- 2011Annual accounts 2011104,9 k €↓
- 2010Annual accounts 2010184,4 k €↑
- 2009Annual accounts 2009155,4 k €↑
- 2008Annual accounts 200893,2 k €
- 2008Name changeTHELO
- 27/11/2007IncorporationPublic limited company