ACTIVE

DEN HOORN

Export PDF

Financial year 2025 · closed on 31/12/2025

Net result

368,3 k €

+136.6% YoY

Gross margin

1,5 M €

+3.1% YoY

Equity

10,6 M €

+8.6% YoY

Workforce

0,0 ETP

What does DEN HOORN do?

DEN HOORN is a Private limited company incorporated in 2007. Its main activity is: Office administrative and support activities. Its registered office is in Leuven.

Legal situation

● Normal situation

BCE/KBO no. / VAT

BE 0893.884.296

Incorporation

27/11/2007

Legal form

Private limited company

Registered office

Sluisstraat 79 box 0001
3000 Leuven · FlandreSee on map

Contributed capital

10 443 822,74 €

Latest accounts

31/12/2025

Average workforce

0,0 ETP

Activities (NACE)

82100Office administrative and support activities· main 82110Combined office administrative service activities 64200Activities of holding companies 64210Activities of holding companies 68100Buying and selling of own real estate 68110Buying and selling of own real estate+4

Joint committees (3)

Signals

ProfitableSolid equityPositive cashflowPositive EBITDA

View the BCE/KBO Public Search record →

Health score

Available with a Rovalta subscriptionTry for 7 days

Recommended credit limit

✦ Verdict · Analyst summary

Financials

Trend over 17 financial years

	2025		2024		2023		2022		2021		2019		2018		2017		2016		2015		2014		2013		2012		2011		2010		2009		2008
Income statement
Gross margin	1,5 M €	+3.1%	1,5 M €	+10.5%	1,3 M €	-19.4%	1,6 M €	+21.8%	1,3 M €	+210%	431,9 k €	-35.8%	672,6 k €	-2.5%	690,2 k €	-6.6%	738,6 k €	+16.0%	636,9 k €	-2.1%	650,7 k €	+60.1%	406,6 k €	+522%	-96,4 k €	-102%	-47,8 k €	+72.1%	-171,3 k €		–		–
EBITDA	1,3 M €	+2.2%	1,3 M €	+12.2%	1,2 M €	-22.1%	1,5 M €	+26.5%	1,2 M €	+382%	246,7 k €	-52.9%	523,4 k €	-2.4%	536,1 k €	-11.4%	605,3 k €	+3.8%	583,2 k €	-2.8%	600,1 k €	+71.3%	350,3 k €	+429%	-106,5 k €	-122%	-47,9 k €	+78.1%	-218,2 k €		0 €		0 €
Operating result	627,6 k €	+4.9%	598,1 k €	+28.5%	465,6 k €	-33.2%	696,7 k €	+74.5%	399,2 k €	+570%	-85 k €	-144%	193,7 k €	-1.1%	195,9 k €	-27.0%	268,2 k €	+7.4%	249,6 k €	-8.8%	273,6 k €	+622%	37,9 k €	+121%	-180,3 k €	-274%	-48,2 k €	+77.9%	-218,7 k €	-41886%	-521 €	-189%	-180 €
Net result	368,3 k €	+137%	155,7 k €	+531%	24,7 k €	-93.7%	388,8 k €	+175%	141,6 k €	+181%	-175,5 k €	-265%	106,7 k €	+119%	-567,9 k €	-83613%	680 €	+102%	-27,5 k €	-79.4%	-15,3 k €	+93.2%	-223,9 k €	-3.0%	-217,4 k €	-379%	-45,4 k €	+80.3%	-230,7 k €		–		–
Balance sheet
Equity	10,6 M €	+8.6%	9,7 M €	+111%	4,6 M €	-0.2%	4,6 M €	+8.3%	4,3 M €	+16.5%	3,7 M €	+16.1%	3,2 M €	+2.4%	3,1 M €	-16.1%	3,7 M €	+72.3%	2,1 M €	-1.5%	2,2 M €	-2.3%	2,2 M €	-10.4%	2,5 M €	+224%	763,2 k €	+17.5%	649,3 k €	-3.5%	672,7 k €	+236%	200,2 k €
Total assets	27,2 M €	+3.2%	26,4 M €	+22.7%	21,5 M €	-3.1%	22,2 M €	+13.9%	19,5 M €	+7.0%	18,2 M €	+88.0%	9,7 M €	+4.4%	9,3 M €	-2.4%	9,5 M €	+16.5%	8,2 M €	-3.4%	8,4 M €	-2.5%	8,7 M €	-13.9%	10,1 M €	+137%	4,2 M €	+200%	1,4 M €	+66.0%	853,6 k €	+305%	210,6 k €
Cash	98,7 k €		0 €	-100%	67,8 k €	-48.3%	131,2 k €	-89.3%	1,2 M €	+303%	303,6 k €	+187%	105,6 k €	-92.5%	1,4 M €	-7.3%	1,5 M €	+1848%	78,1 k €	-61.8%	204,2 k €	-28.8%	286,9 k €	-3.3%	296,6 k €	+1231%	22,3 k €	+204%	7,3 k €	-86.8%	55,5 k €	+342%	12,6 k €
Debts	16,6 M €	-0.1%	16,7 M €	+0.5%	16,6 M €	-5.5%	17,5 M €	+15.3%	15,2 M €	+5.3%	14,4 M €	+121%	6,5 M €	+5.4%	6,2 M €	+6.5%	5,8 M €	-3.5%	6 M €	-4.1%	6,3 M €	-2.6%	6,4 M €	-15.0%	7,6 M €	+118%	3,5 M €	+353%	767,3 k €	+324%	180,9 k €	+1642%	10,4 k €
Other
Workforce	0,0 ETP		0,0 ETP		0,0 ETP		–		–		2,4 ETP	+26.3%	1,9 ETP	0.0%	1,9 ETP	+5.6%	1,8 ETP	+80.0%	1,0 ETP	0.0%	1,0 ETP	0.0%	1,0 ETP	+100%	0,5 ETP		–		–		–		–

Estimate

Indicative valuation

As an indication, this company is worth

between 0 € and 100 k€

See the valuation

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 29 ended

Active mandates

Johan Van Reeth

Managing director

Active

Kathleen Van de Werf

Director

Active

Pieter Goiris

Director

Active

Saïd El Khadraoui

Director

Active

Werner Camps

Managing director

Active

Ended mandates

Dieter Nieuwdorp

Director · since 10 juin 2022 · until 10 juin 2028

Ended

Dieter Nieuwdorp

Managing director · since 10 juin 2022

Ended

El Khadraoui Said

Director · since 10 juin 2022

Ended

Johan Van Reeth

Managing director · since 10 juin 2022 · until 10 juin 2028

Ended

At this address

Other companies at this address

Company	CBE no.
Administratiekantoor InvestSuite● Active	0751.900.844
ALTERA● Active	0453.835.878
AXELERA AI● Active	0775.847.867
Belfort Labs● Active	1021.971.016
BrainPhonics● Active	1013.011.877
BUUR-LATZ-GREISCH-SWP● Active	0746.529.915
CoreFlow Technology● Active	1038.721.431
Davidsfonds● Active	0407.765.729
De Hoorn Grand Café● Active	0561.775.993
De Hoorn X● Active	0849.014.076
DEONTIC● Active	0794.799.390
ELPNetwork ADVISORY SERVICES● Active	0687.891.237
EUMMENA● Active	0691.566.745
European Responsible Artificial Intelligence Office● Active	0733.955.250
EXECUTIVE LEARNING PARTNERSHIP● Active	0475.802.321
EXECUTIVE LEARNING PARTNERSHIP FOUNDATION● Active	0547.990.513
Fons & Founders● Active	1030.316.875
GROEP DE HOORN● Active	0521.987.088
Grynta Capital Partners● Active	1009.560.360
Happonomy● Active	0842.641.077

Annual accounts

Full financial information

	2025	2024	2023	2022	2021	2020
Type of account	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model	Abridged model
Start of the financial year	01/01/2025	01/01/2024	01/01/2023	01/01/2022	01/01/2021	01/01/2020
Closing of the financial year	31/12/2025	31/12/2024	31/12/2023	31/12/2022	31/12/2021	31/12/2020
Length of the financial year	12 months	12 months	12 months	12 months	12 months	12 months
Filing date	02/06/2026	17/06/2025	04/07/2024	31/05/2023	17/06/2022	28/06/2021
General meeting	29/05/2026	06/06/2025	31/05/2024	26/05/2023	10/06/2022	25/06/2021
Currency of the financial year	EUR	EUR	EUR	EUR	EUR	EUR
NBB quality label	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls	Satisfying controls

Ratios

Financial ratios

Looking for more information about this company?

Try for 7 days

Filings

Annual accounts filings

18 filings with the NBB

Model	Closing	General meeting	Filed	Language	Document
Abridged model	31/12/2025	29/05/2026	02/06/2026	Dutch	PDF
Abridged model	31/12/2024	06/06/2025	17/06/2025	Dutch	PDF
Abridged model	31/12/2023	31/05/2024	04/07/2024	Dutch	PDF
Abridged model	31/12/2022	26/05/2023	31/05/2023	Dutch	PDF
Abridged model	31/12/2021	10/06/2022	17/06/2022	Dutch	PDF
Abridged model	31/12/2020	25/06/2021	28/06/2021	Dutch	PDF
Abridged model	31/12/2019	19/06/2020	24/06/2020	Dutch	PDF
Abridged model	31/12/2018	14/06/2019	25/07/2019	Dutch	PDF
Abridged model	31/12/2017	30/04/2018	26/07/2018	Dutch	PDF
Abridged model	31/12/2016	26/05/2017	29/08/2017	Dutch	PDF
Abridged model	31/12/2015	27/05/2016	24/08/2016	Dutch	PDF
Abridged model	31/12/2014	29/05/2015	27/08/2015	Dutch	PDF
Abridged model	31/12/2013	30/05/2014	12/07/2014	Dutch	PDF
Abridged model	31/12/2012	19/06/2013	24/07/2013	Dutch	PDF
Abridged model	31/12/2011	25/05/2012	26/06/2012	Dutch	PDF
Abridged model	31/12/2010	29/07/2011	11/08/2011	Dutch	PDF
Abridged model	31/12/2009	28/05/2010	28/06/2010	Dutch	PDF
Abridged model	31/12/2008	24/07/2009	06/08/2009	Dutch	PDF

Estimate

Indicative valuation

Order of magnitude

As an indication, this company is worth

between 0 € and 100 k€

The detail comes with the Business plan: low and high bounds, the valuation bridge for each financial year, transaction multiples by sector and size, group valuation and exports.

Discover the Business plan

Disclaimer

Indicative estimate based on public sector multiples and the filed annual accounts. It is neither a certified valuation nor financial or investment advice.

Governance

Board of directors

Seen on filing of 31/12/2025 · 5 active · 29 ended

Active mandates

Johan Van Reeth

Managing director

Active

Kathleen Van de Werf

Director

Active

Pieter Goiris

Director

Active

Saïd El Khadraoui

Director

Active

Werner Camps

Managing director

Active

Ended mandates

Dieter Nieuwdorp

Director · since 10 juin 2022 · until 10 juin 2028

Ended

Dieter Nieuwdorp

Managing director · since 10 juin 2022

Ended

El Khadraoui Said

Director · since 10 juin 2022

Ended

Johan Van Reeth

Managing director · since 10 juin 2022 · until 10 juin 2028

Ended

Shareholders

Ownership and network

Looking for more information about this company?

Try for 7 days

Belgian Official Gazette

Belgian Official Gazette publications

Mandates04/05/2026
ONTSLAGEN - BENOEMINGEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - WIJZIGING RECHTSVORM
PDF
Capital / shares24/09/2025
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Mandates12/06/2024
STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, ) - DOEL - KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF
Restructuring07/12/2022
RUBRIEK HERSTRUCTURERING (FUSIE, SPLITSING, OVERDRACHT VERMOGEN, ENZ...)
PDF
Mandates07/07/2022
ONTSLAGEN - BENOEMINGEN
PDF
Capital / shares05/01/2022
KAPITAAL - AANDELEN - STATUTEN (VERTALING, COÖRDINATIE, OVERIGE WIJZIGINGEN, )
PDF
Capital / shares07/02/2019
KAPITAAL - AANDELEN
PDF
Mandates09/01/2017
KAPITAAL - AANDELEN - ONTSLAGEN - BENOEMINGEN
PDF

Source: Belgian Official Gazette

Competition

Similar companies

A company's peers, by sector and size, are included in the Business plan.

See the Business plan

2025
Annual accounts 2025368,3 k €↑
2024
Annual accounts 2024155,7 k €↑
2023
Annual accounts 202324,7 k €↓
2022
Annual accounts 2022388,8 k €↑
2021
Annual accounts 2021141,6 k €↑
2019
Annual accounts 2019-175,5 k €↓
2018
Annual accounts 2018106,7 k €↑
2017
Annual accounts 2017-567,9 k €↓
2016
Annual accounts 2016680 €↑
2015
Annual accounts 2015-27,5 k €↓
2014
Annual accounts 2014-15,3 k €↑
2013
Annual accounts 2013-223,9 k €↓
2012
Annual accounts 2012-217,4 k €↓
2011
Annual accounts 2011-45,4 k €↑
2010
Annual accounts 2010-230,7 k €
2009
Annual accounts 2009
2008
Annual accounts 2008
27/11/2007
IncorporationPrivate limited company

10/15	1 240 000	1 180 000	1 050 000
70	8 630 000	8 120 000	7 940 000
9904	412 000	388 000	301 000
17/49	2 970 000	3 140 000	3 380 000
9087	24,3	23,1	21,8

DEN HOORN

Overview

What does DEN HOORN do?

Trend over 17 financial years

Indicative valuation

Board of directors

Other companies at this address

Financials

Full financial information

Financial ratios

Annual accounts filings

Valuation

Indicative valuation

Directors & structure

Board of directors

Ownership and network

Publications

Belgian Official Gazette publications

Similar companies

Similar companies

Timeline