ACTIVE

AETIUS

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

1,6 M €

-8.6% YoY

Gross margin

-7,5 k €

0.0% YoY

Equity

77,2 M €

+2.1% YoY

What does AETIUS do?

AETIUS is a Private limited company incorporated in 2008. Its registered office is in Tournai.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0898.909.886

Incorporation

30/06/2008

Legal form

Private limited company

Registered office

Rue de la Terre à Briques(MAR) 29 box E
7522 Tournai · WallonieSee on map

Contributed capital

65 244 200,00 €

Latest accounts

31/12/2025

Signals

ProfitableSolid equityLow riskPositive cashflow

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 15 financial years

	2025		2024		2023		2022		2021		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009
Income statement
Gross margin	-7,5 k €	0.0%	-7,5 k €	+19.6%	-9,3 k €	-10.0%	-8,5 k €	-27.2%	-6,7 k €	+0.9%	-6,7 k €	+16.0%	-8 k €	-14.9%	-7 k €	+9.3%	-7,7 k €	-3.0%	-7,5 k €	+39.2%	-12,3 k €	-80.0%	-6,8 k €	+30.7%	-9,9 k €	-105%	-4,8 k €	+62.0%	-12,6 k €
EBITDA	-237,2 k €	+3.2%	-245 k €	+0.5%	-246,4 k €	-187%	-85,8 k €	+57.2%	-200,2 k €	-36.8%	-146,4 k €	-11.6%	-131,1 k €	-24.4%	-105,4 k €	-29.5%	-81,3 k €	-12.1%	-72,6 k €	-10.9%	-65,5 k €	-25.7%	-52,1 k €	-25.4%	-41,5 k €	-108%	-20 k €	+24.5%	-26,5 k €
Operating result	-237,2 k €	+3.2%	-245 k €	+0.5%	-246,4 k €	-187%	-85,8 k €	+57.2%	-200,2 k €	-36.8%	-146,4 k €	-11.6%	-131,1 k €	-24.4%	-105,4 k €	-29.5%	-81,3 k €	-12.1%	-72,6 k €	-10.9%	-65,5 k €	-25.7%	-52,1 k €	-25.4%	-41,5 k €	-108%	-20 k €	+24.5%	-26,5 k €
Net result	1,6 M €	-8.6%	1,7 M €	+65.3%	1 M €	-7.2%	1,1 M €	+4.5%	1,1 M €	+39.0%	778,5 k €	+15.4%	674,7 k €	+24.5%	541,9 k €	+35.9%	398,7 k €	+12.4%	354,7 k €	+25.9%	281,6 k €	+15.5%	243,9 k €	+50.2%	162,4 k €	+104%	79,5 k €	+165%	-122,9 k €
Balance sheet
Equity	77,2 M €	+2.1%	75,7 M €	+2.3%	73,9 M €	+1.4%	72,9 M €	+1.6%	71,7 M €	+4.5%	68,6 M €	+1.1%	67,9 M €	+1.0%	67,2 M €	+0.8%	66,6 M €	+0.6%	66,2 M €	+0.5%	65,9 M €	+19.1%	55,3 M €	+0.4%	55,1 M €	+55.1%	35,5 M €	+0.2%	35,4 M €
Total assets	81,6 M €	-0.2%	81,7 M €	-1.5%	82,9 M €	+1.5%	81,7 M €	+1.7%	80,3 M €	-1.9%	81,8 M €	+1.0%	81 M €	+10.5%	73,3 M €	+10.0%	66,7 M €	+0.6%	66,3 M €	+0.5%	65,9 M €	+0.4%	65,6 M €	+19.1%	55,1 M €	+20.8%	45,6 M €	+28.7%	35,4 M €
Cash	48,4 k €	+147%	19,6 k €	-92.5%	262,1 k €	-32.9%	390,5 k €	+5422%	7,1 k €	-21.0%	9 k €	-8.7%	9,8 k €	-27.4%	13,5 k €	+1.4%	13,3 k €	+2146%	592,6 €	-84.9%	3,9 k €	-24.5%	5,2 k €	-98.7%	394,8 k €	+673%	51,1 k €	+439%	9,5 k €
Debts	4,2 M €	-28.9%	5,9 M €	-32.3%	8,7 M €	-0.5%	8,8 M €	+2.8%	8,5 M €	-35.2%	13,2 M €	0.0%	13,2 M €	+114%	6,2 M €	+35838%	17,2 k €	+143%	7,1 k €	+60.0%	4,4 k €	-100.0%	10,3 M €	+265982%	3,9 k €	-100.0%	10,1 M €	+126560%	8 k €

Estimate

Indicative valuation

As an indication, this company is worth

between 50 M€ and 100 M€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

SARTO FINANCES

Director · since 22 septembre 2022

Represented by Grégory Sartorius

Active

MUTATIS

Director · 0881.733.067

Represented by Pierre Dessaint

Active

Ended mandates

Grégory Sartorius

Director · since 07 avril 2021

Ended

KEROLD

Manager · since 26 juin 2008 · 0898.179.814

Represented by Baptiste Maes

Ended

KEROLD

Director · since 26 juin 2008 · 0898.179.814

Represented by Dessaint Pierre

Ended

MUTATIS

Director · since 26 juin 2008 · 0881.733.067

Represented by Pierre Dessaint

Ended

At this address

Other companies at this address

Company	CBE no.
AGD-Innov● Bankrupt	0547.985.761
AKW INTERNATIONAL● Active	0809.717.693
AQUA BUBBLE BOOM● Bankrupt	0751.476.717
ARDUS INVEST● Active	0880.288.757
Association des Installateurs en Chauffage central et Climatisation de la Région de Tournai et Environs● Liquidation	0412.545.057
Association Sportive Automobile Tornacum● Active	0418.458.493
ASTORIA PRODUCTION● Bankrupt	0842.859.427
ASTRID MANAGEMENT● Active	0455.619.391
BARTHY● Active	0898.957.594
BEITHIMA● Active	0462.758.888
BELCAR● Active	0464.867.847
BIOPARTICIPATIONS● Active	0885.409.169
BLUE LOTUS INVESTMENT● Active	0898.998.473
BUREAU SERVICE LAURENT & CIE● Active	0479.607.194
Cabex● Active	0422.056.106
CAPDEVILLE● Active	0432.818.156
CAP' HOME RENOVATION● Active	0727.751.507
CAPITALIZE - BANK'ENGEENERING - RUN-COOPERATE - C.B.R.C.● Active	0461.333.681
CONNEXION.● Active	0793.736.944
Consulting & Investment Agency Limited● Active	0534.925.207

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	04/05/2026	15/04/2025	11/06/2024	20/04/2023	02/05/2022	22/04/2021
General meeting	15/04/2026	09/04/2025	31/05/2024	14/04/2023	05/04/2022	07/04/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

17 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	15/04/2026	04/05/2026	French	PDF
Abridged model	31/12/2024	09/04/2025	15/04/2025	French	PDF
Abridged model	31/12/2023	31/05/2024	11/06/2024	French	PDF
Abridged model	31/12/2022	14/04/2023	20/04/2023	French	PDF
Abridged model	31/12/2021	05/04/2022	02/05/2022	French	PDF
Abridged model	31/12/2020	07/04/2021	22/04/2021	French	PDF
Abridged model	31/12/2019	08/04/2020	21/04/2020	French	PDF
Abridged model	31/12/2018	07/06/2019	17/06/2019	French	PDF
Abridged model	31/12/2017	06/06/2018	26/06/2018	French	PDF
Micro model	31/12/2016	21/06/2017	07/07/2017	French	PDF
Abridged model	31/12/2015	27/05/2016	31/08/2016	French	PDF
Abridged model	31/12/2014	29/05/2015	25/08/2015	French	PDF
Abridged model	31/12/2013	30/05/2014	25/08/2014	French	PDF
Abridged model	31/12/2012	31/05/2013	26/08/2013	French	PDF
Abridged model	31/12/2011	25/05/2012	28/08/2012	French	PDF
Abridged model	31/12/2010	27/05/2011	20/07/2011	French	PDF
Abridged model	31/12/2009	28/05/2010	30/08/2010	French	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 50 M€ and 100 M€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 2 active · 6 ended

Active mandates

SARTO FINANCES

Director · since 22 septembre 2022

Represented by Grégory Sartorius

Active

MUTATIS

Director · 0881.733.067

Represented by Pierre Dessaint

Active

Ended mandates

Grégory Sartorius

Director · since 07 avril 2021

Ended

KEROLD

Manager · since 26 juin 2008 · 0898.179.814

Represented by Baptiste Maes

Ended

KEROLD

Director · since 26 juin 2008 · 0898.179.814

Represented by Dessaint Pierre

Ended

MUTATIS

Director · since 26 juin 2008 · 0881.733.067

Represented by Pierre Dessaint

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Other04/06/2025
DIVERS
PDF
Mandates08/11/2022
STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, ) - MODIFICATION FORME JURIDIQUE - DEMISSIONS, NOMINATIONS
PDF
Mandates07/05/2021
DEMISSIONS, NOMINATIONS
PDF
Mandates01/08/2018
DEMISSIONS, NOMINATIONS
PDF
Mandates22/02/2016
DEMISSIONS, NOMINATIONS
PDF
Capital / shares13/01/2014
CAPITAL, ACTIONS - STATUTS (TRADUCTION, COORDINATION, AUTRES MODIFICATIONS, )
PDF
Capital / shares12/01/2012
CAPITAL, ACTIONS
PDF
Registered office25/02/2011
SIEGE SOCIAL
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 20251,6 M €↓
2024
Annual accounts 20241,7 M €↑
2023
Annual accounts 20231 M €↓
2022
Annual accounts 20221,1 M €↑
2021
Annual accounts 20211,1 M €↑
2018
Annual accounts 2018778,5 k €↑
2017
Annual accounts 2017674,7 k €↑
2016
Annual accounts 2016541,9 k €↑
2015
Annual accounts 2015398,7 k €↑
2014
Annual accounts 2014354,7 k €↑
2013
Annual accounts 2013281,6 k €↑
2012
Annual accounts 2012243,9 k €↑
2011
Annual accounts 2011162,4 k €↑
2010
Annual accounts 201079,5 k €↑
2009
Annual accounts 2009-122,9 k €
30/06/2008
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

AETIUS

Overview

What does AETIUS do?

Trend over 15 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline